(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 119.36%18.27M | 146.61%19.87M | 64.81%12.14M | 64.81%12.14M | 44.07%11.31M | 1.02%8.33M | -10.99%8.06M | -20.65%7.37M | -20.65%7.37M | -11.68%7.85M |
-Cash and cash equivalents | 6.57%8.88M | 31.65%10.61M | 25.96%9.28M | 25.96%9.28M | 44.07%11.31M | 1.02%8.33M | -10.99%8.06M | -20.65%7.37M | -20.65%7.37M | -11.68%7.85M |
-Short-term investments | --9.4M | --9.26M | --2.86M | --2.86M | ---- | ---- | ---- | --0 | --0 | ---- |
Receivables | -13.00%10.54M | 0.11%10.45M | 11.43%11.59M | 11.43%11.59M | 6.68%10.83M | 30.35%12.12M | 17.27%10.44M | 32.98%10.4M | 32.98%10.4M | 38.29%10.15M |
-Accounts receivable | -12.61%9.95M | 2.21%9.98M | 7.73%10.9M | 7.73%10.9M | 4.78%10.11M | 33.40%11.38M | 21.36%9.76M | 44.08%10.12M | 44.08%10.12M | 49.84%9.65M |
-Other receivables | -19.10%593K | -30.22%471K | 144.33%689K | 144.33%689K | 43.23%719K | -3.81%733K | -21.14%675K | -64.66%282K | -64.66%282K | -44.28%502K |
Inventory | 13.22%6.44M | 20.97%6.42M | 19.59%6.14M | 19.59%6.14M | 20.32%5.58M | 11.99%5.69M | -2.96%5.31M | 4.84%5.13M | 4.84%5.13M | 9.94%4.64M |
Prepaid assets | ---- | -39.51%372K | -51.39%245K | -51.39%245K | -28.75%228K | -15.32%326K | 5.67%615K | -13.99%504K | -13.99%504K | 18.96%320K |
Total current assets | 33.24%35.25M | 52.00%37.11M | 28.67%30.11M | 28.67%30.11M | 21.72%27.94M | 15.02%26.46M | 1.72%24.42M | 3.62%23.4M | 3.62%23.4M | 10.83%22.96M |
Non current assets | ||||||||||
Net PPE | 41.80%18.63M | 20.01%17.28M | 7.28%15.91M | 7.28%15.91M | -15.07%12.98M | -6.44%13.14M | -8.48%14.4M | -9.28%14.83M | -9.28%14.83M | -5.75%15.28M |
-Gross PPE | 41.80%18.63M | 20.01%17.28M | -3.30%54.57M | -3.30%54.57M | -15.07%12.98M | -6.44%13.14M | -8.48%14.4M | -10.85%56.43M | -10.85%56.43M | -5.75%15.28M |
-Accumulated depreciation | ---- | ---- | 7.07%-38.66M | 7.07%-38.66M | ---- | ---- | ---- | 11.39%-41.6M | 11.39%-41.6M | ---- |
Non current accounts receivable | ---- | ---- | -2.78%874K | -2.78%874K | ---- | ---- | ---- | -11.25%899K | -11.25%899K | ---- |
Non current deferred assets | -46.68%964K | -58.15%889K | -85.97%224K | -85.97%224K | -50.59%1.3M | -36.38%1.81M | -36.56%2.12M | -37.37%1.6M | -37.37%1.6M | --2.63M |
Defined pension benefit | -1.79%55K | -1.75%56K | -3.39%57K | -3.39%57K | -6.90%54K | -5.08%56K | -12.31%57K | -10.61%59K | -10.61%59K | -9.38%58K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -10.81%198K | -10.62%202K | -10.62%202K | -8.26%200K |
Total non current assets | 30.98%19.65M | 8.63%18.22M | -2.97%17.06M | -2.97%17.06M | -21.12%14.33M | -12.50%15.01M | -13.37%16.77M | -12.94%17.59M | -12.94%17.59M | 10.14%18.17M |
Total assets | 32.42%54.91M | 34.34%55.34M | 15.09%47.17M | 15.09%47.17M | 2.79%42.28M | 3.26%41.47M | -5.02%41.19M | -4.20%40.99M | -4.20%40.99M | 10.52%41.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.03%10.49M | 8.98%10.73M | 56.54%7.5M | 56.54%7.5M | 31.39%10.74M | 41.91%11.04M | 14.79%9.85M | 18.52%4.79M | 18.52%4.79M | 21.06%8.18M |
-accounts payable | 12.43%5.27M | 7.35%5.34M | 56.54%7.5M | 56.54%7.5M | 6.94%4.78M | 8.82%4.69M | 8.95%4.98M | 18.52%4.79M | 18.52%4.79M | 26.85%4.47M |
-Other payable | -17.92%5.21M | 10.63%5.39M | ---- | ---- | 60.87%5.96M | 83.00%6.35M | 21.44%4.87M | ---- | ---- | 14.74%3.71M |
Current accrued expenses | ---- | ---- | 20.35%1.72M | 20.35%1.72M | ---- | ---- | ---- | -0.14%1.43M | -0.14%1.43M | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 206.19%297K | 206.19%297K | ---- |
Current debt and capital lease obligation | -3.17%763K | -31.15%778K | -49.03%789K | -49.03%789K | -51.97%757K | -50.19%788K | -31.27%1.13M | -5.55%1.55M | -5.55%1.55M | 8.91%1.58M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -64.11%281K | -0.85%702K | -0.85%702K | 21.01%720K |
-Current capital lease obligation | -3.17%763K | -8.36%778K | -6.74%789K | -6.74%789K | -11.57%757K | -8.27%788K | -1.39%849K | -9.13%846K | -9.13%846K | 0.47%856K |
Other current liabilities | ---- | ---- | 208.28%2.05M | 208.28%2.05M | ---- | ---- | ---- | 72.92%664K | 72.92%664K | ---- |
Current liabilities | -4.90%11.25M | 4.85%11.51M | 33.48%13.98M | 33.48%13.98M | 17.92%11.5M | 26.35%11.83M | 7.39%10.98M | 13.11%10.47M | 13.11%10.47M | 18.91%9.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.41%5.31M | -28.69%5.61M | -36.26%5.87M | -36.26%5.87M | -42.52%5.72M | -40.78%6.06M | -31.31%7.86M | -23.92%9.21M | -23.92%9.21M | -17.17%9.96M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -56.90%1.57M | -29.41%2.77M | -29.41%2.77M | -26.96%2.9M |
-Long term capital lease obligation | -12.41%5.31M | -10.97%5.61M | -8.88%5.87M | -8.88%5.87M | -18.95%5.72M | -14.59%6.06M | -19.41%6.3M | -21.29%6.44M | -21.29%6.44M | -12.35%7.06M |
Employee benefits | 38.54%399K | 64.39%457K | 59.64%447K | 59.64%447K | -7.03%291K | -5.88%288K | -17.99%278K | -18.60%280K | -18.60%280K | -5.72%313K |
Total non current liabilities | -10.10%5.71M | -25.52%6.06M | -33.43%6.32M | -33.43%6.32M | -41.44%6.02M | -39.81%6.35M | -30.92%8.14M | -23.77%9.49M | -23.77%9.49M | -17.57%10.27M |
Total liabilities | -6.72%16.96M | -8.08%17.57M | 1.67%20.3M | 1.67%20.3M | -12.53%17.51M | -8.70%18.18M | -13.13%19.12M | -8.04%19.97M | -8.04%19.97M | -3.09%20.02M |
Shareholders'equity | ||||||||||
Share capital | 12.20%6.01M | 13.16%6M | 2.60%5.44M | 2.60%5.44M | 1.00%5.36M | 0.90%5.35M | 0.00%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M |
-common stock | 12.20%6.01M | 13.16%6M | 2.60%5.44M | 2.60%5.44M | 1.00%5.36M | 0.90%5.35M | 0.00%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M |
Retained earnings | 66.40%-2.35M | 62.68%-3.1M | 50.97%-4.84M | 50.97%-4.84M | 49.91%-4.85M | 34.52%-7M | 27.36%-8.31M | 18.22%-9.87M | 18.22%-9.87M | 39.81%-9.68M |
Paid-in capital | 41.03%32.6M | 42.52%32.58M | 3.17%23.59M | 3.17%23.59M | 1.20%23.14M | 1.10%23.11M | 0.00%22.86M | 0.07%22.86M | 0.07%22.86M | 0.07%22.86M |
Gains losses not affecting retained earnings | -6.64%1.7M | 2.71%2.28M | -1.58%2.68M | -1.58%2.68M | -57.34%1.12M | -34.21%1.82M | -52.16%2.22M | -45.51%2.73M | -45.51%2.73M | -41.72%2.62M |
Total stockholders'equity | 62.96%37.95M | 71.08%37.76M | 27.84%26.87M | 27.84%26.87M | 17.33%24.76M | 15.02%23.29M | 3.34%22.07M | -0.25%21.02M | -0.25%21.02M | 27.52%21.1M |
Total equity | 62.96%37.95M | 71.08%37.76M | 27.84%26.87M | 27.84%26.87M | 17.33%24.76M | 15.02%23.29M | 3.34%22.07M | -0.25%21.02M | -0.25%21.02M | 27.52%21.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data