(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.94%-12.12M | -47.41%-32.69M | -36.01%-9.9M | 3.75%-5.18M | -9.48M | -8.14M | 7.35%-22.18M | -7.28M | -5.39M | -43.31%-23.94M |
Net income from continuing operations | -47.30%-11.83M | -24.77%-35.2M | -34.55%-8.95M | -48.10%-10.66M | ---7.56M | ---8.03M | -6.85%-28.21M | ---6.65M | ---7.2M | -68.03%-26.4M |
Operating gains losses | 1,815.74%1.85M | -197.89%-927K | -102.44%-16K | -72.78%98K | ---901K | ---108K | 1,688.07%947K | --657K | --360K | --52.96K |
Depreciation and amortization | 163.64%290K | 10.69%1.17M | -2.72%286K | -7.14%273K | --501K | --110K | 320.36%1.06M | --294K | --294K | 29.99%251.45K |
Other non cash items | ---- | -68.41%1.14M | -13.79%75K | --0 | --719K | --342K | 439.09%3.6M | --87K | --1.08M | 1,208.12%667.05K |
Change In working capital | -307.37%-2.76M | 62.00%-57K | 12.51%-1.63M | 15,986.67%4.77M | ---2.52M | ---678K | -117.19%-150K | ---1.86M | ---30K | 156.61%872.44K |
-Change in prepaid assets | 222.30%1.25M | 61.04%-729K | -45.76%-688K | 170.14%1.05M | ---73K | ---1.02M | -419.42%-1.87M | ---472K | ---1.5M | 88.28%-360.21K |
-Change in payables and accrued expense | -465.94%-3.7M | 173.05%2.24M | 151.45%266K | 533.71%2.3M | ---1.34M | --1.01M | -34.98%820K | ---517K | ---531K | -18.64%1.26M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.12%410.91K |
-Change in other current liabilities | -49.69%-244K | -54.21%-825K | -50.96%-237K | -62.99%-251K | ---174K | ---163K | -21.75%-535K | ---157K | ---154K | -2.63%-439.43K |
-Change in other working capital | 86.79%-67K | -151.67%-742K | -35.47%-970K | --1.66M | ---929K | ---507K | --1.44M | ---716K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.94%-12.12M | -47.41%-32.69M | -36.01%-9.9M | 3.75%-5.18M | ---9.48M | ---8.14M | 7.35%-22.18M | ---7.28M | ---5.39M | -43.31%-23.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 117.65%3K | 95.11%-32K | 0 | -45K | 30K | -17K | -24.49%-654K | -95K | 0 | -162.79%-525.36K |
Net PPE purchase and sale | 117.65%3K | 95.11%-32K | --0 | ---45K | --30K | ---17K | -24.49%-654K | ---95K | --0 | -162.79%-525.36K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 117.65%3K | 95.11%-32K | --0 | ---45K | --30K | ---17K | -24.49%-654K | ---95K | --0 | -162.79%-525.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.80%11.02M | 82.12%38.61M | -37.35%7M | -99.33%59K | 21.51M | 10.04M | 9.32%21.2M | 11.18M | 8.78M | -22.62%19.39M |
Net issuance payments of debt | --0 | --10M | --0 | --0 | --0 | --10M | --0 | --0 | --0 | --14.03M |
Net common stock issuance | --5.06M | --6.85M | --7M | --0 | ---150K | --0 | --0 | --0 | --0 | --101.38K |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 327.07%21.12M | --11.11M | --8.84M | -80.07%4.95M |
Proceeds from stock option exercised by employees | 14,805.00%5.96M | 54.88%127K | --0 | 198.36%60K | --27K | --40K | -21.36%82K | --65K | ---61K | -57.54%104.28K |
Net other financing activities | ---- | --21.64M | --3K | ---1K | ---- | ---- | ---- | ---- | ---- | --210.6K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.80%11.02M | 82.12%38.61M | -37.35%7M | -99.33%59K | --21.51M | --10.04M | 9.32%21.2M | --11.18M | --8.78M | -22.62%19.39M |
Net cash flow | ||||||||||
Beginning cash position | 69.97%14.3M | -16.24%8.41M | 273.07%17.2M | 1,739.06%22.36M | --10.3M | --8.41M | -33.54%10.05M | --4.61M | --1.22M | 121.96%15.12M |
Current changes in cash | -158.12%-1.1M | 460.94%5.89M | -176.06%-2.89M | -252.37%-5.17M | --12.07M | --1.88M | 67.84%-1.63M | --3.81M | --3.39M | -162.17%-5.07M |
Effect of exchange rate changes | ---- | --0 | --0 | --2K | ---- | ---- | --0 | --0 | --0 | ---- |
End cash Position | 28.24%13.21M | 69.97%14.3M | 69.97%14.3M | 273.07%17.2M | --22.36M | --10.3M | -16.23%8.41M | --8.41M | --4.61M | -32.89%10.04M |
Free cash flow | -48.63%-12.12M | -43.48%-32.76M | -34.26%-9.9M | 2.91%-5.23M | ---9.48M | ---8.16M | 6.67%-22.83M | ---7.37M | ---5.39M | -44.72%-24.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data