AU Stock MarketDetailed Quotes

EMB Embelton Ltd

Watchlist
  • 9.480
  • 0.0000.00%
20min DelayNot Open Jun 19 16:00 AET
20.46MMarket Cap21.55P/E (Static)

Embelton Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
586.55%383.5K
586.55%383.5K
-35.23%55.86K
-35.23%55.86K
250.93%86.24K
250.93%86.24K
-29.06%24.57K
-29.06%24.57K
-40.98%34.64K
-40.98%34.64K
-Cash and cash equivalents
586.55%383.5K
586.55%383.5K
-35.23%55.86K
-35.23%55.86K
250.93%86.24K
250.93%86.24K
-29.06%24.57K
-29.06%24.57K
-40.98%34.64K
-40.98%34.64K
-Accounts receivable
11.89%9.86M
11.89%9.86M
-1.03%8.81M
-1.03%8.81M
-29.64%8.9M
-29.64%8.9M
57.81%12.65M
57.81%12.65M
-23.72%8.02M
-23.72%8.02M
-Notes receivable
----
----
----
----
----
----
127.39%313.39K
127.39%313.39K
-20.88%137.82K
-20.88%137.82K
-Other receivables
49.29%4.99M
49.29%4.99M
-45.57%3.34M
-45.57%3.34M
111.65%6.14M
111.65%6.14M
23.64%2.9M
23.64%2.9M
-36.08%2.35M
-36.08%2.35M
Current deferred assets
----
----
----
----
--106.74K
--106.74K
----
----
--29.87K
--29.87K
Total current assets
-5.00%27.09M
-5.00%27.09M
29.48%28.51M
29.48%28.51M
-11.40%22.02M
-11.40%22.02M
15.82%24.86M
15.82%24.86M
-10.54%21.46M
-10.54%21.46M
Non current assets
-Accumulated depreciation
8.68%-5.71M
8.68%-5.71M
-16.61%-6.25M
-16.61%-6.25M
-18.44%-5.36M
-18.44%-5.36M
-27.17%-4.52M
-27.17%-4.52M
-12.77%-3.56M
-12.77%-3.56M
-Long term equity investment
-96.30%220.08K
-96.30%220.08K
462.02%5.95M
462.02%5.95M
531.86%1.06M
531.86%1.06M
-97.21%167.62K
-97.21%167.62K
-14.29%6M
-14.29%6M
Non current note receivables
-18.03%491.01K
-18.03%491.01K
-12.59%598.99K
-12.59%598.99K
-30.22%685.28K
-30.22%685.28K
36.65%982.06K
36.65%982.06K
-7.23%718.65K
-7.23%718.65K
-Goodwill
0.00%330.15K
0.00%330.15K
0.00%330.15K
0.00%330.15K
-16.91%330.15K
-16.91%330.15K
-52.14%397.33K
-52.14%397.33K
0.00%830.15K
0.00%830.15K
Regulatory assets
11.95%9.81M
11.95%9.81M
-1.04%8.76M
-1.04%8.76M
-29.74%8.86M
-29.74%8.86M
58.13%12.6M
58.13%12.6M
-23.82%7.97M
-23.82%7.97M
Liabilities
Current liabilities
Current debt and capital lease obligation
72.01%5.83M
72.01%5.83M
771.82%3.39M
771.82%3.39M
-93.47%388.79K
-93.47%388.79K
5,421.63%5.96M
5,421.63%5.96M
-84.91%107.86K
-84.91%107.86K
-Current debt
83.33%5.5M
83.33%5.5M
--3M
--3M
----
----
5,113.01%5.62M
5,113.01%5.62M
-84.91%107.86K
-84.91%107.86K
-Current capital lease obligation
-15.15%330.56K
-15.15%330.56K
0.20%389.58K
0.20%389.58K
16.79%388.79K
16.79%388.79K
--332.89K
--332.89K
----
----
-accounts payable
-7.55%4.91M
-7.55%4.91M
24.64%5.31M
24.64%5.31M
-26.65%4.26M
-26.65%4.26M
24.06%5.81M
24.06%5.81M
1.54%4.68M
1.54%4.68M
-Total tax payable
-92.48%465.49K
-92.48%465.49K
370.85%6.19M
370.85%6.19M
107.19%1.32M
107.19%1.32M
-89.73%634.7K
-89.73%634.7K
-14.05%6.18M
-14.05%6.18M
Current deferred liabilities
-46.57%57.92K
-46.57%57.92K
--108.41K
--108.41K
----
----
--583.6K
--583.6K
----
----
Current liabilities
24.91%17.02M
24.91%17.02M
11.51%13.62M
11.51%13.62M
-27.02%12.22M
-27.02%12.22M
94.38%16.74M
94.38%16.74M
-17.87%8.61M
-17.87%8.61M
Non current liabilities
-Long term debt
-51.34%220.08K
-51.34%220.08K
665.37%452.29K
665.37%452.29K
-64.74%59.1K
-64.74%59.1K
--167.62K
--167.62K
----
----
Non current accrued expenses
-5.17%9.25M
-5.17%9.25M
1.14%9.75M
1.14%9.75M
-0.68%9.65M
-0.68%9.65M
7.14%9.71M
7.14%9.71M
-1.17%9.06M
-1.17%9.06M
Long term provisions
----
----
450.00%5.5M
450.00%5.5M
--1M
--1M
----
----
-14.29%6M
-14.29%6M
Employee benefits
----
----
----
----
----
----
127.39%313.39K
127.39%313.39K
-20.88%137.82K
-20.88%137.82K
Regulatory liabilities
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
0.00%-45K
Preferred securities outside stock equity
-16.61%1.23M
-16.61%1.23M
3.30%1.47M
3.30%1.47M
-4.38%1.42M
-4.38%1.42M
1.06%1.49M
1.06%1.49M
4.17%1.47M
4.17%1.47M
Total non current liabilities
-11.77%17.48M
-11.77%17.48M
46.43%19.82M
46.43%19.82M
-22.12%13.53M
-22.12%13.53M
17.47%17.38M
17.47%17.38M
-16.32%14.79M
-16.32%14.79M
Shareholders'equity
Share capital
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
-common stock
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
0.00%1.16M
Gains losses not affecting retained earnings
-36.69%13.11K
-36.69%13.11K
571.42%20.7K
571.42%20.7K
110.30%3.08K
110.30%3.08K
-74.76%1.47K
-74.76%1.47K
-18.52%5.81K
-18.52%5.81K
Other equity interest
----
----
----
----
---20
---20
----
----
----
----
Total equity
-5.20%37.16M
-5.20%37.16M
19.93%39.2M
19.93%39.2M
-9.08%32.68M
-9.08%32.68M
12.07%35.95M
12.07%35.95M
-7.75%32.07M
-7.75%32.07M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 586.55%383.5K586.55%383.5K-35.23%55.86K-35.23%55.86K250.93%86.24K250.93%86.24K-29.06%24.57K-29.06%24.57K-40.98%34.64K-40.98%34.64K
-Cash and cash equivalents 586.55%383.5K586.55%383.5K-35.23%55.86K-35.23%55.86K250.93%86.24K250.93%86.24K-29.06%24.57K-29.06%24.57K-40.98%34.64K-40.98%34.64K
-Accounts receivable 11.89%9.86M11.89%9.86M-1.03%8.81M-1.03%8.81M-29.64%8.9M-29.64%8.9M57.81%12.65M57.81%12.65M-23.72%8.02M-23.72%8.02M
-Notes receivable ------------------------127.39%313.39K127.39%313.39K-20.88%137.82K-20.88%137.82K
-Other receivables 49.29%4.99M49.29%4.99M-45.57%3.34M-45.57%3.34M111.65%6.14M111.65%6.14M23.64%2.9M23.64%2.9M-36.08%2.35M-36.08%2.35M
Current deferred assets ------------------106.74K--106.74K----------29.87K--29.87K
Total current assets -5.00%27.09M-5.00%27.09M29.48%28.51M29.48%28.51M-11.40%22.02M-11.40%22.02M15.82%24.86M15.82%24.86M-10.54%21.46M-10.54%21.46M
Non current assets
-Accumulated depreciation 8.68%-5.71M8.68%-5.71M-16.61%-6.25M-16.61%-6.25M-18.44%-5.36M-18.44%-5.36M-27.17%-4.52M-27.17%-4.52M-12.77%-3.56M-12.77%-3.56M
-Long term equity investment -96.30%220.08K-96.30%220.08K462.02%5.95M462.02%5.95M531.86%1.06M531.86%1.06M-97.21%167.62K-97.21%167.62K-14.29%6M-14.29%6M
Non current note receivables -18.03%491.01K-18.03%491.01K-12.59%598.99K-12.59%598.99K-30.22%685.28K-30.22%685.28K36.65%982.06K36.65%982.06K-7.23%718.65K-7.23%718.65K
-Goodwill 0.00%330.15K0.00%330.15K0.00%330.15K0.00%330.15K-16.91%330.15K-16.91%330.15K-52.14%397.33K-52.14%397.33K0.00%830.15K0.00%830.15K
Regulatory assets 11.95%9.81M11.95%9.81M-1.04%8.76M-1.04%8.76M-29.74%8.86M-29.74%8.86M58.13%12.6M58.13%12.6M-23.82%7.97M-23.82%7.97M
Liabilities
Current liabilities
Current debt and capital lease obligation 72.01%5.83M72.01%5.83M771.82%3.39M771.82%3.39M-93.47%388.79K-93.47%388.79K5,421.63%5.96M5,421.63%5.96M-84.91%107.86K-84.91%107.86K
-Current debt 83.33%5.5M83.33%5.5M--3M--3M--------5,113.01%5.62M5,113.01%5.62M-84.91%107.86K-84.91%107.86K
-Current capital lease obligation -15.15%330.56K-15.15%330.56K0.20%389.58K0.20%389.58K16.79%388.79K16.79%388.79K--332.89K--332.89K--------
-accounts payable -7.55%4.91M-7.55%4.91M24.64%5.31M24.64%5.31M-26.65%4.26M-26.65%4.26M24.06%5.81M24.06%5.81M1.54%4.68M1.54%4.68M
-Total tax payable -92.48%465.49K-92.48%465.49K370.85%6.19M370.85%6.19M107.19%1.32M107.19%1.32M-89.73%634.7K-89.73%634.7K-14.05%6.18M-14.05%6.18M
Current deferred liabilities -46.57%57.92K-46.57%57.92K--108.41K--108.41K----------583.6K--583.6K--------
Current liabilities 24.91%17.02M24.91%17.02M11.51%13.62M11.51%13.62M-27.02%12.22M-27.02%12.22M94.38%16.74M94.38%16.74M-17.87%8.61M-17.87%8.61M
Non current liabilities
-Long term debt -51.34%220.08K-51.34%220.08K665.37%452.29K665.37%452.29K-64.74%59.1K-64.74%59.1K--167.62K--167.62K--------
Non current accrued expenses -5.17%9.25M-5.17%9.25M1.14%9.75M1.14%9.75M-0.68%9.65M-0.68%9.65M7.14%9.71M7.14%9.71M-1.17%9.06M-1.17%9.06M
Long term provisions --------450.00%5.5M450.00%5.5M--1M--1M---------14.29%6M-14.29%6M
Employee benefits ------------------------127.39%313.39K127.39%313.39K-20.88%137.82K-20.88%137.82K
Regulatory liabilities 0.00%-45K0.00%-45K0.00%-45K0.00%-45K0.00%-45K0.00%-45K0.00%-45K0.00%-45K0.00%-45K0.00%-45K
Preferred securities outside stock equity -16.61%1.23M-16.61%1.23M3.30%1.47M3.30%1.47M-4.38%1.42M-4.38%1.42M1.06%1.49M1.06%1.49M4.17%1.47M4.17%1.47M
Total non current liabilities -11.77%17.48M-11.77%17.48M46.43%19.82M46.43%19.82M-22.12%13.53M-22.12%13.53M17.47%17.38M17.47%17.38M-16.32%14.79M-16.32%14.79M
Shareholders'equity
Share capital 0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M
-common stock 0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M0.00%1.16M
Gains losses not affecting retained earnings -36.69%13.11K-36.69%13.11K571.42%20.7K571.42%20.7K110.30%3.08K110.30%3.08K-74.76%1.47K-74.76%1.47K-18.52%5.81K-18.52%5.81K
Other equity interest -------------------20---20----------------
Total equity -5.20%37.16M-5.20%37.16M19.93%39.2M19.93%39.2M-9.08%32.68M-9.08%32.68M12.07%35.95M12.07%35.95M-7.75%32.07M-7.75%32.07M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg