US Stock MarketDetailed Quotes

ELUT Elutia

Watchlist

3.070
+0.230+8.10%

Trading Aug 8 13:40 ET

84.50MMarket Cap-1092P/E (TTM)

Elutia Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

95.65%18.19M

6.46%12.55M

13.46%19.28M

79.20%14.52M

-43.62%9.3M

-46.57%11.79M

-44.10%16.99M

-64.06%8.1M

-Cash and cash equivalents

95.65%18.19M

6.46%12.55M

13.46%19.28M

79.20%14.52M

-43.62%9.3M

-46.57%11.79M

-44.10%16.99M

-64.06%8.1M

Receivables

-47.75%7.94M

-64.74%6.44M

-66.12%5.96M

-57.63%10.34M

128.60%15.19M

203.74%18.26M

193.31%17.59M

341.98%24.39M

-Accounts receivable

-44.31%3.52M

-39.92%4.41M

-13.54%3.26M

-59.73%2.88M

-4.95%6.32M

22.03%7.33M

-37.06%3.77M

29.72%7.16M

-Other receivables

-50.19%4.42M

-81.40%2.03M

-80.48%2.7M

-56.76%7.45M

--8.88M

--10.92M

--13.81M

--17.23M

Inventory

-66.41%3.12M

-72.39%3.05M

-9.13%3.85M

-36.20%6.5M

-4.38%9.27M

12.09%11.06M

-55.62%4.24M

3.66%10.19M

Restricted cash

----

--0

Other current assets

-53.07%1.11M

-17.79%1.95M

-9.30%2.17M

-53.40%452K

29.27%2.36M

-21.88%2.37M

64.62%2.39M

-24.04%970K

Total current assets

-15.99%30.35M

-44.82%23.99M

-38.36%31.25M

-10.37%39.13M

4.16%36.13M

5.81%43.47M

6.90%50.7M

11.21%43.66M

Non current assets

Net PPE

-44.19%1.58M

-81.18%554K

-10.80%504K

-75.72%330K

113.65%2.83M

154.89%2.94M

-55.72%565K

8.11%1.36M

-Gross PPE

-44.19%1.58M

-81.18%554K

-5.65%1.09M

--330K

--2.83M

--2.94M

-79.88%1.15M

----

-Accumulated depreciation

----

0.68%-581K

----

86.82%-585K

----

Goodwill and other intangible assets

-25.42%9.97M

-23.90%10.82M

-22.55%11.67M

-21.35%12.52M

-20.26%13.37M

-19.28%14.22M

-18.40%15.07M

-17.59%15.92M

-Other intangible assets

----

-22.55%11.67M

----

-18.40%15.07M

----

Other non current assets

----

2,824.72%2.6M

----

--2.51M

17.11%89K

Total non current assets

-28.70%11.55M

-33.72%11.38M

-32.89%12.18M

-11.02%15.45M

-10.83%16.2M

-8.93%17.16M

-8.10%18.14M

-15.90%17.37M

Total assets

-19.92%41.9M

-41.68%35.36M

-36.92%43.43M

-10.56%54.58M

-0.99%52.33M

1.17%60.63M

2.49%68.84M

1.87%61.02M

Liabilities

Current liabilities

Payables

98.22%11.27M

-18.14%5.06M

40.33%3.19M

-37.05%3.67M

14.59%5.69M

34.49%6.19M

-43.84%2.27M

32.36%5.83M

-accounts payable

249.33%11.27M

18.81%4.16M

66.30%2.29M

13.14%2.96M

82.94%3.23M

103.97%3.5M

-13.15%1.37M

55.00%2.62M

-Other payable

----

-66.24%907K

0.67%906K

-77.98%707K

-23.10%2.46M

-6.83%2.69M

-63.52%900K

18.28%3.21M

Current accrued expenses

-62.47%4.4M

-3.43%9.02M

7.42%9.49M

20.01%10.72M

55.97%11.72M

62.47%9.34M

38.51%8.83M

70.78%8.94M

Current debt and capital lease obligation

535.00%3.94M

323.64%2.49M

1,450.00%3.6M

--399K

-95.73%620K

-95.86%588K

-98.19%232K

----

-Current debt

--3.45M

--2.27M

--3.32M

----

-Current capital lease obligation

-21.29%488K

-63.10%217K

18.53%275K

--399K

--620K

--588K

4,540.00%232K

----

Other current liabilities

-18.67%20.2M

-15.09%21.49M

-14.43%26.77M

17.87%29.95M

220.46%24.84M

820.33%25.31M

1,037.42%31.28M

823.82%25.41M

Current liabilities

-7.14%39.81M

-8.10%38.07M

0.99%43.04M

11.37%44.74M

23.36%42.87M

51.64%41.42M

63.90%42.62M

78.45%40.17M

Non current liabilities

Long term debt and capital lease obligation

-26.39%18.87M

-22.36%19.74M

-16.09%20.36M

26.39%25.28M

260.79%25.64M

190.29%25.42M

133.05%24.26M

66.03%20M

-Long term debt

-24.29%18.87M

-19.73%19.74M

-16.09%20.36M

26.39%25.28M

250.79%24.93M

180.76%24.59M

133.05%24.26M

66.03%20M

-Long term capital lease obligation

----

--711K

--835K

----

Derivative product liabilities

--39.02M

--19.5M

--12.76M

--7.55M

----

--0

----

Other non current liabilities

43.53%8.54M

40.22%8.35M

-2.78%5.88M

-48.82%5.9M

-48.10%5.95M

-63.94%5.96M

-64.94%6.04M

-30.31%11.54M

Total non current liabilities

110.30%66.43M

51.67%47.59M

24.74%38.99M

24.68%39.32M

62.22%31.59M

20.47%31.38M

13.06%31.26M

6.78%31.54M

Total liabilities

42.69%106.24M

17.66%85.66M

11.04%82.03M

17.22%84.05M

37.32%74.46M

36.42%72.81M

37.70%73.87M

37.77%71.7M

Shareholders'equity

Share capital

75.00%28K

50.00%24K

43.75%23K

76.92%23K

23.08%16K

30.00%13K

-common stock

75.00%28K

50.00%24K

43.75%23K

76.92%23K

23.08%16K

30.00%13K

Retained earnings

-41.66%-221.82M

-32.66%-193.64M

-27.29%-175.64M

-25.49%-166.33M

-27.68%-156.58M

-28.90%-145.96M

-31.30%-137.99M

-38.03%-132.55M

Paid-in capital

17.12%157.45M

7.13%143.32M

3.07%137.02M

12.29%136.83M

10.87%134.44M

11.67%133.77M

12.09%132.94M

17.31%121.85M

Total stockholders'equity

-190.75%-64.34M

-313.13%-50.3M

-666.94%-38.6M

-175.94%-29.47M

-1,516.36%-22.13M

-285.62%-12.18M

-137.22%-5.03M

-235.91%-10.68M

Total equity

-190.75%-64.34M

-313.13%-50.3M

-666.94%-38.6M

-175.94%-29.47M

-1,516.36%-22.13M

-285.62%-12.18M

-137.22%-5.03M

-235.91%-10.68M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	95.65%18.19M	6.46%12.55M	13.46%19.28M	13.46%19.28M	79.20%14.52M	-43.62%9.3M	-46.57%11.79M	-44.10%16.99M	-44.10%16.99M	-64.06%8.1M
-Cash and cash equivalents	95.65%18.19M	6.46%12.55M	13.46%19.28M	13.46%19.28M	79.20%14.52M	-43.62%9.3M	-46.57%11.79M	-44.10%16.99M	-44.10%16.99M	-64.06%8.1M
Receivables	-47.75%7.94M	-64.74%6.44M	-66.12%5.96M	-66.12%5.96M	-57.63%10.34M	128.60%15.19M	203.74%18.26M	193.31%17.59M	193.31%17.59M	341.98%24.39M
-Accounts receivable	-44.31%3.52M	-39.92%4.41M	-13.54%3.26M	-13.54%3.26M	-59.73%2.88M	-4.95%6.32M	22.03%7.33M	-37.06%3.77M	-37.06%3.77M	29.72%7.16M
-Other receivables	-50.19%4.42M	-81.40%2.03M	-80.48%2.7M	-80.48%2.7M	-56.76%7.45M	--8.88M	--10.92M	--13.81M	--13.81M	--17.23M
Inventory	-66.41%3.12M	-72.39%3.05M	-9.13%3.85M	-9.13%3.85M	-36.20%6.5M	-4.38%9.27M	12.09%11.06M	-55.62%4.24M	-55.62%4.24M	3.66%10.19M
Restricted cash	----	----	----	----	----	----	----	----	----	--0
Other current assets	-53.07%1.11M	-17.79%1.95M	-9.30%2.17M	-9.30%2.17M	-53.40%452K	29.27%2.36M	-21.88%2.37M	64.62%2.39M	64.62%2.39M	-24.04%970K
Total current assets	-15.99%30.35M	-44.82%23.99M	-38.36%31.25M	-38.36%31.25M	-10.37%39.13M	4.16%36.13M	5.81%43.47M	6.90%50.7M	6.90%50.7M	11.21%43.66M
Non current assets
Net PPE	-44.19%1.58M	-81.18%554K	-10.80%504K	-10.80%504K	-75.72%330K	113.65%2.83M	154.89%2.94M	-55.72%565K	-55.72%565K	8.11%1.36M
-Gross PPE	-44.19%1.58M	-81.18%554K	-5.65%1.09M	-5.65%1.09M	--330K	--2.83M	--2.94M	-79.88%1.15M	-79.88%1.15M	----
-Accumulated depreciation	----	----	0.68%-581K	0.68%-581K	----	----	----	86.82%-585K	86.82%-585K	----
Goodwill and other intangible assets	-25.42%9.97M	-23.90%10.82M	-22.55%11.67M	-22.55%11.67M	-21.35%12.52M	-20.26%13.37M	-19.28%14.22M	-18.40%15.07M	-18.40%15.07M	-17.59%15.92M
-Other intangible assets	----	----	-22.55%11.67M	-22.55%11.67M	----	----	----	-18.40%15.07M	-18.40%15.07M	----
Other non current assets	----	----	----	----	2,824.72%2.6M	----	----	--2.51M	--2.51M	17.11%89K
Total non current assets	-28.70%11.55M	-33.72%11.38M	-32.89%12.18M	-32.89%12.18M	-11.02%15.45M	-10.83%16.2M	-8.93%17.16M	-8.10%18.14M	-8.10%18.14M	-15.90%17.37M
Total assets	-19.92%41.9M	-41.68%35.36M	-36.92%43.43M	-36.92%43.43M	-10.56%54.58M	-0.99%52.33M	1.17%60.63M	2.49%68.84M	2.49%68.84M	1.87%61.02M
Liabilities
Current liabilities
Payables	98.22%11.27M	-18.14%5.06M	40.33%3.19M	40.33%3.19M	-37.05%3.67M	14.59%5.69M	34.49%6.19M	-43.84%2.27M	-43.84%2.27M	32.36%5.83M
-accounts payable	249.33%11.27M	18.81%4.16M	66.30%2.29M	66.30%2.29M	13.14%2.96M	82.94%3.23M	103.97%3.5M	-13.15%1.37M	-13.15%1.37M	55.00%2.62M
-Other payable	----	-66.24%907K	0.67%906K	0.67%906K	-77.98%707K	-23.10%2.46M	-6.83%2.69M	-63.52%900K	-63.52%900K	18.28%3.21M
Current accrued expenses	-62.47%4.4M	-3.43%9.02M	7.42%9.49M	7.42%9.49M	20.01%10.72M	55.97%11.72M	62.47%9.34M	38.51%8.83M	38.51%8.83M	70.78%8.94M
