Mawson Infrastructure
MIGI
Coinbase
COIN
Intchains Group
ICG
BIT Mining
BTCM
The9 Ltd
NCTY
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 215.56%142M | 215.56%142M | 80.00%81M | -29.69%45M | -29.69%45M | 18.42%45M | -20.00%64M | --64M | 18.75%38M | 95.12%80M |
-Cash and cash equivalents | 215.56%142M | 215.56%142M | 80.00%81M | -29.69%45M | -29.69%45M | 18.42%45M | -20.00%64M | --64M | 18.75%38M | 95.12%80M |
-Accounts receivable | -19.49%508M | -19.49%508M | 27.07%953M | 46.74%631M | 46.74%631M | 6.38%750M | 9.41%430M | --430M | 20.93%705M | -1.01%393M |
-Taxes receivable | -5.33%71M | -5.33%71M | 160.00%13M | 53.06%75M | 53.06%75M | --5M | -3.92%49M | --49M | --0 | -27.14%51M |
-Other receivables | 4.57%229M | 4.57%229M | ---- | 23.73%219M | 23.73%219M | ---- | 14.94%177M | --177M | ---- | 6.94%154M |
Inventory | -7.48%99M | -7.48%99M | -2.88%101M | 8.08%107M | 8.08%107M | 0.97%104M | 3.13%99M | --99M | 11.96%103M | -5.88%96M |
Prepaid assets | 11.63%144M | 11.63%144M | ---- | 12.17%129M | 12.17%129M | ---- | 22.34%115M | --115M | ---- | 10.59%94M |
Other current assets | ---- | ---- | 20.97%75M | ---- | ---- | 5.08%62M | ---1M | ---1M | 1.72%59M | ---- |
Total current assets | -1.08%1.19B | -1.08%1.19B | 25.69%1.22B | 27.35%1.21B | 27.35%1.21B | 6.81%973M | 7.49%947M | --947M | 13.59%911M | 2.92%881M |
Non current assets | ||||||||||
Net PPE | -1.12%443M | -1.12%443M | 15.32%429M | 12.28%448M | 12.28%448M | -17.15%372M | -18.40%399M | --399M | -12.82%449M | -7.91%489M |
-Gross PPE | 4.17%1.37B | 4.17%1.37B | 15.77%1.33B | 13.02%1.32B | 13.02%1.32B | -11.49%1.15B | -7.45%1.17B | --1.17B | 3.51%1.3B | 3.62%1.26B |
-Accumulated depreciation | -6.89%-931M | -6.89%-931M | -15.98%-900M | -13.41%-871M | -13.41%-871M | 8.49%-776M | 0.52%-768M | ---768M | -14.91%-848M | -12.54%-772M |
Goodwill and other intangible assets | -2.29%1.92B | -2.29%1.92B | 13.52%1.94B | 11.34%1.96B | 11.34%1.96B | -5.68%1.71B | -9.91%1.76B | --1.76B | -7.31%1.81B | -0.20%1.96B |
-Goodwill | -0.24%1.68B | -0.24%1.68B | 8.02%1.67B | 6.53%1.68B | 6.53%1.68B | -4.98%1.55B | -8.90%1.58B | --1.58B | -5.41%1.63B | 0.70%1.73B |
-Other intangible assets | -14.49%242M | -14.49%242M | 65.64%270M | 52.15%283M | 52.15%283M | -11.89%163M | -17.70%186M | --186M | -21.28%185M | -6.61%226M |
Financial assets | -80.00%1M | -80.00%1M | -50.00%2M | 66.67%5M | 66.67%5M | 300.00%4M | --3M | --3M | --1M | --0 |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.43%2M | -37.50%5M |
Total non current assets | -0.46%2.62B | -0.46%2.62B | 13.54%2.58B | 11.69%2.63B | 11.69%2.63B | -6.23%2.27B | -11.41%2.35B | --2.35B | -9.18%2.43B | -0.93%2.66B |
Total assets | -0.65%3.81B | -0.65%3.81B | 17.19%3.81B | 16.19%3.83B | 16.19%3.83B | -2.67%3.25B | -6.70%3.3B | --3.3B | -3.92%3.34B | 0.00%3.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.14%1.35B | 3.14%1.35B | 26.76%1.38B | 23.65%1.31B | 23.65%1.31B | 4.90%1.09B | 3.93%1.06B | --1.06B | 5.37%1.04B | 2.11%1.02B |
-accounts payable | 1.86%658M | 1.86%658M | 14.12%687M | 12.35%646M | 12.35%646M | 7.50%602M | 10.36%575M | --575M | 15.23%560M | 16.29%521M |
-Total tax payable | 4.64%677M | 4.64%677M | 43.10%684M | 37.37%647M | 37.37%647M | 1.49%478M | -3.09%471M | --471M | -3.88%471M | -9.50%486M |
