(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | 58.40%1.53M | 98.16%965.1K | -65.80%487.03K | -25.10%1.42M | 37.76%1.9M | 91.88%1.38M | 719.31K |
Revenue from customers | 38.70%1.34M | 98.16%965.1K | -65.80%487.03K | -25.10%1.42M | 37.76%1.9M | 91.88%1.38M | --719.31K |
Income from government grants | --190.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 15.85%-3.89M | 27.89%-4.62M | -38.04%-6.41M | -5.84%-4.65M | 6.74%-4.39M | -76.34%-4.71M | -2.67M |
Payments to suppliers for goods and services | 15.85%-3.89M | 27.89%-4.62M | -38.04%-6.41M | -5.84%-4.65M | 6.74%-4.39M | -76.34%-4.71M | ---2.67M |
Direct interest paid | -3.45%-14.72K | -36.50%-14.23K | -0.69%-10.42K | 61.25%-10.35K | -300.03%-26.72K | 92.68%-6.68K | ---91.19K |
Direct interest received | 10,144.12%184.8K | -84.70%1.8K | 284.16%11.79K | -90.75%3.07K | -43.48%33.17K | 1,223.78%58.68K | --4.43K |
Operating cash flow | 40.28%-2.19M | 38.02%-3.67M | -83.49%-5.92M | -30.11%-3.23M | 24.21%-2.48M | -60.79%-3.27M | ---2.04M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -1,147.99%-44.08K | -103.33%-3.53K | 201.08%106.03K | 3.54%-104.9K | 10.90%-108.74K | -197.20%-122.05K | 125.57K |
Net PPE purchase and sale | -128.74%-8.08K | -41.51%-3.53K | 82.12%-2.5K | -63.76%-13.96K | 94.86%-8.52K | 4.74%-165.71K | ---173.96K |
Net intangibles purchas and sale | ---36K | ---- | ---- | 32.48%-67.67K | ---100.22K | ---- | ---50K |
Net investment purchase and sale | ---- | ---- | ---- | ---23.27K | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | --108.52K | ---- | ---- | -87.51%43.66K | --349.53K |
Cash from discontinued investing activities | |||||||
Investing cash flow | -1,147.99%-44.08K | -103.33%-3.53K | 201.08%106.03K | 3.54%-104.9K | 10.90%-108.74K | -197.20%-122.05K | --125.57K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -101.72%-119.42K | 2,862.15%6.96M | -102.45%-252.07K | 8,809.65%10.31M | -101.82%-118.35K | 115.85%6.51M | 3.01M |
Net issuance payments of debt | -98.55%69.69K | 8,897.60%4.81M | -161.01%-54.68K | -7.38%-20.95K | 77.97%-19.51K | 83.67%-88.55K | ---542.22K |
Net common stock issuance | -99.95%1.23K | 16,301.26%2.38M | -99.86%14.49K | 14,482.67%10.46M | -98.91%71.76K | 85.43%6.59M | --3.56M |
Net other financing activities | 15.08%-190.34K | -5.79%-224.15K | -56.87%-211.88K | 20.83%-135.07K | ---170.6K | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | -101.72%-119.42K | 2,862.15%6.96M | -102.45%-252.07K | 8,809.65%10.31M | -101.82%-118.35K | 115.85%6.51M | --3.01M |
Net cash flow | |||||||
Beginning cash position | 161.04%5.19M | -74.89%1.99M | 748.87%7.92M | -74.30%933.52K | 232.12%3.63M | 15,526.47%1.09M | --7K |
Current changes in cash | -171.66%-2.36M | 154.17%3.29M | -187.02%-6.07M | 357.54%6.98M | -187.08%-2.71M | 181.84%3.11M | --1.1M |
Effect of exchange rate changes | -64.41%-136.38K | -161.23%-82.95K | 759.37%135.48K | 76.76%15.77K | 101.56%8.92K | -3,336.30%-570.94K | ---16.62K |
End cash Position | -47.97%2.7M | 161.04%5.19M | -74.89%1.99M | 748.87%7.92M | -74.30%933.52K | 232.12%3.63M | --1.09M |
Free cash from | 39.14%-2.24M | 38.41%-3.67M | -80.26%-5.97M | -27.80%-3.31M | 24.70%-2.59M | -52.19%-3.44M | ---2.26M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data