Current debt and capital lease obligation	535.00%3.94M	323.64%2.49M	1,450.00%3.6M	1,450.00%3.6M	--399K	-95.73%620K	-95.86%588K	-98.19%232K	-98.19%232K	----
-Current debt	--3.45M	--2.27M	--3.32M	--3.32M	----	----	----	----	----	----
-Current capital lease obligation	-21.29%488K	-63.10%217K	18.53%275K	18.53%275K	--399K	--620K	--588K	4,540.00%232K	4,540.00%232K	----
Other current liabilities	-18.67%20.2M	-15.09%21.49M	-14.43%26.77M	-14.43%26.77M	17.87%29.95M	220.46%24.84M	820.33%25.31M	1,037.42%31.28M	1,037.42%31.28M	823.82%25.41M
Current liabilities	-7.14%39.81M	-8.10%38.07M	0.99%43.04M	0.99%43.04M	11.37%44.74M	23.36%42.87M	51.64%41.42M	63.90%42.62M	63.90%42.62M	78.45%40.17M
Non current liabilities
Long term debt and capital lease obligation	-26.39%18.87M	-22.36%19.74M	-16.09%20.36M	-16.09%20.36M	26.39%25.28M	260.79%25.64M	190.29%25.42M	133.05%24.26M	133.05%24.26M	66.03%20M
-Long term debt	-24.29%18.87M	-19.73%19.74M	-16.09%20.36M	-16.09%20.36M	26.39%25.28M	250.79%24.93M	180.76%24.59M	133.05%24.26M	133.05%24.26M	66.03%20M
-Long term capital lease obligation	----	----	----	----	----	--711K	--835K	----	----	----
Derivative product liabilities	--39.02M	--19.5M	--12.76M	--12.76M	--7.55M	----	----	--0	--0	----
Other non current liabilities	43.53%8.54M	40.22%8.35M	-2.78%5.88M	-2.78%5.88M	-48.82%5.9M	-48.10%5.95M	-63.94%5.96M	-64.94%6.04M	-64.94%6.04M	-30.31%11.54M
Total non current liabilities	110.30%66.43M	51.67%47.59M	24.74%38.99M	24.74%38.99M	24.68%39.32M	62.22%31.59M	20.47%31.38M	13.06%31.26M	13.06%31.26M	6.78%31.54M
Total liabilities	42.69%106.24M	17.66%85.66M	11.04%82.03M	11.04%82.03M	17.22%84.05M	37.32%74.46M	36.42%72.81M	37.70%73.87M	37.70%73.87M	37.77%71.7M
Shareholders'equity
Share capital	75.00%28K	50.00%24K	43.75%23K	43.75%23K	76.92%23K	23.08%16K	23.08%16K	23.08%16K	23.08%16K	30.00%13K
-common stock	75.00%28K	50.00%24K	43.75%23K	43.75%23K	76.92%23K	23.08%16K	23.08%16K	23.08%16K	23.08%16K	30.00%13K
Retained earnings	-41.66%-221.82M	-32.66%-193.64M	-27.29%-175.64M	-27.29%-175.64M	-25.49%-166.33M	-27.68%-156.58M	-28.90%-145.96M	-31.30%-137.99M	-31.30%-137.99M	-38.03%-132.55M
Paid-in capital	17.12%157.45M	7.13%143.32M	3.07%137.02M	3.07%137.02M	12.29%136.83M	10.87%134.44M	11.67%133.77M	12.09%132.94M	12.09%132.94M	17.31%121.85M
Total stockholders'equity	-190.75%-64.34M	-313.13%-50.3M	-666.94%-38.6M	-666.94%-38.6M	-175.94%-29.47M	-1,516.36%-22.13M	-285.62%-12.18M	-137.22%-5.03M	-137.22%-5.03M	-235.91%-10.68M
Total equity	-190.75%-64.34M	-313.13%-50.3M	-666.94%-38.6M	-666.94%-38.6M	-175.94%-29.47M	-1,516.36%-22.13M	-285.62%-12.18M	-137.22%-5.03M	-137.22%-5.03M	-235.91%-10.68M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall