AU Stock MarketDetailed Quotes

EMD Emyria Ltd

Watchlist
  • 0.041
  • 0.0000.00%
20min DelayMarket Closed Jun 28 15:50 AET
16.77MMarket Cap-2277P/E (Static)

Emyria Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-29.54%2.73M
-29.54%2.73M
-40.58%3.88M
-40.58%3.88M
77.11%6.53M
--6.53M
-58.51%3.69M
--8.89M
-Cash and cash equivalents
-29.54%2.73M
-29.54%2.73M
-40.58%3.88M
-40.58%3.88M
77.11%6.53M
--6.53M
-58.51%3.69M
--8.89M
-Accounts receivable
8.49%30.84K
8.49%30.84K
-79.64%28.42K
-79.64%28.42K
48.88%139.58K
--139.58K
56.56%93.75K
--59.88K
-Other receivables
91.06%706.43K
91.06%706.43K
-14.61%369.75K
-14.61%369.75K
38.75%433K
--433K
--312.08K
----
Total current assets
-30.69%2.85M
-30.69%2.85M
-40.22%4.12M
-40.22%4.12M
79.30%6.88M
--6.88M
-57.35%3.84M
--9M
Non current assets
-Accumulated depreciation
1.12%-1.02M
1.12%-1.02M
-27.78%-1.03M
-27.78%-1.03M
-20.70%-803.32K
---803.32K
---665.54K
----
-Long term equity investment
-61.49%140.12K
-61.49%140.12K
-51.62%363.82K
-51.62%363.82K
256.48%752.07K
--752.07K
--210.97K
----
-Goodwill
130.44%6.67M
130.44%6.67M
294.60%2.89M
294.60%2.89M
398.02%733.63K
--733.63K
--147.31K
----
Regulatory assets
-2.29%85.48K
-2.29%85.48K
-68.00%87.49K
-68.00%87.49K
124.81%273.4K
--273.4K
103.09%121.62K
--59.88K
Liabilities
Current liabilities
Current debt and capital lease obligation
320.62%1.13M
320.62%1.13M
36.06%268.89K
36.06%268.89K
-50.57%197.63K
--197.63K
--399.84K
----
-Current debt
--912.72K
--912.72K
----
----
----
----
--247.15K
----
-Current capital lease obligation
-18.82%218.28K
-18.82%218.28K
36.06%268.89K
36.06%268.89K
29.43%197.63K
--197.63K
--152.69K
----
-accounts payable
81.34%1.12M
81.34%1.12M
152.18%619.14K
152.18%619.14K
64.72%245.52K
--245.52K
-35.50%149.05K
--231.09K
-Total tax payable
-53.03%221.12K
-53.03%221.12K
-44.55%470.82K
-44.55%470.82K
204.36%849.07K
--849.07K
--278.97K
--0
-Other payable
-10.37%144.58K
-10.37%144.58K
-0.35%161.3K
-0.35%161.3K
3.39%161.86K
--161.86K
--156.56K
----
Current provisions
--15.72K
--15.72K
----
----
----
----
----
----
Current liabilities
116.42%3.15M
116.42%3.15M
40.97%1.46M
40.97%1.46M
2.91%1.03M
--1.03M
267.76%1M
--272.75K
Non current liabilities
-Long term debt
-61.49%140.12K
-61.49%140.12K
-51.62%363.82K
-51.62%363.82K
256.48%752.07K
--752.07K
--210.97K
----
Non current accrued expenses
-53.92%495.97K
-53.92%495.97K
-15.91%1.08M
-15.91%1.08M
38.89%1.28M
--1.28M
22.90%921.7K
--749.95K
Preferred securities outside stock equity
-12.20%173.3K
-12.20%173.3K
26.43%197.39K
26.43%197.39K
9.88%156.12K
--156.12K
241.07%142.09K
--41.66K
Total non current liabilities
74.99%3.37M
74.99%3.37M
2.37%1.93M
2.37%1.93M
46.75%1.88M
--1.88M
370.04%1.28M
--272.75K
Shareholders'equity
Share capital
20.97%29.8M
20.97%29.8M
27.58%24.64M
27.58%24.64M
64.32%19.31M
--19.31M
-9.63%11.75M
--13M
-common stock
20.97%29.8M
20.97%29.8M
27.58%24.64M
27.58%24.64M
64.32%19.31M
--19.31M
-9.63%11.75M
--13M
Gains losses not affecting retained earnings
22.13%2.41M
22.13%2.41M
138.47%1.97M
138.47%1.97M
883.48%826.75K
--826.75K
-46.13%84.06K
--156.05K
Other equity interest
----
----
----
----
----
----
----
--56.26K
Total equity
23.23%10.16M
23.23%10.16M
-8.96%8.25M
-8.96%8.25M
78.87%9.06M
--9.06M
-48.06%5.06M
--9.75M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -29.54%2.73M-29.54%2.73M-40.58%3.88M-40.58%3.88M77.11%6.53M--6.53M-58.51%3.69M--8.89M
-Cash and cash equivalents -29.54%2.73M-29.54%2.73M-40.58%3.88M-40.58%3.88M77.11%6.53M--6.53M-58.51%3.69M--8.89M
-Accounts receivable 8.49%30.84K8.49%30.84K-79.64%28.42K-79.64%28.42K48.88%139.58K--139.58K56.56%93.75K--59.88K
-Other receivables 91.06%706.43K91.06%706.43K-14.61%369.75K-14.61%369.75K38.75%433K--433K--312.08K----
Total current assets -30.69%2.85M-30.69%2.85M-40.22%4.12M-40.22%4.12M79.30%6.88M--6.88M-57.35%3.84M--9M
Non current assets
-Accumulated depreciation 1.12%-1.02M1.12%-1.02M-27.78%-1.03M-27.78%-1.03M-20.70%-803.32K---803.32K---665.54K----
-Long term equity investment -61.49%140.12K-61.49%140.12K-51.62%363.82K-51.62%363.82K256.48%752.07K--752.07K--210.97K----
-Goodwill 130.44%6.67M130.44%6.67M294.60%2.89M294.60%2.89M398.02%733.63K--733.63K--147.31K----
Regulatory assets -2.29%85.48K-2.29%85.48K-68.00%87.49K-68.00%87.49K124.81%273.4K--273.4K103.09%121.62K--59.88K
Liabilities
Current liabilities
Current debt and capital lease obligation 320.62%1.13M320.62%1.13M36.06%268.89K36.06%268.89K-50.57%197.63K--197.63K--399.84K----
-Current debt --912.72K--912.72K------------------247.15K----
-Current capital lease obligation -18.82%218.28K-18.82%218.28K36.06%268.89K36.06%268.89K29.43%197.63K--197.63K--152.69K----
-accounts payable 81.34%1.12M81.34%1.12M152.18%619.14K152.18%619.14K64.72%245.52K--245.52K-35.50%149.05K--231.09K
-Total tax payable -53.03%221.12K-53.03%221.12K-44.55%470.82K-44.55%470.82K204.36%849.07K--849.07K--278.97K--0
-Other payable -10.37%144.58K-10.37%144.58K-0.35%161.3K-0.35%161.3K3.39%161.86K--161.86K--156.56K----
Current provisions --15.72K--15.72K------------------------
Current liabilities 116.42%3.15M116.42%3.15M40.97%1.46M40.97%1.46M2.91%1.03M--1.03M267.76%1M--272.75K
Non current liabilities
-Long term debt -61.49%140.12K-61.49%140.12K-51.62%363.82K-51.62%363.82K256.48%752.07K--752.07K--210.97K----
Non current accrued expenses -53.92%495.97K-53.92%495.97K-15.91%1.08M-15.91%1.08M38.89%1.28M--1.28M22.90%921.7K--749.95K
Preferred securities outside stock equity -12.20%173.3K-12.20%173.3K26.43%197.39K26.43%197.39K9.88%156.12K--156.12K241.07%142.09K--41.66K
Total non current liabilities 74.99%3.37M74.99%3.37M2.37%1.93M2.37%1.93M46.75%1.88M--1.88M370.04%1.28M--272.75K
Shareholders'equity
Share capital 20.97%29.8M20.97%29.8M27.58%24.64M27.58%24.64M64.32%19.31M--19.31M-9.63%11.75M--13M
-common stock 20.97%29.8M20.97%29.8M27.58%24.64M27.58%24.64M64.32%19.31M--19.31M-9.63%11.75M--13M
Gains losses not affecting retained earnings 22.13%2.41M22.13%2.41M138.47%1.97M138.47%1.97M883.48%826.75K--826.75K-46.13%84.06K--156.05K
Other equity interest ------------------------------56.26K
Total equity 23.23%10.16M23.23%10.16M-8.96%8.25M-8.96%8.25M78.87%9.06M--9.06M-48.06%5.06M--9.75M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg