AU Stock MarketDetailed Quotes

EMB Embelton Ltd

Watchlist
  • 9.480
  • 0.0000.00%
20min DelayNot Open Jun 19 16:00 AET
20.46MMarket Cap21.55P/E (Static)

Embelton Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
13.88%38.87M
4.97%34.13M
Operating revenue
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
13.88%38.87M
4.97%34.13M
Cost of revenue
14.59%59.38M
-1.57%51.82M
-1.50%52.65M
34.76%53.45M
-0.60%39.66M
37.70%39.9M
-3.65%28.98M
13.45%30.08M
16.27%26.51M
11.38%22.8M
Gross profit
5.93%14.93M
-8.90%14.09M
-18.04%15.47M
2.78%18.88M
-5.46%18.36M
27.83%19.42M
13.03%15.19M
8.77%13.44M
9.05%12.36M
-5.93%11.33M
Operating expense
7.86%14.61M
-4.90%13.54M
-10.83%14.24M
-3.80%15.97M
7.38%16.6M
20.72%15.46M
12.92%12.8M
4.64%11.34M
7.15%10.84M
-8.27%10.11M
Selling and administrative expenses
8.73%13.45M
-5.23%12.37M
-11.85%13.05M
-7.01%14.8M
8.60%15.92M
22.09%14.66M
14.47%12.01M
5.67%10.49M
10.55%9.93M
-2.29%8.98M
-Selling and marketing expense
5.54%7.64M
-13.57%7.24M
-5.84%8.38M
-7.67%8.9M
9.98%9.64M
23.75%8.76M
14.67%7.08M
14.69%6.18M
4.96%5.38M
-6.19%5.13M
-General and administrative expense
13.25%5.8M
9.72%5.12M
-20.92%4.67M
-6.00%5.9M
6.54%6.28M
19.70%5.9M
14.17%4.93M
-5.03%4.31M
17.99%4.54M
3.42%3.85M
Depreciation amortization depletion
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
19.60%342.05K
-8.55%285.99K
-Depreciation and amortization
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
19.60%342.05K
-8.55%285.99K
Other operating expenses
-18.71%130.97K
-22.22%161.12K
21.37%207.16K
-31.82%170.68K
-39.87%250.35K
-6.28%416.38K
-14.05%444.26K
-8.94%516.9K
-33.02%567.63K
-44.30%847.43K
Operating profit
-41.41%324.05K
-55.12%553.05K
-57.62%1.23M
64.72%2.91M
-55.50%1.77M
65.90%3.97M
13.58%2.39M
38.13%2.1M
24.80%1.52M
19.24%1.22M
Net non-operating interest income (expenses)
-194.18%-642.82K
-4.66%-218.51K
38.87%-208.78K
12.23%-341.52K
-11.77%-389.1K
-235.02%-348.13K
-473.31%-103.91K
-1,241.60%-18.13K
76.10%-1.35K
-5.65K
Non-operating interest income
5,281.33%8.93K
-60.29%166
-58.37%418
-42.73%1K
649.15%1.75K
-92.63%234
-51.91%3.18K
17.58%6.6K
-53.15%5.62K
--11.99K
Non-operating interest expense
197.64%609.86K
13.71%204.9K
-42.27%180.2K
-20.14%312.14K
12.20%390.85K
225.31%348.37K
333.08%107.09K
254.97%24.73K
-60.51%6.97K
--17.64K
Total other finance cost
203.98%41.89K
-52.48%13.78K
-4.56%29K
--30.39K
----
----
----
----
----
----
Other net income (expenses)
401.31%544.02K
3.98%108.52K
127.45%104.36K
-1,539.95%-380.12K
3.38%26.4K
-96.17%25.54K
35.68%665.95K
50.15%490.83K
31.41%326.88K
41.08%248.75K
Special income (charges)
1,979.39%465.02K
-49.91%22.36K
109.09%44.65K
-20,891.37%-491.3K
-68.68%2.36K
--7.55K
----
--7.09K
----
15.15%8.33K
-Less:Impairment of capital assets
----
----
----
--500K
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
1,979.39%465.02K
-49.91%22.36K
413.22%44.65K
268.18%8.7K
-68.68%2.36K
--7.55K
----
--7.09K
----
15.15%8.33K
Other non-operating income (expenses)
-8.30%79.01K
44.29%86.16K
-46.29%59.71K
362.58%111.18K
33.60%24.04K
-97.30%17.99K
37.67%665.95K
47.98%483.74K
35.96%326.88K
42.19%240.42K
Income before tax
-13.92%1.26M
-30.93%1.46M
-33.61%2.11M
73.53%3.18M
-54.50%1.83M
21.78%4.03M
13.60%3.31M
32.82%2.91M
25.21%2.19M
15.67%1.75M
Income tax
-37.67%304.61K
-27.23%488.67K
-34.35%671.55K
82.43%1.02M
-54.20%560.7K
10.73%1.22M
24.87%1.11M
35.79%885.47K
22.53%652.09K
14.51%532.17K
Earnings from equity interest net of tax
Net income
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
16.18%1.22M
Net income continuous operations
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
16.18%1.22M
Noncontrolling interests
Net income attributable to the company
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
16.18%1.22M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
16.18%1.22M
Diluted earnings per share
-2.00%0.44
-32.78%0.449
-33.00%0.668
68.98%0.997
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
26.79%0.71
14.29%0.56
Basic earnings per share
-2.00%0.44
-32.78%0.449
-33.00%0.668
68.98%0.997
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
26.79%0.71
14.29%0.56
Dividend per share
-14.29%0.3
-12.50%0.35
0.00%0.4
-20.00%0.4
16.28%0.5
4.88%0.43
15.49%0.41
12.70%0.355
8.62%0.315
0.00%0.29
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 12.74%74.31M-3.24%65.91M-5.82%68.12M24.64%72.32M-2.19%58.03M34.31%59.33M1.50%44.17M11.96%43.52M13.88%38.87M4.97%34.13M
Operating revenue 12.74%74.31M-3.24%65.91M-5.82%68.12M24.64%72.32M-2.19%58.03M34.31%59.33M1.50%44.17M11.96%43.52M13.88%38.87M4.97%34.13M
Cost of revenue 14.59%59.38M-1.57%51.82M-1.50%52.65M34.76%53.45M-0.60%39.66M37.70%39.9M-3.65%28.98M13.45%30.08M16.27%26.51M11.38%22.8M
Gross profit 5.93%14.93M-8.90%14.09M-18.04%15.47M2.78%18.88M-5.46%18.36M27.83%19.42M13.03%15.19M8.77%13.44M9.05%12.36M-5.93%11.33M
Operating expense 7.86%14.61M-4.90%13.54M-10.83%14.24M-3.80%15.97M7.38%16.6M20.72%15.46M12.92%12.8M4.64%11.34M7.15%10.84M-8.27%10.11M
Selling and administrative expenses 8.73%13.45M-5.23%12.37M-11.85%13.05M-7.01%14.8M8.60%15.92M22.09%14.66M14.47%12.01M5.67%10.49M10.55%9.93M-2.29%8.98M
-Selling and marketing expense 5.54%7.64M-13.57%7.24M-5.84%8.38M-7.67%8.9M9.98%9.64M23.75%8.76M14.67%7.08M14.69%6.18M4.96%5.38M-6.19%5.13M
-General and administrative expense 13.25%5.8M9.72%5.12M-20.92%4.67M-6.00%5.9M6.54%6.28M19.70%5.9M14.17%4.93M-5.03%4.31M17.99%4.54M3.42%3.85M
Depreciation amortization depletion 1.46%1.03M3.24%1.02M-1.07%983.12K131.16%993.78K12.22%429.91K8.27%383.09K6.23%353.83K-2.62%333.09K19.60%342.05K-8.55%285.99K
-Depreciation and amortization 1.46%1.03M3.24%1.02M-1.07%983.12K131.16%993.78K12.22%429.91K8.27%383.09K6.23%353.83K-2.62%333.09K19.60%342.05K-8.55%285.99K
Other operating expenses -18.71%130.97K-22.22%161.12K21.37%207.16K-31.82%170.68K-39.87%250.35K-6.28%416.38K-14.05%444.26K-8.94%516.9K-33.02%567.63K-44.30%847.43K
Operating profit -41.41%324.05K-55.12%553.05K-57.62%1.23M64.72%2.91M-55.50%1.77M65.90%3.97M13.58%2.39M38.13%2.1M24.80%1.52M19.24%1.22M
Net non-operating interest income (expenses) -194.18%-642.82K-4.66%-218.51K38.87%-208.78K12.23%-341.52K-11.77%-389.1K-235.02%-348.13K-473.31%-103.91K-1,241.60%-18.13K76.10%-1.35K-5.65K
Non-operating interest income 5,281.33%8.93K-60.29%166-58.37%418-42.73%1K649.15%1.75K-92.63%234-51.91%3.18K17.58%6.6K-53.15%5.62K--11.99K
Non-operating interest expense 197.64%609.86K13.71%204.9K-42.27%180.2K-20.14%312.14K12.20%390.85K225.31%348.37K333.08%107.09K254.97%24.73K-60.51%6.97K--17.64K
Total other finance cost 203.98%41.89K-52.48%13.78K-4.56%29K--30.39K------------------------
Other net income (expenses) 401.31%544.02K3.98%108.52K127.45%104.36K-1,539.95%-380.12K3.38%26.4K-96.17%25.54K35.68%665.95K50.15%490.83K31.41%326.88K41.08%248.75K
Special income (charges) 1,979.39%465.02K-49.91%22.36K109.09%44.65K-20,891.37%-491.3K-68.68%2.36K--7.55K------7.09K----15.15%8.33K
-Less:Impairment of capital assets --------------500K------------------------
-Gain on sale of property,plant,equipment 1,979.39%465.02K-49.91%22.36K413.22%44.65K268.18%8.7K-68.68%2.36K--7.55K------7.09K----15.15%8.33K
Other non-operating income (expenses) -8.30%79.01K44.29%86.16K-46.29%59.71K362.58%111.18K33.60%24.04K-97.30%17.99K37.67%665.95K47.98%483.74K35.96%326.88K42.19%240.42K
Income before tax -13.92%1.26M-30.93%1.46M-33.61%2.11M73.53%3.18M-54.50%1.83M21.78%4.03M13.60%3.31M32.82%2.91M25.21%2.19M15.67%1.75M
Income tax -37.67%304.61K-27.23%488.67K-34.35%671.55K82.43%1.02M-54.20%560.7K10.73%1.22M24.87%1.11M35.79%885.47K22.53%652.09K14.51%532.17K
Earnings from equity interest net of tax
Net income -1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M16.18%1.22M
Net income continuous operations -1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M16.18%1.22M
Noncontrolling interests
Net income attributable to the company -1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M16.18%1.22M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -1.95%950.45K-32.65%969.4K-33.26%1.44M69.61%2.16M-54.62%1.27M27.33%2.8M8.67%2.2M31.56%2.03M26.39%1.54M16.18%1.22M
Diluted earnings per share -2.00%0.44-32.78%0.449-33.00%0.66868.98%0.997-54.62%0.5927.45%1.38.51%1.0232.39%0.9426.79%0.7114.29%0.56
Basic earnings per share -2.00%0.44-32.78%0.449-33.00%0.66868.98%0.997-54.62%0.5927.45%1.38.51%1.0232.39%0.9426.79%0.7114.29%0.56
Dividend per share -14.29%0.3-12.50%0.350.00%0.4-20.00%0.416.28%0.54.88%0.4315.49%0.4112.70%0.3558.62%0.3150.00%0.29
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg