AU Stock MarketDetailed Quotes

EMD Emyria Ltd

Watchlist
  • 0.044
  • +0.003+7.32%
20min DelayMarket Closed Sep 13 12:05 AET
18.00MMarket Cap-1375P/E (Static)

Emyria Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-42.70%1.57M
-42.70%1.57M
-29.54%2.73M
-29.54%2.73M
-40.58%3.88M
-40.58%3.88M
77.11%6.53M
--6.53M
-58.51%3.69M
--8.89M
-Cash and cash equivalents
-42.70%1.57M
-42.70%1.57M
-29.54%2.73M
-29.54%2.73M
-40.58%3.88M
-40.58%3.88M
77.11%6.53M
--6.53M
-58.51%3.69M
--8.89M
-Accounts receivable
-11.60%27.26K
-11.60%27.26K
8.49%30.84K
8.49%30.84K
-79.64%28.42K
-79.64%28.42K
48.88%139.58K
--139.58K
56.56%93.75K
--59.88K
-Other receivables
-22.89%544.74K
-22.89%544.74K
91.06%706.43K
91.06%706.43K
-14.61%369.75K
-14.61%369.75K
38.75%433K
--433K
--312.08K
----
Total current assets
-32.40%1.93M
-32.40%1.93M
-30.69%2.85M
-30.69%2.85M
-40.22%4.12M
-40.22%4.12M
79.30%6.88M
--6.88M
-57.35%3.84M
--9M
Non current assets
-Accumulated depreciation
-27.57%-1.29M
-27.57%-1.29M
1.12%-1.02M
1.12%-1.02M
-27.78%-1.03M
-27.78%-1.03M
-20.70%-803.32K
---803.32K
---665.54K
----
-Long term equity investment
390.52%687.34K
390.52%687.34K
-61.49%140.12K
-61.49%140.12K
-51.62%363.82K
-51.62%363.82K
256.48%752.07K
--752.07K
--210.97K
----
-Goodwill
-68.77%2.08M
-68.77%2.08M
130.44%6.67M
130.44%6.67M
294.60%2.89M
294.60%2.89M
398.02%733.63K
--733.63K
--147.31K
----
Regulatory assets
-64.13%30.66K
-64.13%30.66K
-2.29%85.48K
-2.29%85.48K
-68.00%87.49K
-68.00%87.49K
124.81%273.4K
--273.4K
103.09%121.62K
--59.88K
Liabilities
Current liabilities
Current debt and capital lease obligation
-8.81%1.03M
-8.81%1.03M
320.62%1.13M
320.62%1.13M
36.06%268.89K
36.06%268.89K
-50.57%197.63K
--197.63K
--399.84K
----
-Current debt
-10.85%813.68K
-10.85%813.68K
--912.72K
--912.72K
----
----
----
----
--247.15K
----
-Current capital lease obligation
-0.28%217.67K
-0.28%217.67K
-18.82%218.28K
-18.82%218.28K
36.06%268.89K
36.06%268.89K
29.43%197.63K
--197.63K
--152.69K
----
-accounts payable
-55.11%504.03K
-55.11%504.03K
81.34%1.12M
81.34%1.12M
152.18%619.14K
152.18%619.14K
64.72%245.52K
--245.52K
-35.50%149.05K
--231.09K
-Total tax payable
243.40%759.34K
243.40%759.34K
-53.03%221.12K
-53.03%221.12K
-44.55%470.82K
-44.55%470.82K
204.36%849.07K
--849.07K
--278.97K
--0
-Other payable
3.79%150.06K
3.79%150.06K
-10.37%144.58K
-10.37%144.58K
-0.35%161.3K
-0.35%161.3K
3.39%161.86K
--161.86K
--156.56K
----
Current provisions
-2.89%15.27K
-2.89%15.27K
--15.72K
--15.72K
----
----
----
----
----
----
Current liabilities
-28.84%2.24M
-28.84%2.24M
116.42%3.15M
116.42%3.15M
40.97%1.46M
40.97%1.46M
2.91%1.03M
--1.03M
267.76%1M
--272.75K
Non current liabilities
-Long term debt
390.52%687.34K
390.52%687.34K
-61.49%140.12K
-61.49%140.12K
-51.62%363.82K
-51.62%363.82K
256.48%752.07K
--752.07K
--210.97K
----
Non current accrued expenses
154.86%1.26M
154.86%1.26M
-53.92%495.97K
-53.92%495.97K
-15.91%1.08M
-15.91%1.08M
38.89%1.28M
--1.28M
22.90%921.7K
--749.95K
Preferred securities outside stock equity
-16.02%145.53K
-16.02%145.53K
-12.20%173.3K
-12.20%173.3K
26.43%197.39K
26.43%197.39K
9.88%156.12K
--156.12K
241.07%142.09K
--41.66K
Total non current liabilities
-10.98%3M
-10.98%3M
74.99%3.37M
74.99%3.37M
2.37%1.93M
2.37%1.93M
46.75%1.88M
--1.88M
370.04%1.28M
--272.75K
Shareholders'equity
Share capital
21.67%36.26M
21.67%36.26M
20.97%29.8M
20.97%29.8M
27.58%24.64M
27.58%24.64M
64.32%19.31M
--19.31M
-9.63%11.75M
--13M
-common stock
21.67%36.26M
21.67%36.26M
20.97%29.8M
20.97%29.8M
27.58%24.64M
27.58%24.64M
64.32%19.31M
--19.31M
-9.63%11.75M
--13M
Gains losses not affecting retained earnings
-37.10%1.51M
-37.10%1.51M
22.13%2.41M
22.13%2.41M
138.47%1.97M
138.47%1.97M
883.48%826.75K
--826.75K
-46.13%84.06K
--156.05K
Other equity interest
----
----
----
----
----
----
----
----
----
--56.26K
Total equity
-46.62%5.43M
-46.62%5.43M
23.23%10.16M
23.23%10.16M
-8.96%8.25M
-8.96%8.25M
78.87%9.06M
--9.06M
-48.06%5.06M
--9.75M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -42.70%1.57M-42.70%1.57M-29.54%2.73M-29.54%2.73M-40.58%3.88M-40.58%3.88M77.11%6.53M--6.53M-58.51%3.69M--8.89M
-Cash and cash equivalents -42.70%1.57M-42.70%1.57M-29.54%2.73M-29.54%2.73M-40.58%3.88M-40.58%3.88M77.11%6.53M--6.53M-58.51%3.69M--8.89M
-Accounts receivable -11.60%27.26K-11.60%27.26K8.49%30.84K8.49%30.84K-79.64%28.42K-79.64%28.42K48.88%139.58K--139.58K56.56%93.75K--59.88K
-Other receivables -22.89%544.74K-22.89%544.74K91.06%706.43K91.06%706.43K-14.61%369.75K-14.61%369.75K38.75%433K--433K--312.08K----
Total current assets -32.40%1.93M-32.40%1.93M-30.69%2.85M-30.69%2.85M-40.22%4.12M-40.22%4.12M79.30%6.88M--6.88M-57.35%3.84M--9M
Non current assets
-Accumulated depreciation -27.57%-1.29M-27.57%-1.29M1.12%-1.02M1.12%-1.02M-27.78%-1.03M-27.78%-1.03M-20.70%-803.32K---803.32K---665.54K----
-Long term equity investment 390.52%687.34K390.52%687.34K-61.49%140.12K-61.49%140.12K-51.62%363.82K-51.62%363.82K256.48%752.07K--752.07K--210.97K----
-Goodwill -68.77%2.08M-68.77%2.08M130.44%6.67M130.44%6.67M294.60%2.89M294.60%2.89M398.02%733.63K--733.63K--147.31K----
Regulatory assets -64.13%30.66K-64.13%30.66K-2.29%85.48K-2.29%85.48K-68.00%87.49K-68.00%87.49K124.81%273.4K--273.4K103.09%121.62K--59.88K
Liabilities
Current liabilities
Current debt and capital lease obligation -8.81%1.03M-8.81%1.03M320.62%1.13M320.62%1.13M36.06%268.89K36.06%268.89K-50.57%197.63K--197.63K--399.84K----
-Current debt -10.85%813.68K-10.85%813.68K--912.72K--912.72K------------------247.15K----
-Current capital lease obligation -0.28%217.67K-0.28%217.67K-18.82%218.28K-18.82%218.28K36.06%268.89K36.06%268.89K29.43%197.63K--197.63K--152.69K----
-accounts payable -55.11%504.03K-55.11%504.03K81.34%1.12M81.34%1.12M152.18%619.14K152.18%619.14K64.72%245.52K--245.52K-35.50%149.05K--231.09K
-Total tax payable 243.40%759.34K243.40%759.34K-53.03%221.12K-53.03%221.12K-44.55%470.82K-44.55%470.82K204.36%849.07K--849.07K--278.97K--0
-Other payable 3.79%150.06K3.79%150.06K-10.37%144.58K-10.37%144.58K-0.35%161.3K-0.35%161.3K3.39%161.86K--161.86K--156.56K----
Current provisions -2.89%15.27K-2.89%15.27K--15.72K--15.72K------------------------
Current liabilities -28.84%2.24M-28.84%2.24M116.42%3.15M116.42%3.15M40.97%1.46M40.97%1.46M2.91%1.03M--1.03M267.76%1M--272.75K
Non current liabilities
-Long term debt 390.52%687.34K390.52%687.34K-61.49%140.12K-61.49%140.12K-51.62%363.82K-51.62%363.82K256.48%752.07K--752.07K--210.97K----
Non current accrued expenses 154.86%1.26M154.86%1.26M-53.92%495.97K-53.92%495.97K-15.91%1.08M-15.91%1.08M38.89%1.28M--1.28M22.90%921.7K--749.95K
Preferred securities outside stock equity -16.02%145.53K-16.02%145.53K-12.20%173.3K-12.20%173.3K26.43%197.39K26.43%197.39K9.88%156.12K--156.12K241.07%142.09K--41.66K
Total non current liabilities -10.98%3M-10.98%3M74.99%3.37M74.99%3.37M2.37%1.93M2.37%1.93M46.75%1.88M--1.88M370.04%1.28M--272.75K
Shareholders'equity
Share capital 21.67%36.26M21.67%36.26M20.97%29.8M20.97%29.8M27.58%24.64M27.58%24.64M64.32%19.31M--19.31M-9.63%11.75M--13M
-common stock 21.67%36.26M21.67%36.26M20.97%29.8M20.97%29.8M27.58%24.64M27.58%24.64M64.32%19.31M--19.31M-9.63%11.75M--13M
Gains losses not affecting retained earnings -37.10%1.51M-37.10%1.51M22.13%2.41M22.13%2.41M138.47%1.97M138.47%1.97M883.48%826.75K--826.75K-46.13%84.06K--156.05K
Other equity interest --------------------------------------56.26K
Total equity -46.62%5.43M-46.62%5.43M23.23%10.16M23.23%10.16M-8.96%8.25M-8.96%8.25M78.87%9.06M--9.06M-48.06%5.06M--9.75M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data