AU Stock MarketDetailed Quotes

EMD Emyria Ltd

Watchlist

0.038
+0.002+5.56%

20min DelayMarket Closed Nov 29 16:00 AET

15.78MMarket Cap-1187P/E (Static)

Emyria Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-42.70%1.57M

-29.54%2.73M

-40.58%3.88M

77.11%6.53M

--6.53M

-58.51%3.69M

--8.89M

-Cash and cash equivalents

-42.70%1.57M

-29.54%2.73M

-40.58%3.88M

77.11%6.53M

--6.53M

-58.51%3.69M

--8.89M

Receivables

-64.13%30.66K

-2.29%85.48K

-68.00%87.49K

124.81%273.4K

--273.4K

103.09%121.62K

--59.88K

-Accounts receivable

-11.60%27.26K

8.49%30.84K

-79.64%28.42K

48.88%139.58K

--139.58K

56.56%93.75K

--59.88K

-Other receivables

-93.77%3.41K

-7.48%54.65K

-55.87%59.06K

380.28%133.83K

--133.83K

--27.87K

----

Prepaid assets

895.56%331.12K

-77.56%33.26K

81.67%148.25K

159.60%81.6K

--81.6K

--31.43K

----

Other current assets

----

--56.26K

Total current assets

-32.40%1.93M

-30.69%2.85M

-40.22%4.12M

79.30%6.88M

--6.88M

-57.35%3.84M

--9M

Non current assets

Net PPE

154.86%1.26M

-53.92%495.97K

-15.91%1.08M

38.89%1.28M

--1.28M

22.90%921.7K

--749.95K

-Gross PPE

69.35%2.56M

-28.15%1.51M

0.94%2.1M

31.26%2.08M

--2.08M

111.64%1.59M

--749.95K

-Accumulated depreciation

-27.57%-1.29M

1.12%-1.02M

-27.78%-1.03M

-20.70%-803.32K

---803.32K

---665.54K

----

Goodwill and other intangible assets

-68.77%2.08M

130.44%6.67M

294.60%2.89M

398.02%733.63K

--733.63K

--147.31K

----

-Goodwill

--1.56M

----

-Other intangible assets

-92.17%522.04K

130.44%6.67M

294.60%2.89M

398.02%733.63K

--733.63K

--147.31K

----

Other non current assets

3.79%150.06K

-10.37%144.58K

-0.35%161.3K

3.39%161.86K

--161.86K

--156.56K

----

Total non current assets

-52.16%3.5M

76.93%7.31M

89.95%4.13M

77.52%2.18M

--2.18M

63.42%1.23M

--749.95K

Total assets

-46.62%5.43M

23.23%10.16M

-8.96%8.25M

78.87%9.06M

--9.06M

-48.06%5.06M

--9.75M

Liabilities

Current liabilities

Current debt and capital lease obligation

-8.81%1.03M

320.62%1.13M

36.06%268.89K

-50.57%197.63K

--197.63K

--399.84K

----

-Current debt

-10.85%813.68K

--912.72K

----

--247.15K

----

-Current capital lease obligation

-0.28%217.67K

-18.82%218.28K

36.06%268.89K

29.43%197.63K

--197.63K

--152.69K

----

Payables

-42.66%1.05M

84.97%1.83M

45.74%988.89K

47.15%678.52K

--678.52K

99.54%461.12K

--231.09K

-accounts payable

-55.11%504.03K

81.34%1.12M

152.18%619.14K

64.72%245.52K

--245.52K

-35.50%149.05K

--231.09K

-Other payable

-22.89%544.74K

91.06%706.43K

-14.61%369.75K

38.75%433K

--433K

--312.08K

----

Current provisions

-2.89%15.27K

--15.72K

----

Pension and other retirement benefit plans

-16.02%145.53K

-12.20%173.3K

26.43%197.39K

9.88%156.12K

--156.12K

241.07%142.09K

--41.66K

Current liabilities

-28.84%2.24M

116.42%3.15M

40.97%1.46M

2.91%1.03M

--1.03M

267.76%1M

--272.75K

Non current liabilities

Long term debt and capital lease obligation

390.52%687.34K

-61.49%140.12K

-51.62%363.82K

256.48%752.07K

--752.07K

--210.97K

----

-Long term capital lease obligation

390.52%687.34K

-61.49%140.12K

-51.62%363.82K

256.48%752.07K

--752.07K

--210.97K

----

Long term provisions

-11.11%72K

-24.30%81K

10.31%107K

42.65%97K

--97K

--68K

----

Total non current liabilities

243.40%759.34K

-53.03%221.12K

-44.55%470.82K

204.36%849.07K

--849.07K

--278.97K

--0

Total liabilities

-10.98%3M

74.99%3.37M

2.37%1.93M

46.75%1.88M

--1.88M

370.04%1.28M

--272.75K

Shareholders'equity

Share capital

21.67%36.26M

20.97%29.8M

27.58%24.64M

64.32%19.31M

--19.31M

-9.63%11.75M

--13M

-common stock

21.67%36.26M

20.97%29.8M

27.58%24.64M

64.32%19.31M

--19.31M

-9.63%11.75M

--13M

Retained earnings

-39.08%-35.35M

-25.29%-25.42M

-56.54%-20.29M

-60.92%-12.96M

---12.96M

-118.76%-8.05M

---3.68M

Gains losses not affecting retained earnings

-37.10%1.51M

22.13%2.41M

138.47%1.97M

883.48%826.75K

--826.75K

-46.13%84.06K

--156.05K

Total stockholders'equity

-64.30%2.43M

7.46%6.79M

-11.93%6.32M

89.75%7.18M

--7.18M

-60.09%3.78M

--9.48M

Total equity

-64.30%2.43M

7.46%6.79M

-11.93%6.32M

89.75%7.18M

--7.18M

-60.09%3.78M

--9.48M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-42.70%1.57M	-42.70%1.57M	-29.54%2.73M	-29.54%2.73M	-40.58%3.88M	-40.58%3.88M	77.11%6.53M	--6.53M	-58.51%3.69M	--8.89M
-Cash and cash equivalents	-42.70%1.57M	-42.70%1.57M	-29.54%2.73M	-29.54%2.73M	-40.58%3.88M	-40.58%3.88M	77.11%6.53M	--6.53M	-58.51%3.69M	--8.89M
Receivables	-64.13%30.66K	-64.13%30.66K	-2.29%85.48K	-2.29%85.48K	-68.00%87.49K	-68.00%87.49K	124.81%273.4K	--273.4K	103.09%121.62K	--59.88K
-Accounts receivable	-11.60%27.26K	-11.60%27.26K	8.49%30.84K	8.49%30.84K	-79.64%28.42K	-79.64%28.42K	48.88%139.58K	--139.58K	56.56%93.75K	--59.88K
-Other receivables	-93.77%3.41K	-93.77%3.41K	-7.48%54.65K	-7.48%54.65K	-55.87%59.06K	-55.87%59.06K	380.28%133.83K	--133.83K	--27.87K	----
Prepaid assets	895.56%331.12K	895.56%331.12K	-77.56%33.26K	-77.56%33.26K	81.67%148.25K	81.67%148.25K	159.60%81.6K	--81.6K	--31.43K	----
Other current assets	----	----	----	----	----	----	----	----	----	--56.26K
Total current assets	-32.40%1.93M	-32.40%1.93M	-30.69%2.85M	-30.69%2.85M	-40.22%4.12M	-40.22%4.12M	79.30%6.88M	--6.88M	-57.35%3.84M	--9M
Non current assets
Net PPE	154.86%1.26M	154.86%1.26M	-53.92%495.97K	-53.92%495.97K	-15.91%1.08M	-15.91%1.08M	38.89%1.28M	--1.28M	22.90%921.7K	--749.95K
-Gross PPE	69.35%2.56M	69.35%2.56M	-28.15%1.51M	-28.15%1.51M	0.94%2.1M	0.94%2.1M	31.26%2.08M	--2.08M	111.64%1.59M	--749.95K
-Accumulated depreciation	-27.57%-1.29M	-27.57%-1.29M	1.12%-1.02M	1.12%-1.02M	-27.78%-1.03M	-27.78%-1.03M	-20.70%-803.32K	---803.32K	---665.54K	----
Goodwill and other intangible assets	-68.77%2.08M	-68.77%2.08M	130.44%6.67M	130.44%6.67M	294.60%2.89M	294.60%2.89M	398.02%733.63K	--733.63K	--147.31K	----
-Goodwill	--1.56M	--1.56M	----	----	----	----	----	----	----	----
-Other intangible assets	-92.17%522.04K	-92.17%522.04K	130.44%6.67M	130.44%6.67M	294.60%2.89M	294.60%2.89M	398.02%733.63K	--733.63K	--147.31K	----
Other non current assets	3.79%150.06K	3.79%150.06K	-10.37%144.58K	-10.37%144.58K	-0.35%161.3K	-0.35%161.3K	3.39%161.86K	--161.86K	--156.56K	----
Total non current assets	-52.16%3.5M	-52.16%3.5M	76.93%7.31M	76.93%7.31M	89.95%4.13M	89.95%4.13M	77.52%2.18M	--2.18M	63.42%1.23M	--749.95K
Total assets	-46.62%5.43M	-46.62%5.43M	23.23%10.16M	23.23%10.16M	-8.96%8.25M	-8.96%8.25M	78.87%9.06M	--9.06M	-48.06%5.06M	--9.75M
Liabilities
Current liabilities
Current debt and capital lease obligation	-8.81%1.03M	-8.81%1.03M	320.62%1.13M	320.62%1.13M	36.06%268.89K	36.06%268.89K	-50.57%197.63K	--197.63K	--399.84K	----
-Current debt	-10.85%813.68K	-10.85%813.68K	--912.72K	--912.72K	----	----	----	----	--247.15K	----
-Current capital lease obligation	-0.28%217.67K	-0.28%217.67K	-18.82%218.28K	-18.82%218.28K	36.06%268.89K	36.06%268.89K	29.43%197.63K	--197.63K	--152.69K	----
Payables	-42.66%1.05M	-42.66%1.05M	84.97%1.83M	84.97%1.83M	45.74%988.89K	45.74%988.89K	47.15%678.52K	--678.52K	99.54%461.12K	--231.09K
-accounts payable	-55.11%504.03K	-55.11%504.03K	81.34%1.12M	81.34%1.12M	152.18%619.14K	152.18%619.14K	64.72%245.52K	--245.52K	-35.50%149.05K	--231.09K
-Other payable	-22.89%544.74K	-22.89%544.74K	91.06%706.43K	91.06%706.43K	-14.61%369.75K	-14.61%369.75K	38.75%433K	--433K	--312.08K	----
Current provisions	-2.89%15.27K	-2.89%15.27K	--15.72K	--15.72K	----	----	----	----	----	----
Pension and other retirement benefit plans	-16.02%145.53K	-16.02%145.53K	-12.20%173.3K	-12.20%173.3K	26.43%197.39K	26.43%197.39K	9.88%156.12K	--156.12K	241.07%142.09K	--41.66K
Current liabilities	-28.84%2.24M	-28.84%2.24M	116.42%3.15M	116.42%3.15M	40.97%1.46M	40.97%1.46M	2.91%1.03M	--1.03M	267.76%1M	--272.75K
Non current liabilities
Long term debt and capital lease obligation	390.52%687.34K	390.52%687.34K	-61.49%140.12K	-61.49%140.12K	-51.62%363.82K	-51.62%363.82K	256.48%752.07K	--752.07K	--210.97K	----
-Long term capital lease obligation	390.52%687.34K	390.52%687.34K	-61.49%140.12K	-61.49%140.12K	-51.62%363.82K	-51.62%363.82K	256.48%752.07K	--752.07K	--210.97K	----
Long term provisions	-11.11%72K	-11.11%72K	-24.30%81K	-24.30%81K	10.31%107K	10.31%107K	42.65%97K	--97K	--68K	----
Total non current liabilities	243.40%759.34K	243.40%759.34K	-53.03%221.12K	-53.03%221.12K	-44.55%470.82K	-44.55%470.82K	204.36%849.07K	--849.07K	--278.97K	--0
Total liabilities	-10.98%3M	-10.98%3M	74.99%3.37M	74.99%3.37M	2.37%1.93M	2.37%1.93M	46.75%1.88M	--1.88M	370.04%1.28M	--272.75K
Shareholders'equity
Share capital	21.67%36.26M	21.67%36.26M	20.97%29.8M	20.97%29.8M	27.58%24.64M	27.58%24.64M	64.32%19.31M	--19.31M	-9.63%11.75M	--13M
-common stock	21.67%36.26M	21.67%36.26M	20.97%29.8M	20.97%29.8M	27.58%24.64M	27.58%24.64M	64.32%19.31M	--19.31M	-9.63%11.75M	--13M
Retained earnings	-39.08%-35.35M	-39.08%-35.35M	-25.29%-25.42M	-25.29%-25.42M	-56.54%-20.29M	-56.54%-20.29M	-60.92%-12.96M	---12.96M	-118.76%-8.05M	---3.68M
Gains losses not affecting retained earnings	-37.10%1.51M	-37.10%1.51M	22.13%2.41M	22.13%2.41M	138.47%1.97M	138.47%1.97M	883.48%826.75K	--826.75K	-46.13%84.06K	--156.05K
Total stockholders'equity	-64.30%2.43M	-64.30%2.43M	7.46%6.79M	7.46%6.79M	-11.93%6.32M	-11.93%6.32M	89.75%7.18M	--7.18M	-60.09%3.78M	--9.48M
Total equity	-64.30%2.43M	-64.30%2.43M	7.46%6.79M	7.46%6.79M	-11.93%6.32M	-11.93%6.32M	89.75%7.18M	--7.18M	-60.09%3.78M	--9.48M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data