PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Chengdu Jiafaantai Education Technology
300559
5
Xiamen Hongxin Electronics Technology Group Inc.
300657
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.95%5.81B | 123.76%706M | 2.45%2.68B | -77.08%447M | -69.42%1.98B | -4.02%8.06B | -95.72%-2.97B | -46.93%2.61B | -20.47%1.95B | 154.58%6.47B |
Net income from continuing operations | -0.33%5.97B | -50.30%413M | -22.46%1.01B | 23.98%2.3B | 12.23%2.25B | 1.75%5.99B | -5.25%831M | -18.65%1.3B | 13.59%1.86B | 12.65%2B |
Operating gains losses | ---- | ---- | 26.45%153M | -195.12%-156M | 31.47%188M | 182.88%727M | 145.08%299M | 1,000.00%121M | 30.16%164M | 7,250.00%143M |
Deferred tax | ---- | ---- | -800.00%-224M | -23.19%-170M | 153.33%136M | -423.48%-602M | -454.41%-241M | 1,700.00%32M | -62.35%-138M | -165.63%-255M |
Other non cash items | ---28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change in working capital | -221.31%-1.72B | 99.59%-18M | 491.43%1.24B | -341.31%-1.96B | -124.37%-988M | -226.48%-535M | -38.81%-4.36B | -92.49%210M | -241.99%-443M | 796.90%4.05B |
-Change in receivables | ---- | ---- | 298.83%851M | -292.22%-1.06B | -872.41%-282M | 29.80%-1.76B | 43.50%-1.04B | -2,575.00%-428M | -139.36%-270M | 97.85%-29M |
-Change in loss and loss adjustment expense reserves | ---- | ---- | -78.40%-446M | -604.33%-1.4B | -89.87%31M | -93.90%147M | -122.60%-186M | -725.00%-250M | -39.25%277M | -71.98%306M |
-Change in payables and accrued expense | ---- | ---- | -59.67%628M | 292.25%557M | -1,527.78%-257M | 99.03%1.64B | -134.07%-77M | 4,679.41%1.56B | -30.39%142M | -95.79%18M |
-Change in other current assets | ---- | ---- | 58.39%-171M | 242.79%297M | -212.12%-1.13B | -623.61%-754M | -59.50%228M | -953.85%-411M | -462.16%-208M | -5.83%-363M |
-Change in other working capital | ---- | ---- | 247.29%380M | 8.07%-353M | -84.16%653M | 143.50%194M | -12.61%-3.29B | -109.07%-258M | 61.48%-384M | 561.64%4.12B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -27.95%5.81B | 123.76%706M | 2.45%2.68B | -77.08%447M | -69.42%1.98B | -4.02%8.06B | -95.72%-2.97B | -46.93%2.61B | -20.47%1.95B | 154.58%6.47B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.27%-5.17B | -59.18%-1.64B | 41.63%-401M | -21.73%-818M | 27.45%-2.31B | -22.19%-5.57B | -456.06%-1.03B | 44.91%-687M | 66.80%-672M | -101.77%-3.18B |
Net investment purchase and sale | 121.70%586M | 403.87%2.2B | 38.39%-199M | -221.12%-745M | 52.85%-670M | -15.48%-2.7B | -372.18%-724M | 61.46%-323M | 76.13%-232M | -78.97%-1.42B |
Net PPE purchase and sale | 3.09%-1.26B | 1.23%-322M | -4.08%-332M | 7.71%-323M | 7.31%-279M | -12.50%-1.3B | -9.40%-326M | -4.59%-319M | -18.64%-350M | -18.50%-301M |
Net business purchase and sale | -186.47%-4.45B | -20,772.22%-3.72B | --0 | 3,138.46%395M | 31.62%-1.12B | -139.14%-1.55B | 169.23%18M | 678.57%81M | 97.63%-13M | -2,585.25%-1.64B |
Net other investing changes | -112.50%-51M | 6,733.33%205M | 203.17%130M | -88.31%-145M | -236.93%-241M | 94.30%-24M | -99.14%3M | -40.00%-126M | 63.16%-77M | 137.53%176M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.27%-5.17B | -59.18%-1.64B | 41.63%-401M | -21.73%-818M | 27.45%-2.31B | -22.19%-5.57B | -456.06%-1.03B | 44.91%-687M | 66.80%-672M | -101.77%-3.18B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 135.62%1.19B | 457.36%1.41B | 7.95%-915M | 146.71%668M | 106.03%32M | -154.10%-3.35B | -52.71%-394M | 20.80%-994M | -1,025.98%-1.43B | -264.91%-531M |
Increase decrease in deposit | ---- | ---- | -278.02%-162M | 80.00%108M | 203.41%212M | -125.50%-77M | 93.99%-23M | 40.00%91M | -66.48%60M | -146.49%-205M |
Net issuance payments of debt | 738.97%6.2B | 417.65%4.46B | -24.31%-358M | 350.37%1.34B | 9.14%764M | -58.83%739M | -8.89%861M | 39.24%-288M | -191.44%-534M | -5.41%700M |
Net common stock issuance | -8.37%-2.9B | -95.15%-1.81B | 87.50%-60M | 28.33%-463M | 9.00%-566M | -15.54%-2.68B | -63.38%-928M | 17.10%-480M | -3.53%-646M | -14.13%-622M |
Cash dividends paid | -8.10%-1.51B | -7.80%-373M | -8.62%-378M | -8.00%-378M | -7.98%-379M | -13.51%-1.4B | -13.44%-346M | -13.73%-348M | -13.27%-350M | -13.59%-351M |
Proceeds from stock option exercised by employees | ---- | ---- | 54.84%48M | 57.89%60M | 125.58%97M | -16.48%152M | 33.33%40M | -13.89%31M | -5.00%38M | -43.42%43M |
Net other financing charges | -551.09%-599M | -25,200.00%-502M | ---5M | 100.00%4M | 0.00%-96M | -76.92%-92M | -91.30%2M | --0 | -33.33%2M | -18.52%-96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 135.62%1.19B | 457.36%1.41B | 7.95%-915M | 146.71%668M | 106.03%32M | -154.10%-3.35B | -52.71%-394M | 20.80%-994M | -1,025.98%-1.43B | -264.91%-531M |
Net cash flow | ||||||||||
Beginning cash position | -11.66%6.53B | -27.96%7.87B | -34.97%6.5B | -38.61%6.23B | -11.66%6.53B | 51.37%7.39B | 23.07%10.92B | 54.76%9.99B | 64.62%10.14B | 51.37%7.39B |
Current changes in cash | 313.26%1.83B | 110.83%476M | 46.03%1.36B | 295.39%297M | -110.89%-300M | -134.11%-860M | -195.49%-4.39B | -61.52%932M | -150.50%-152M | 114.32%2.75B |
Effect of exchange rate changes | -500.00%-6M | -900.00%-8M | 275.00%7M | -600.00%-5M | --0 | 92.86%-1M | -50.00%1M | 33.33%-4M | 116.67%1M | 125.00%1M |
End cash position | 27.00%8.29B | 27.00%8.29B | -27.96%7.87B | -34.97%6.5B | -38.61%6.23B | -11.66%6.53B | -11.66%6.53B | 23.07%10.92B | 54.76%9.99B | 64.62%10.14B |
Free cash flow | -32.71%4.55B | 111.65%384M | 2.22%2.35B | -92.25%124M | -72.45%1.7B | -6.65%6.77B | -81.55%-3.3B | -50.34%2.29B | -25.82%1.6B | 169.70%6.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |