(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.33%275.1M | -13.45%299.8M | -22.46%298.7M | -1.33%326.5M | -1.33%326.5M | 8.59%317.4M | 31.06%346.4M | --385.2M | --330.9M | --330.9M |
-Cash and cash equivalents | -13.33%275.1M | -13.45%299.8M | -22.46%298.7M | -1.33%326.5M | -1.33%326.5M | 8.59%317.4M | 31.06%346.4M | --385.2M | --330.9M | --330.9M |
Receivables | 28.04%243.4M | 9.36%167M | 44.03%206.4M | 19.53%159.1M | 19.53%159.1M | 59.48%190.1M | 904.61%152.7M | 21.13%143.3M | -11.62%133.1M | -11.62%133.1M |
-Accounts receivable | 714.22%171.8M | 547.64%123.7M | 382.91%96.1M | -24.77%16.7M | -24.77%16.7M | -4.95%21.1M | 25.66%19.1M | -83.18%19.9M | -85.26%22.2M | -85.26%22.2M |
-Related party accounts receivable | -57.63%71.6M | -67.59%43.3M | -10.62%110.3M | 28.40%142.4M | 28.40%142.4M | 74.23%169M | --133.6M | --123.4M | --110.9M | --110.9M |
Inventory | 8.98%185.6M | -2.79%153.2M | 4.04%149.2M | 23.86%152.1M | 23.86%152.1M | 30.70%170.3M | 28.76%157.6M | 20.40%143.4M | 4.07%122.8M | 4.07%122.8M |
Restricted cash | --6.7M | --6.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -35.92%70.3M | -16.37%83.3M | -27.39%65.2M | 43.00%111.4M | 43.00%111.4M | 182.73%109.7M | 304.88%99.6M | 329.67%89.8M | 235.78%77.9M | 235.78%77.9M |
Total current assets | -0.81%781.1M | -6.12%710M | -5.54%719.5M | 12.70%749.1M | 12.70%749.1M | 35.64%787.5M | 77.33%756.3M | 194.89%761.7M | 127.79%664.7M | 127.79%664.7M |
Non current assets | ||||||||||
Net PPE | -5.67%291.2M | -6.48%293.2M | -4.14%301.3M | -0.46%300.2M | -0.46%300.2M | -17.83%308.7M | -11.86%313.5M | -28.00%314.3M | -33.11%301.6M | -33.11%301.6M |
-Gross PPE | 0.28%757.1M | 0.47%752.9M | 2.85%759.1M | 6.60%747.9M | 6.60%747.9M | -5.08%755M | -3.27%749.4M | -15.60%738.1M | -21.31%701.6M | -21.31%701.6M |
-Accumulated depreciation | -4.39%-465.9M | -5.46%-459.7M | -8.02%-457.8M | -11.93%-447.7M | -11.93%-447.7M | -6.34%-446.3M | -4.03%-435.9M | 3.24%-423.8M | 9.24%-400M | 9.24%-400M |
Goodwill and other intangible assets | -4.80%23.8M | 0.42%24.1M | 0.00%24.3M | 0.41%24.7M | 0.41%24.7M | 0.00%25M | -30.84%24M | -28.32%24.3M | -27.43%24.6M | -27.43%24.6M |
-Goodwill | -1.27%15.5M | -1.27%15.5M | -1.27%15.5M | -0.64%15.6M | -0.64%15.6M | 0.00%15.7M | 0.00%15.7M | 0.64%15.7M | 0.64%15.7M | 0.64%15.7M |
-Other intangible assets | -10.75%8.3M | 3.61%8.6M | 2.33%8.8M | 2.25%9.1M | 2.25%9.1M | 0.00%9.3M | -56.32%8.3M | -53.01%8.6M | -51.37%8.9M | -51.37%8.9M |
Related parties assets | -57.63%71.6M | -67.59%43.3M | -10.62%110.3M | 28.40%142.4M | 28.40%142.4M | 74.23%169M | --133.6M | --123.4M | --110.9M | --110.9M |
Other non current assets | 30.94%171.4M | 48.28%172.3M | 78.78%172.7M | 47.02%140.4M | 47.02%140.4M | 91.09%130.9M | 600.00%116.2M | 762.50%96.6M | 737.72%95.5M | 737.72%95.5M |
Total non current assets | 4.69%486.4M | 7.91%489.6M | 14.50%498.3M | 10.34%465.3M | 10.34%465.3M | -0.98%464.6M | 11.47%453.7M | -9.63%435.2M | -15.01%421.7M | -15.01%421.7M |
Total assets | 1.23%1.27B | -0.86%1.2B | 1.75%1.22B | 11.78%1.21B | 11.78%1.21B | 19.27%1.25B | 45.17%1.21B | 61.77%1.2B | 37.87%1.09B | 37.87%1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.44%159.4M | -26.68%119M | -11.86%133.8M | 18.58%160.2M | 18.58%160.2M | 89.02%160.1M | 173.69%162.3M | 161.27%151.8M | 149.26%135.1M | 149.26%135.1M |
-accounts payable | 19.07%66.8M | 0.19%52.6M | 13.17%42.1M | 29.23%53.5M | 29.23%53.5M | -12.75%56.1M | 3.35%52.5M | -35.97%37.2M | -23.62%41.4M | -23.62%41.4M |
-Total tax payable | 15.54%40.9M | -21.41%27.9M | -24.05%34.1M | 23.53%33.6M | 23.53%33.6M | 73.53%35.4M | 317.65%35.5M | --44.9M | --27.2M | --27.2M |
-Due to related parties current | -24.64%51.7M | -48.18%38.5M | -17.36%57.6M | 9.92%73.1M | 9.92%73.1M | --68.6M | --74.3M | --69.7M | --66.5M | --66.5M |
Current accrued expenses | -6.68%198.4M | -2.25%178.2M | -12.56%179.6M | 17.93%180.2M | 17.93%180.2M | 62.66%212.6M | 82.12%182.3M | 103.37%205.4M | 39.16%152.8M | 39.16%152.8M |
Current debt and capital lease obligation | -1.53%12.9M | 0.76%13.2M | 0.76%13.2M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 37.89%13.1M | --13.1M | --13.1M | --13.1M |
-Current debt | 0.00%9.5M | 0.00%9.5M | 0.00%9.5M | 0.00%9.5M | 0.00%9.5M | 0.00%9.5M | 0.00%9.5M | --9.5M | --9.5M | --9.5M |
-Current capital lease obligation | -5.56%3.4M | 2.78%3.7M | 2.78%3.7M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | --3.6M | --3.6M | --3.6M | --3.6M |
Current liabilities | -3.91%370.7M | -13.22%310.4M | -11.80%326.6M | 17.44%353.5M | 17.44%353.5M | 68.84%385.8M | 111.78%357.7M | 132.75%370.3M | 83.54%301M | 83.54%301M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.34%1.62B | -0.33%1.62B | -0.33%1.62B | -0.33%1.63B | -0.33%1.63B | -0.32%1.63B | 1.71%1.63B | --1.63B | --1.63B | --1.63B |
-Long term debt | -0.26%1.59B | -0.26%1.59B | -0.26%1.59B | -0.26%1.59B | -0.26%1.59B | -0.26%1.6B | -0.29%1.6B | --1.6B | --1.6B | --1.6B |
-Long term capital lease obligation | -4.09%30.5M | -3.75%30.8M | -3.72%31.1M | -3.37%31.5M | -3.37%31.5M | -3.34%31.8M | --32M | --32.3M | --32.6M | --32.6M |
Other non current liabilities | -19.84%39.2M | -22.81%36.2M | 82.28%60.7M | 24.08%57.2M | 24.08%57.2M | 32.88%48.9M | 49.36%46.9M | 9.90%33.3M | 55.22%46.1M | 55.22%46.1M |
Total non current liabilities | -0.91%1.66B | -0.96%1.66B | 1.32%1.68B | 0.35%1.68B | 0.35%1.68B | 0.41%1.68B | 2.62%1.67B | 5,387.46%1.66B | 5,545.79%1.68B | 5,545.79%1.68B |
Total liabilities | -1.47%2.03B | -3.12%1.97B | -1.07%2.01B | 2.95%2.04B | 2.95%2.04B | 8.65%2.06B | 12.86%2.03B | 973.39%2.03B | 921.06%1.98B | 921.06%1.98B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 100.09%600K | -99.93%600K | --600K | --600K |
-common stock | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 100.09%600K | -99.93%600K | --600K | --600K |
Retained earnings | 6.37%-504.2M | 6.44%-510M | 3.72%-530M | 6.24%-541.1M | 6.24%-541.1M | 3.15%-538.5M | ---545.1M | ---550.5M | ---577.1M | ---577.1M |
Paid-in capital | 99.14%46.2M | 119.34%39.7M | 162.99%33.4M | 179.00%27.9M | 179.00%27.9M | 300.00%23.2M | --18.1M | --12.7M | --10M | --10M |
Gains losses not affecting retained earnings | -3.94%-306.3M | -1.25%-299.9M | 0.47%-297.5M | 4.86%-309.1M | 4.86%-309.1M | 1.11%-294.7M | -3.42%-296.2M | -7.02%-298.9M | -20.11%-324.9M | -20.11%-324.9M |
Total stockholders'equity | 5.65%-763.7M | 6.44%-769.6M | 5.10%-793.5M | 7.82%-821.7M | 7.82%-821.7M | 4.51%-809.4M | 14.98%-822.6M | -251.88%-836.1M | -249.99%-891.4M | -249.99%-891.4M |
Total equity | 5.65%-763.7M | 6.44%-769.6M | 5.10%-793.5M | 7.82%-821.7M | 7.82%-821.7M | 4.51%-809.4M | 14.98%-822.6M | -251.88%-836.1M | -249.99%-891.4M | -249.99%-891.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data