(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q2)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q2)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (FY)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 144.74%435.37M | 144.74%435.37M | 50.38%701.38M | -72.94%177.89M | -72.94%177.89M | --466.42M | 80.48%657.42M | --657.42M | --364.26M |
-Cash and cash equivalents | 144.74%435.37M | 144.74%435.37M | 50.38%701.38M | -72.94%177.89M | -72.94%177.89M | --466.42M | 80.48%657.42M | --657.42M | --364.26M |
Receivables | 61.87%81.07M | 61.87%81.07M | 165.79%20.62M | -30.69%50.08M | -30.69%50.08M | --7.76M | 77.60%72.26M | --72.26M | --40.69M |
-Accounts receivable | 1,149.06%79.34M | 1,149.06%79.34M | 2,852.99%10.99M | -91.21%6.35M | -91.21%6.35M | --372.04K | 77.60%72.26M | --72.26M | --40.69M |
-Taxes receivable | -96.04%1.73M | -96.04%1.73M | 30.44%9.64M | --43.73M | --43.73M | --7.39M | --0 | --0 | ---- |
Prepaid assets | 101.57%11.47M | 101.57%11.47M | -17.22%27.43M | -33.37%5.69M | -33.37%5.69M | --33.13M | 95.93%8.54M | --8.54M | --4.36M |
Other current assets | -86.35%140K | -86.35%140K | 558.33%2.69M | 210.92%1.03M | 210.92%1.03M | --408.97K | 21.03%329.95K | --329.95K | --272.62K |
Total current assets | 125.00%528.04M | 125.00%528.04M | 48.14%752.12M | -68.22%234.68M | -68.22%234.68M | --507.72M | 80.32%738.54M | --738.54M | --409.57M |
Non current assets | |||||||||
Net PPE | -87.42%696K | -87.42%696K | 92.07%17.53M | -56.96%5.53M | -56.96%5.53M | --9.13M | 102.47%12.86M | --12.86M | --6.35M |
-Gross PPE | -89.60%696K | -89.60%696K | 78.36%17.53M | -49.46%6.69M | -49.46%6.69M | --9.83M | 106.21%13.24M | --13.24M | --6.42M |
-Accumulated depreciation | ---- | ---- | ---- | -206.29%-1.16M | -206.29%-1.16M | ---701.66K | -455.61%-377.44K | ---377.44K | ---67.93K |
Investments and advances | --10K | --10K | ---- | ---- | ---- | ---- | ---- | ---- | --4.56M |
Non current deferred assets | ---- | ---- | --0 | --212.16M | --212.16M | --119.95M | --0 | --0 | --15.91M |
Non current prepaid assets | 5,273.70%35.35M | 5,273.70%35.35M | 0.00%657.74K | 1.54%657.74K | 1.54%657.74K | --657.74K | -22.40%647.74K | --647.74K | --834.74K |
Total non current assets | -83.49%36.05M | -83.49%36.05M | -85.98%18.19M | 1,516.58%218.35M | 1,516.58%218.35M | --129.74M | -51.16%13.51M | --13.51M | --27.66M |
Total assets | 24.51%564.1M | 24.51%564.1M | 20.84%770.32M | -39.76%453.04M | -39.76%453.04M | --637.45M | 72.00%752.05M | --752.05M | --437.23M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | -26.55%34.81M | -26.55%34.81M | 266.86%95.95M | -48.13%47.4M | -48.13%47.4M | --26.15M | 188.20%91.38M | --91.38M | --31.71M |
-accounts payable | --33.86M | --33.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | 555.17%950K | 555.17%950K | --0 | -99.62%145K | -99.62%145K | --1.88M | 176.39%38.55M | --38.55M | --13.95M |
-Other payable | ---- | ---- | 295.26%95.95M | -10.55%47.25M | -10.55%47.25M | --24.27M | 197.47%52.83M | --52.83M | --17.76M |
Current accrued expenses | --15.54M | --15.54M | ---- | ---- | ---- | --24.9M | ---- | ---- | --7.52M |
Current debt and capital lease obligation | -4.00%122.2M | -4.00%122.2M | 0.44%130.14M | 536.53%127.29M | 536.53%127.29M | --129.57M | 20.18%20M | --20M | --16.64M |
-Current debt | -1.31%122.2M | -1.31%122.2M | 0.00%121.97M | 952.08%123.82M | 952.08%123.82M | --121.97M | 9.29%11.77M | --11.77M | --10.77M |
-Current capital lease obligation | ---- | ---- | 7.58%8.17M | -57.86%3.47M | -57.86%3.47M | --7.6M | 40.16%8.23M | --8.23M | --5.87M |
Current deferred liabilities | ---- | ---- | --0 | --1.4M | --1.4M | ---- | --0 | --0 | --108.54K |
Other current liabilities | --2.39M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 3.28%181.86M | 3.28%181.86M | 25.17%226.09M | 58.09%176.08M | 58.09%176.08M | --180.62M | 98.96%111.38M | --111.38M | --55.98M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -32.36%46.17M | -32.36%46.17M | -19.00%64.18M | 37.08%68.25M | 37.08%68.25M | --79.24M | -14.29%49.79M | --49.79M | --58.09M |
-Long term debt | -32.36%46.17M | -32.36%46.17M | -27.73%57.27M | 47.35%68.25M | 47.35%68.25M | --79.24M | -20.26%46.32M | --46.32M | --58.09M |
-Long term capital lease obligation | ---- | ---- | --6.91M | --0 | --0 | --0 | --3.47M | --3.47M | --0 |
Non current deferred liabilities | ---- | ---- | --0 | 184.59%188.5K | 184.59%188.5K | --123.2K | --66.24K | --66.24K | --0 |
Other non current liabilities | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -32.54%46.17M | -32.54%46.17M | -19.13%64.18M | 37.28%68.44M | 37.28%68.44M | --79.36M | -14.18%49.86M | --49.86M | --58.09M |
Total liabilities | -6.74%228.03M | -6.74%228.03M | 11.65%290.27M | 51.66%244.52M | 51.66%244.52M | --259.98M | 41.35%161.23M | --161.23M | --114.07M |
Shareholders'equity | |||||||||
Share capital | -50.00%50M | -50.00%50M | 781.20%881.2M | -70.11%100M | -70.11%100M | --100M | 42.67%334.58M | --334.58M | --234.51M |
-common stock | -50.00%50M | -50.00%50M | 781.20%881.2M | -70.11%100M | -70.11%100M | --100M | 42.67%334.58M | --334.58M | --234.51M |
Retained earnings | 34.66%-1.04B | 34.66%-1.04B | -24.84%-1.78B | -25.65%-1.59B | -25.65%-1.59B | ---1.42B | -90.48%-1.27B | ---1.27B | ---665.86M |
Paid-in capital | -28.07%1.22B | -28.07%1.22B | -19.08%1.38B | 11.65%1.7B | 11.65%1.7B | --1.7B | 102.06%1.52B | --1.52B | --754.51M |
Gains losses not affecting retained earnings | --100.96M | --100.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | --2.16M | --2.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 61.17%336.07M | 61.17%336.07M | 27.17%480.05M | -64.71%208.51M | -64.71%208.51M | --377.47M | 82.83%590.82M | --590.82M | --323.16M |
Total equity | 61.17%336.07M | 61.17%336.07M | 27.17%480.05M | -64.71%208.51M | -64.71%208.51M | --377.47M | 82.83%590.82M | --590.82M | --323.16M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- |
No Data