-Other payable | -7.14%13M | -7.14%13M | 9.09%12M | 27.27%14M | 27.27%14M | 22.22%11M | 10.00%11M | --11M | -18.18%9M | -9.09%10M |
Current provisions | 1.79%57M | 1.79%57M | 31.71%54M | 7.69%56M | 7.69%56M | -24.07%41M | -32.47%52M | --52M | -54.24%54M | -40.77%77M |
Current debt and capital lease obligation | 25.89%389M | 25.89%389M | 44.92%171M | 375.38%309M | 375.38%309M | 20.41%118M | -18.75%65M | --65M | 53.13%98M | 33.33%80M |
-Current debt | 33.88%324M | 33.88%324M | 53.73%103M | 2,100.00%242M | 2,100.00%242M | 67.50%67M | -50.00%11M | --11M | 1,233.33%40M | 1,000.00%22M |
-Current capital lease obligation | -2.99%65M | -2.99%65M | 33.33%68M | 24.07%67M | 24.07%67M | -12.07%51M | -6.90%54M | --54M | -4.92%58M | 0.00%58M |
Other current liabilities | 35.71%19M | 35.71%19M | 39.29%39M | -36.36%14M | -36.36%14M | 40.00%28M | 144.44%22M | --22M | 5.26%20M | -60.87%9M |
Current liabilities | 8.08%1.9B | 8.08%1.9B | 27.48%1.7B | 38.67%1.76B | 38.67%1.76B | 5.38%1.33B | 0.40%1.27B | --1.27B | 0.64%1.26B | -2.25%1.26B |
Non current liabilities | ||||||||||
Long term provisions | 3.57%29M | 3.57%29M | 0.00%28M | -6.67%28M | -6.67%28M | 3.70%28M | 25.00%30M | --30M | 12.50%27M | 4.35%24M |
Long term debt and capital lease obligation | -9.45%1.02B | -9.45%1.02B | -1.02%1.16B | -6.89%1.12B | -6.89%1.12B | 2.18%1.17B | 8.75%1.21B | --1.21B | 14.24%1.15B | 13.87%1.11B |
-Long term debt | -8.27%887M | -8.27%887M | -1.63%1.02B | -8.77%967M | -8.77%967M | 7.22%1.04B | 15.22%1.06B | --1.06B | 20.80%970M | 17.80%920M |
-Long term capital lease obligation | -16.77%129M | -16.77%129M | 3.79%137M | 6.90%155M | 6.90%155M | -25.42%132M | -22.87%145M | --145M | -11.94%177M | -2.08%188M |
Derivative product liabilities | --8M | --8M | --6M | --0 | --0 | --0 | --2M | --2M | -66.67%1M | --0 |
Other non current liabilities | -16.67%5M | -16.67%5M | 250.00%6M | 20.00%6M | 20.00%6M | -133.33%-4M | 150.00%5M | --5M | -14.29%12M | -88.89%2M |
Total non current liabilities | -7.89%1.13B | -7.89%1.13B | 1.83%1.28B | -5.46%1.23B | -5.46%1.23B | -0.40%1.26B | 6.38%1.3B | --1.3B | 11.09%1.26B | 10.88%1.22B |
Total liabilities | 1.51%3.03B | 1.51%3.03B | 15.03%2.98B | 16.32%2.99B | 16.32%2.99B | 2.49%2.59B | 3.34%2.57B | --2.57B | 5.60%2.53B | 3.80%2.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 0.00%2M | 0.00%2M | --2M | 0.00%2M | 0.00%2M |
-common stock | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 0.00%2M | 0.00%2M | --2M | 0.00%2M | 0.00%2M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---23M | ---- | ---- | ---- | ---- |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | --719M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -8.50%775M | -8.50%775M | 18.14%827M | 15.08%847M | 15.08%847M | -15.15%700M | -31.91%736M | --736M | -23.96%825M | -5.59%1.08B |
Noncontrolling interests | 200.00%1M | 200.00%1M | --0 | 80.00%-1M | 80.00%-1M | -180.00%-42M | 83.33%-5M | ---5M | -200.00%-15M | -900.00%-30M |
Total equity | -8.27%776M | -8.27%776M | 25.68%827M | 15.73%846M | 15.73%846M | -18.77%658M | -30.45%731M | --731M | -25.00%810M | -7.97%1.05B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |