SG Stock MarketDetailed Quotes

EMI Emperador Inc

Watchlist

0.430
+0.005+1.18%

10min DelayMarket Closed Nov 6 15:46 CST

6.77BMarket Cap39.09P/E (TTM)

Emperador Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-9.24%9.42B

-5.77%14.62B

-16.50%10.87B

-26.31%9.25B

-20.30%10.38B

17.90%15.51B

39.40%13.02B

68.38%12.55B

-Cash and cash equivalents

-10.00%8.86B

-5.97%14.26B

-17.47%10.51B

-30.27%8.74B

-24.37%9.85B

15.23%15.16B

36.47%12.74B

68.20%12.54B

-Short-term investments

4.75%554.9M

2.60%360.64M

28.07%355.51M

3,687.30%506.44M

--529.75M

--351.51M

8,326.54%277.59M

--13.37M

-Accounts receivable

17.69%15.67B

28.72%18.58B

-9.58%14.04B

34.62%17.85B

4.61%13.32B

32.77%14.43B

11.50%15.53B

6.45%13.26B

-Other receivables

-8.23%-146.87M

----

-70.77%-150.74M

----

-167.47%-135.69M

-113.81%-87.41M

-153.73%-88.28M

39.61%213.83M

Inventory

15.17%50.73B

19.71%48.83B

18.07%46.39B

14.10%44.88B

15.33%44.05B

12.40%40.79B

15.53%39.29B

11.32%39.33B

Prepaid assets

26.28%7.94B

-81.02%2.24B

-15.40%8.06B

-76.03%1.73B

-13.37%6.29B

41.28%11.8B

31.06%9.53B

8.85%7.22B

Other current assets

537.16%114.81M

-4.95%147.2M

-24.33%77.85M

-30.36%22.67M

-22.64%18.02M

168.68%154.87M

98.12%102.87M

-35.90%32.55M

Total current assets

11.73%83.73B

1.19%84.62B

1.41%79.46B

1.51%74.74B

3.41%74.94B

18.68%83.63B

18.89%78.36B

16.70%73.63B

Non current assets

Net PPE

23.10%37.09B

19.20%35.43B

16.94%34.21B

9.61%31.55B

5.83%30.13B

5.10%29.72B

4.99%29.26B

5.31%28.79B

-Gross PP&E

21.09%57.97B

17.46%55.57B

15.81%53.75B

14.58%52.1B

7.10%47.87B

7.91%47.31B

7.23%46.42B

7.02%45.47B

-Accumulated depreciation

-15.73%-20.88B

-14.51%-20.14B

-13.89%-19.54B

-23.15%-20.55B

-11.19%-18.04B

-13.04%-17.59B

-11.29%-17.16B

-10.11%-16.68B

Prepaid assets-Non current

1.00%90.95M

5.05%55.48M

-1.99%59.5M

-42.58%63.34M

-16.96%90.05M

-36.16%52.82M

-28.08%60.71M

-84.61%110.31M

Total investment

8.03%3.69B

5.53%3.54B

6.85%3.5B

9.55%3.49B

7.77%3.42B

-4.03%3.35B

-5.83%3.28B

-6.10%3.18B

-Long-term equity investment

8.03%3.69B

5.53%3.54B

6.85%3.5B

9.55%3.49B

7.77%3.42B

-4.03%3.35B

-5.83%3.28B

-6.10%3.18B

Goodwill and other intangible assets

4.52%31.83B

4.63%31.33B

4.57%30.99B

3.78%30.78B

3.97%30.45B

1.31%29.94B

0.65%29.63B

0.53%29.66B

-Goodwill

5.01%10.14B

4.28%9.96B

3.50%9.86B

1.57%9.77B

2.97%9.66B

0.95%9.55B

1.28%9.53B

2.13%9.62B

-Other intangible assets

4.30%21.69B

4.79%21.37B

5.08%21.13B

4.84%21.01B

4.45%20.79B

1.49%20.39B

0.36%20.1B

-0.22%20.04B

Defined pension benefit

-32.28%574.12M

-47.29%473.69M

-51.74%241.32M

-1.41%778.98M

-12.55%847.78M

-13.92%898.6M

-45.29%500.08M

57.15%790.16M

Other non current assets

64.48%14.51M

89.37%14.92M

51.45%21.12M

11.86%8.81M

11.98%8.82M

-1.47%7.88M

60.22%13.94M

-9.45%7.88M

Total non current assets

13.04%73.54B

10.87%71.09B

10.17%69.25B

6.53%66.78B

4.64%65.05B

1.28%64.11B

0.39%62.86B

0.62%62.69B

Total assets

12.34%157.27B

5.39%155.7B

5.31%148.71B

3.82%141.52B

3.97%139.99B

10.45%147.74B

9.88%141.21B

8.71%136.32B

Liabilities

Current liabilities

-Current debt and capital lease obligation

95.32%11.13B

63.85%9.25B

71.01%6.95B

47.14%5.81B

20.91%5.7B

24.51%5.65B

12.32%4.06B

-46.03%3.95B

-Including:Current debt

97.92%10.99B

67.82%9.04B

76.10%6.78B

54.38%5.68B

25.19%5.55B

24.14%5.38B

12.90%3.85B

-48.27%3.68B

-Including:Current capital Lease obligation

-2.78%143.39M

-17.79%214.94M

-22.10%164.03M

-51.02%132.89M

-47.08%147.49M

32.57%261.44M

2.61%210.56M

30.18%271.32M

Payables

40.49%14.4B

-24.41%13.27B

-28.79%11.45B

-32.18%9.17B

-30.92%10.25B

13.21%17.55B

18.29%16.08B

25.39%13.52B

-accounts payable

32.36%11B

-31.42%10.28B

-43.88%7.67B

-40.33%6.85B

-35.78%8.31B

9.50%14.99B

26.76%13.67B

25.47%11.48B

-Total tax payable

78.45%3.01B

10.02%2.74B

51.97%3.45B

-2.31%1.86B

-3.59%1.69B

51.02%2.49B

-13.32%2.27B

24.48%1.91B

-Other payable

54.47%387.99M

268.77%243.43M

129.90%329.5M

244.51%456.47M

72.49%251.17M

-59.20%66.01M

-25.73%143.33M

31.16%132.5M

Other current liabilities

----

0.00%3.07M

-24.35%3.07M

Current liabilities

35.46%34.78B

5.95%33.33B

3.11%29.23B

-4.16%24.17B

-3.48%25.67B

23.60%31.46B

20.52%28.35B

2.86%25.22B

Non current liabilities

-Long term debt and capital lease obligation

3.09%20.17B

-5.04%19.51B

-3.45%19.63B

-2.13%19.64B

-2.85%19.56B

-9.08%20.55B

-8.89%20.33B

-20.58%20.06B

-Including:Long term debt

2.49%19.69B

-5.33%19.12B

-3.83%19.19B

-1.86%19.3B

-2.59%19.22B

-5.09%20.2B

-6.91%19.95B

-17.76%19.67B

-Including:Long term capital lease obligation

36.31%475.09M

11.11%392.09M

16.50%447.17M

-15.41%336.38M

-15.51%348.54M

-73.31%352.9M

-56.76%383.82M

-70.50%397.66M

Long term provisions

6.71%291.07M

9.45%281.34M

21.41%306.19M

55.23%282.13M

49.32%272.78M

-37.21%257.05M

-37.64%252.21M

-50.50%181.75M

Total non current liabilities

4.72%24.91B

-2.36%24.08B

-0.83%24.07B

-0.34%23.97B

-1.54%23.79B

-8.22%24.66B

-7.62%24.27B

-17.93%24.05B

Total liabilities

20.68%59.69B

2.29%57.4B

1.29%53.3B

-2.29%48.14B

-2.56%49.46B

7.26%56.12B

5.67%52.62B

-8.46%49.27B

Shareholders'equity

Share capital

0.00%16.24B

-common stock

0.00%16.24B

Paid-in capital

0.00%23.11B

Retained earnings

6.86%55.06B

5.82%56.67B

7.30%55.17B

10.40%53.58B

10.61%51.53B

19.96%53.55B

24.35%51.42B

24.33%48.53B

Other equity interest

1.54%3.85B

2.06%3.79B

1,534.56%3.72B

Total stockholders'equity

8.03%96.33B

7.17%96.93B

7.48%93.92B

7.12%91.94B

7.69%89.17B

12.38%90.45B

12.45%87.39B

21.45%85.84B

Noncontrolling interests

-8.10%1.25B

16.44%1.37B

23.85%1.48B

18.54%1.44B

26.29%1.36B

21.60%1.18B

19.73%1.2B

35.51%1.22B

Total equity

7.78%97.58B

7.29%98.3B

7.70%95.41B

7.27%93.39B

7.93%90.53B

12.49%91.63B

12.54%88.59B

21.62%87.05B

Currency Unit

PHP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-9.24%9.42B	-5.77%14.62B	-16.50%10.87B	-16.50%10.87B	-26.31%9.25B	-20.30%10.38B	17.90%15.51B	39.40%13.02B	39.40%13.02B	68.38%12.55B
-Cash and cash equivalents	-10.00%8.86B	-5.97%14.26B	-17.47%10.51B	-17.47%10.51B	-30.27%8.74B	-24.37%9.85B	15.23%15.16B	36.47%12.74B	36.47%12.74B	68.20%12.54B
-Short-term investments	4.75%554.9M	2.60%360.64M	28.07%355.51M	28.07%355.51M	3,687.30%506.44M	--529.75M	--351.51M	8,326.54%277.59M	8,326.54%277.59M	--13.37M
-Accounts receivable	17.69%15.67B	28.72%18.58B	-9.58%14.04B	-9.58%14.04B	34.62%17.85B	4.61%13.32B	32.77%14.43B	11.50%15.53B	11.50%15.53B	6.45%13.26B
-Other receivables	-8.23%-146.87M	----	-70.77%-150.74M	-70.77%-150.74M	----	-167.47%-135.69M	-113.81%-87.41M	-153.73%-88.28M	-153.73%-88.28M	39.61%213.83M
Inventory	15.17%50.73B	19.71%48.83B	18.07%46.39B	18.07%46.39B	14.10%44.88B	15.33%44.05B	12.40%40.79B	15.53%39.29B	15.53%39.29B	11.32%39.33B
Prepaid assets	26.28%7.94B	-81.02%2.24B	-15.40%8.06B	-15.40%8.06B	-76.03%1.73B	-13.37%6.29B	41.28%11.8B	31.06%9.53B	31.06%9.53B	8.85%7.22B
Other current assets	537.16%114.81M	-4.95%147.2M	-24.33%77.85M	-24.33%77.85M	-30.36%22.67M	-22.64%18.02M	168.68%154.87M	98.12%102.87M	98.12%102.87M	-35.90%32.55M
Total current assets	11.73%83.73B	1.19%84.62B	1.41%79.46B	1.41%79.46B	1.51%74.74B	3.41%74.94B	18.68%83.63B	18.89%78.36B	18.89%78.36B	16.70%73.63B
Non current assets
Net PPE	23.10%37.09B	19.20%35.43B	16.94%34.21B	16.94%34.21B	9.61%31.55B	5.83%30.13B	5.10%29.72B	4.99%29.26B	4.99%29.26B	5.31%28.79B
-Gross PP&E	21.09%57.97B	17.46%55.57B	15.81%53.75B	15.81%53.75B	14.58%52.1B	7.10%47.87B	7.91%47.31B	7.23%46.42B	7.23%46.42B	7.02%45.47B
-Accumulated depreciation	-15.73%-20.88B	-14.51%-20.14B	-13.89%-19.54B	-13.89%-19.54B	-23.15%-20.55B	-11.19%-18.04B	-13.04%-17.59B	-11.29%-17.16B	-11.29%-17.16B	-10.11%-16.68B
Prepaid assets-Non current	1.00%90.95M	5.05%55.48M	-1.99%59.5M	-1.99%59.5M	-42.58%63.34M	-16.96%90.05M	-36.16%52.82M	-28.08%60.71M	-28.08%60.71M	-84.61%110.31M
Total investment	8.03%3.69B	5.53%3.54B	6.85%3.5B	6.85%3.5B	9.55%3.49B	7.77%3.42B	-4.03%3.35B	-5.83%3.28B	-5.83%3.28B	-6.10%3.18B
-Long-term equity investment	8.03%3.69B	5.53%3.54B	6.85%3.5B	6.85%3.5B	9.55%3.49B	7.77%3.42B	-4.03%3.35B	-5.83%3.28B	-5.83%3.28B	-6.10%3.18B
Goodwill and other intangible assets	4.52%31.83B	4.63%31.33B	4.57%30.99B	4.57%30.99B	3.78%30.78B	3.97%30.45B	1.31%29.94B	0.65%29.63B	0.65%29.63B	0.53%29.66B
-Goodwill	5.01%10.14B	4.28%9.96B	3.50%9.86B	3.50%9.86B	1.57%9.77B	2.97%9.66B	0.95%9.55B	1.28%9.53B	1.28%9.53B	2.13%9.62B
-Other intangible assets	4.30%21.69B	4.79%21.37B	5.08%21.13B	5.08%21.13B	4.84%21.01B	4.45%20.79B	1.49%20.39B	0.36%20.1B	0.36%20.1B	-0.22%20.04B
Defined pension benefit	-32.28%574.12M	-47.29%473.69M	-51.74%241.32M	-51.74%241.32M	-1.41%778.98M	-12.55%847.78M	-13.92%898.6M	-45.29%500.08M	-45.29%500.08M	57.15%790.16M
Other non current assets	64.48%14.51M	89.37%14.92M	51.45%21.12M	51.45%21.12M	11.86%8.81M	11.98%8.82M	-1.47%7.88M	60.22%13.94M	60.22%13.94M	-9.45%7.88M
Total non current assets	13.04%73.54B	10.87%71.09B	10.17%69.25B	10.17%69.25B	6.53%66.78B	4.64%65.05B	1.28%64.11B	0.39%62.86B	0.39%62.86B	0.62%62.69B
Total assets	12.34%157.27B	5.39%155.7B	5.31%148.71B	5.31%148.71B	3.82%141.52B	3.97%139.99B	10.45%147.74B	9.88%141.21B	9.88%141.21B	8.71%136.32B
Liabilities
Current liabilities
-Current debt and capital lease obligation	95.32%11.13B	63.85%9.25B	71.01%6.95B	71.01%6.95B	47.14%5.81B	20.91%5.7B	24.51%5.65B	12.32%4.06B	12.32%4.06B	-46.03%3.95B
-Including:Current debt	97.92%10.99B	67.82%9.04B	76.10%6.78B	76.10%6.78B	54.38%5.68B	25.19%5.55B	24.14%5.38B	12.90%3.85B	12.90%3.85B	-48.27%3.68B
-Including:Current capital Lease obligation	-2.78%143.39M	-17.79%214.94M	-22.10%164.03M	-22.10%164.03M	-51.02%132.89M	-47.08%147.49M	32.57%261.44M	2.61%210.56M	2.61%210.56M	30.18%271.32M
Payables	40.49%14.4B	-24.41%13.27B	-28.79%11.45B	-28.79%11.45B	-32.18%9.17B	-30.92%10.25B	13.21%17.55B	18.29%16.08B	18.29%16.08B	25.39%13.52B
-accounts payable	32.36%11B	-31.42%10.28B	-43.88%7.67B	-43.88%7.67B	-40.33%6.85B	-35.78%8.31B	9.50%14.99B	26.76%13.67B	26.76%13.67B	25.47%11.48B
-Total tax payable	78.45%3.01B	10.02%2.74B	51.97%3.45B	51.97%3.45B	-2.31%1.86B	-3.59%1.69B	51.02%2.49B	-13.32%2.27B	-13.32%2.27B	24.48%1.91B
-Other payable	54.47%387.99M	268.77%243.43M	129.90%329.5M	129.90%329.5M	244.51%456.47M	72.49%251.17M	-59.20%66.01M	-25.73%143.33M	-25.73%143.33M	31.16%132.5M
Other current liabilities	----	----	----	----	----	----	----	0.00%3.07M	0.00%3.07M	-24.35%3.07M
Current liabilities	35.46%34.78B	5.95%33.33B	3.11%29.23B	3.11%29.23B	-4.16%24.17B	-3.48%25.67B	23.60%31.46B	20.52%28.35B	20.52%28.35B	2.86%25.22B
Non current liabilities
-Long term debt and capital lease obligation	3.09%20.17B	-5.04%19.51B	-3.45%19.63B	-3.45%19.63B	-2.13%19.64B	-2.85%19.56B	-9.08%20.55B	-8.89%20.33B	-8.89%20.33B	-20.58%20.06B
-Including:Long term debt	2.49%19.69B	-5.33%19.12B	-3.83%19.19B	-3.83%19.19B	-1.86%19.3B	-2.59%19.22B	-5.09%20.2B	-6.91%19.95B	-6.91%19.95B	-17.76%19.67B
-Including:Long term capital lease obligation	36.31%475.09M	11.11%392.09M	16.50%447.17M	16.50%447.17M	-15.41%336.38M	-15.51%348.54M	-73.31%352.9M	-56.76%383.82M	-56.76%383.82M	-70.50%397.66M
Long term provisions	6.71%291.07M	9.45%281.34M	21.41%306.19M	21.41%306.19M	55.23%282.13M	49.32%272.78M	-37.21%257.05M	-37.64%252.21M	-37.64%252.21M	-50.50%181.75M
Total non current liabilities	4.72%24.91B	-2.36%24.08B	-0.83%24.07B	-0.83%24.07B	-0.34%23.97B	-1.54%23.79B	-8.22%24.66B	-7.62%24.27B	-7.62%24.27B	-17.93%24.05B
Total liabilities	20.68%59.69B	2.29%57.4B	1.29%53.3B	1.29%53.3B	-2.29%48.14B	-2.56%49.46B	7.26%56.12B	5.67%52.62B	5.67%52.62B	-8.46%49.27B
Shareholders'equity
Share capital	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B
-common stock	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B	0.00%16.24B
Paid-in capital	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B	0.00%23.11B
Retained earnings	6.86%55.06B	5.82%56.67B	7.30%55.17B	7.30%55.17B	10.40%53.58B	10.61%51.53B	19.96%53.55B	24.35%51.42B	24.35%51.42B	24.33%48.53B
Other equity interest	1.54%3.85B	1.54%3.85B	1.54%3.85B	1.54%3.85B	2.06%3.79B	2.06%3.79B	2.06%3.79B	2.06%3.79B	2.06%3.79B	1,534.56%3.72B
Total stockholders'equity	8.03%96.33B	7.17%96.93B	7.48%93.92B	7.48%93.92B	7.12%91.94B	7.69%89.17B	12.38%90.45B	12.45%87.39B	12.45%87.39B	21.45%85.84B
Noncontrolling interests	-8.10%1.25B	16.44%1.37B	23.85%1.48B	23.85%1.48B	18.54%1.44B	26.29%1.36B	21.60%1.18B	19.73%1.2B	19.73%1.2B	35.51%1.22B
Total equity	7.78%97.58B	7.29%98.3B	7.70%95.41B	7.70%95.41B	7.27%93.39B	7.93%90.53B	12.49%91.63B	12.54%88.59B	12.54%88.59B	21.62%87.05B
Currency Unit	PHP	PHP	PHP	PHP	PHP	PHP	PHP	PHP	PHP	PHP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data