(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.27%7.11M | -9.27%7.11M | -67.52%5.82M | -53.36%8.65M | -54.11%9.08M | -8.24%7.83M | -8.24%7.83M | 145.72%17.91M | 313.19%18.56M | 316.35%19.78M |
-Cash and cash equivalents | -9.27%7.11M | -9.27%7.11M | -67.52%5.82M | -53.36%8.65M | -54.11%9.08M | -8.24%7.83M | -8.24%7.83M | 145.72%17.91M | 313.19%18.56M | 316.35%19.78M |
Receivables | 528.63%19.45M | 528.63%19.45M | 188.68%16.01M | 148.14%10.5M | 56.40%6.2M | 1.20%3.09M | 1.20%3.09M | 108.38%5.55M | -9.48%4.23M | 17.39%3.97M |
-Accounts receivable | 528.63%19.45M | 528.63%19.45M | 188.68%16.01M | 148.14%10.5M | 56.40%6.2M | 1.20%3.09M | 1.20%3.09M | 108.38%5.55M | -9.48%4.23M | 17.39%3.97M |
Inventory | 35.39%12.93M | 35.39%12.93M | 66.53%14.33M | 103.85%15.22M | 46.62%11.17M | 41.68%9.55M | 41.68%9.55M | 28.50%8.6M | 14.10%7.47M | 13.63%7.62M |
Other current assets | -49.25%524.16K | -49.25%524.16K | -9.24%1.01M | 61.73%355.56K | 96.50%998.06K | 95.99%1.03M | 95.99%1.03M | 33.33%1.11M | 26.66%219.85K | 4.76%507.92K |
Total current assets | 86.02%40.01M | 86.02%40.01M | 12.04%37.16M | 13.97%34.73M | -13.89%27.44M | 14.04%21.51M | 14.04%21.51M | 89.78%33.16M | 91.87%30.47M | 108.07%31.87M |
Non current assets | ||||||||||
Net PPE | 39.95%14.61M | 39.95%14.61M | 2.74%10.53M | -7.53%9.77M | 50.03%10.11M | 49.45%10.44M | 49.45%10.44M | 44.99%10.25M | 44.00%10.57M | -10.73%6.74M |
-Gross PPE | 21.94%30.52M | 21.94%30.52M | 6.47%26.11M | 1.99%25.01M | 22.79%25.02M | 23.08%25.03M | 23.08%25.03M | 21.87%24.52M | 22.03%24.53M | 1.84%20.38M |
-Accumulated depreciation | -9.05%-15.91M | -9.05%-15.91M | -9.15%-15.58M | -9.20%-15.24M | -9.33%-14.91M | -9.27%-14.59M | -9.27%-14.59M | -9.35%-14.27M | -9.40%-13.96M | -9.46%-13.64M |
Goodwill and other intangible assets | 0.00%6.34M | 0.00%6.34M | -4.41%6.34M | -4.41%6.34M | -4.41%6.34M | -4.41%6.34M | -4.41%6.34M | 0.00%6.63M | 0.00%6.63M | 0.00%6.63M |
-Other intangible assets | 0.00%6.34M | 0.00%6.34M | -4.41%6.34M | -4.41%6.34M | -4.41%6.34M | -4.41%6.34M | -4.41%6.34M | 0.00%6.63M | 0.00%6.63M | 0.00%6.63M |
Non current deferred assets | 920.38%22.16M | 920.38%22.16M | 831.64%20.23M | 794.79%19.43M | 0.00%2.17M | 0.00%2.17M | 0.00%2.17M | --2.17M | --2.17M | --2.17M |
Non current prepaid assets | 348.38%94.24K | 348.38%94.24K | -92.09%7.26K | -77.09%21.02K | -92.80%21.02K | -77.09%21.02K | -77.09%21.02K | -74.84%91.74K | -74.84%91.74K | 218.01%291.74K |
Other non current assets | 4.95%432.83K | 4.95%432.83K | 5.64%428K | 4.34%422.75K | 2.53%415.43K | 1.83%412.43K | 1.83%412.43K | 0.03%405.16K | 0.04%405.16K | 0.04%405.16K |
Total non current assets | 125.11%43.64M | 125.11%43.64M | 92.01%37.54M | 81.12%35.99M | 17.34%19.05M | 19.02%19.39M | 19.02%19.39M | 35.10%19.55M | 34.79%19.87M | 10.65%16.24M |
Total assets | 104.55%83.65M | 104.55%83.65M | 41.70%74.7M | 40.47%70.72M | -3.34%46.5M | 16.35%40.9M | 16.35%40.9M | 65.01%52.72M | 64.39%50.34M | 60.40%48.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.47%6.88M | -1.47%6.88M | 77.78%9.83M | 81.71%10.26M | 19.56%6.91M | 27.71%6.99M | 27.71%6.99M | 330.32%5.53M | 215.54%5.65M | 181.61%5.78M |
-accounts payable | 10.93%2.71M | 10.93%2.71M | 96.35%2.89M | 109.39%3.61M | 16.15%1.87M | 70.99%2.45M | 70.99%2.45M | 14.63%1.47M | -3.72%1.72M | -21.34%1.61M |
-Total tax payable | 16.95%485.33K | 16.95%485.33K | --0 | --0 | 36.15%564.99K | 0.00%414.99K | 0.00%414.99K | --54.55K | --50K | --414.99K |
-Dividends payable | --3.68M | --3.68M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other payable | ---- | ---- | 73.37%6.93M | 71.75%6.66M | 19.20%4.47M | 13.79%4.13M | 13.79%4.13M | --4M | --3.88M | --3.75M |
Current accrued expenses | 82.30%925.61K | 82.30%925.61K | 625.35%4.24M | 667.65%4.01M | 46.85%864.37K | -0.47%507.74K | -0.47%507.74K | -85.49%584.19K | -86.18%522.22K | -85.06%588.6K |
Current debt and capital lease obligation | 1,441.09%5.02M | 1,441.09%5.02M | 787.17%4.37M | 714.40%4.3M | 563.19%4.26M | -41.49%325.77K | -41.49%325.77K | -11.12%492.59K | -26.80%527.67K | -18.54%642.33K |
-Current debt | 1,282.07%4.3M | 1,282.07%4.3M | 813.47%4.31M | 754.58%4.3M | 877.40%4.25M | -12.15%310.85K | -12.15%310.85K | 17.73%471.44K | -1.68%502.6K | -25.36%434.96K |
-Current capital lease obligation | 4,755.55%724.16K | 4,755.55%724.16K | 201.08%63.68K | -91.37%2.16K | -95.86%8.59K | -92.65%14.91K | -92.65%14.91K | -86.25%21.15K | -88.05%25.07K | 0.75%207.37K |
Current deferred liabilities | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K | 0.00%13.33K |
Current liabilities | 66.59%13.05M | 66.59%13.05M | 187.91%19.16M | 178.79%19.08M | 70.59%12.08M | 17.02%7.83M | 17.02%7.83M | 13.20%6.65M | 8.56%6.84M | 4.19%7.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 88.61%6.72M | 88.61%6.72M | -77.29%3.52M | -78.40%3.35M | -74.42%3.58M | 60.08%3.56M | 60.08%3.56M | 554.51%15.49M | 544.01%15.53M | 424.30%13.99M |
-Long term debt | -7.91%3.28M | -7.91%3.28M | -78.59%3.32M | -78.40%3.35M | -72.91%3.58M | 156.43%3.56M | 156.43%3.56M | 980.90%15.49M | 954.81%15.53M | 693.70%13.21M |
-Long term capital lease obligation | --3.44M | --3.44M | --200.94K | ---- | ---- | --0 | --0 | --0 | -99.77%2.16K | -22.10%782.23K |
Non current deferred liabilities | -70.59%5.56K | -70.59%5.56K | -60.00%8.89K | -52.18%12.22K | -46.15%15.56K | -41.38%18.89K | -41.38%18.89K | -37.50%22.22K | -34.29%25.56K | -31.58%28.89K |
Derivative product liabilities | 1,107.18%6.3M | 1,107.18%6.3M | 1,389.54%5.6M | 324.68%3.18M | -50.52%711.08K | -44.31%521.71K | -44.31%521.71K | -55.20%375.77K | -43.64%748.66K | -17.78%1.44M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.17%40.55K |
Total non current liabilities | 217.42%13.02M | 217.42%13.02M | -42.57%9.12M | -59.86%6.55M | -72.22%4.3M | 26.90%4.1M | 26.90%4.1M | 384.49%15.89M | 327.14%16.31M | 244.62%15.5M |
Total liabilities | 118.43%26.07M | 118.43%26.07M | 25.47%28.28M | 10.68%25.62M | -27.43%16.38M | 20.24%11.94M | 20.24%11.94M | 146.16%22.54M | 128.73%23.15M | 99.93%22.58M |
Shareholders'equity | ||||||||||
Share capital | 5.36%1.07M | 5.36%1.07M | 0.38%1.02M | 0.00%1.01M | 0.26%1.01M | 0.26%1.01M | 0.26%1.01M | 0.26%1.01M | 0.26%1.01M | 0.00%1.01M |
-common stock | 5.36%1.07M | 5.36%1.07M | 0.38%1.02M | 0.00%1.01M | 0.26%1.01M | 0.26%1.01M | 0.26%1.01M | 0.26%1.01M | 0.26%1.01M | 0.00%1.01M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | 14.73%-116.39M | 14.73%-116.39M | 11.50%-119.72M | 12.89%-120.42M | 3.15%-135.36M | 2.54%-136.5M | 2.54%-136.5M | 5.07%-135.27M | 4.51%-138.24M | 4.65%-139.75M |
Paid-in capital | 5.13%173.21M | 5.13%173.21M | 0.41%165.42M | 0.05%164.81M | 0.11%164.77M | 0.11%164.75M | 0.11%164.75M | 0.10%164.74M | 0.09%164.72M | 0.01%164.58M |
Less: Treasury stock | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K | 0.00%306.84K |
Total stockholders'equity | 98.83%57.58M | 98.83%57.58M | 53.82%46.41M | 65.84%45.09M | 17.95%30.12M | 14.82%28.96M | 14.82%28.96M | 32.41%30.17M | 32.62%27.19M | 36.53%25.53M |
Total equity | 98.83%57.58M | 98.83%57.58M | 53.82%46.41M | 65.84%45.09M | 17.95%30.12M | 14.82%28.96M | 14.82%28.96M | 32.41%30.17M | 32.62%27.19M | 36.53%25.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data