SG Stock MarketDetailed Quotes

EMI Emperador Inc

Watchlist
  • 0.425
  • 0.0000.00%
10min DelayTrading Jul 24 10:55 CST
6.69BMarket Cap35.42P/E (TTM)

Emperador Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
-15.75%12.86B
6.31%64.5B
-5.82%18.2B
9.53%15.97B
-1.30%15.52B
29.77%15.27B
10.62%60.67B
12.59%19.33B
11.97%14.58B
18.61%15.72B
Cost of revenue
-14.91%8.65B
4.35%43.41B
0.28%13.39B
-0.11%10.24B
-3.99%9.58B
27.24%10.16B
19.35%41.6B
21.01%13.35B
20.06%10.25B
36.82%9.98B
Gross profit
-17.41%4.21B
10.58%21.09B
-19.46%4.81B
32.32%5.73B
3.38%5.94B
35.14%5.1B
-4.59%19.07B
-2.55%5.97B
-3.42%4.33B
-3.68%5.74B
Operating expense
-17.08%1.95B
10.73%19.32B
-16.37%11.74B
44.02%2.65B
37.88%2.36B
24.32%17.44B
47.03%14.04B
25.14%1.84B
Staff costs
14.77%600.56M
23.01%2.37B
6.32%647.44M
----
----
16.79%523.27M
4.68%1.92B
20.03%608.94M
----
----
Selling and administrative expenses
-19.91%976.36M
8.91%14.92B
-13.93%10.96B
----
44.02%2.65B
54.65%1.22B
28.26%13.69B
51.52%12.74B
----
25.14%1.84B
-Selling and marketing expense
-20.82%820.7M
8.37%11.22B
-21.67%7.71B
----
30.75%1.92B
60.98%1.04B
31.02%10.35B
65.29%9.84B
----
30.88%1.47B
-General and administrative expense
-14.76%155.66M
10.59%3.69B
12.36%3.26B
----
97.36%722.39M
26.42%182.62M
20.41%3.34B
18.13%2.9B
----
6.37%366.02M
Depreciation and amortization
24.05%87.45M
51.90%406.01M
141.69%178.03M
----
----
17.95%70.5M
-16.73%267.29M
-49.23%73.66M
----
----
-Depreciation
24.76%87.45M
52.62%405.47M
143.02%178.03M
----
----
18.07%70.09M
-16.82%265.68M
-49.37%73.26M
----
----
-Amortization
--0
-66.67%538.46K
--0
----
----
0.00%403.85K
0.00%1.62M
0.00%403.85K
----
----
Rent and land expenses
61.77%19.43M
19.30%58.19M
187.92%24.56M
----
----
-48.20%12.01M
34.62%48.78M
43.03%-27.93M
----
----
Other operating expenses
-49.19%269.77M
3.97%1.57B
-111.87%-76.39M
----
----
36.37%530.98M
30.18%1.51B
20.06%643.43M
----
----
Operating profit
-17.70%2.26B
8.94%1.77B
14.09%-6.93B
32.32%5.73B
-15.74%3.29B
32.88%2.75B
-72.68%1.63B
-135.99%-8.06B
-3.42%4.33B
-13.09%3.91B
Net non-operating interest income expense
-273.45%-276.67M
-107.42%-972.12M
-39.22%161.76M
-24.33%-376.53M
-72.92%-475.66M
43.65%-74.09M
32.69%-468.67M
266.54%266.14M
-39.90%-302.85M
-82.01%-275.08M
Non-operating interest income
-46.29%111.5M
182.35%400.25M
----
----
----
717.32%207.6M
63.99%141.76M
----
----
----
Non-operating interest expense
37.80%388.17M
124.82%1.37B
291.75%238.49M
24.33%376.53M
72.92%475.66M
79.55%281.69M
-22.01%610.43M
-150.51%-124.38M
39.90%302.85M
82.01%275.08M
Net investment income
-83.86%34.61M
182.38%989.7M
6,995.25%543.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
49.17%35.16M
-2.04%111.64M
-60.53%16.15M
-2.88%23.57M
-29.57%113.97M
-56.11%40.92M
Special income /charges
29.24%-120.26M
-1,370.03%-169.95M
Less:Write off
----
-29.24%120.26M
----
----
----
----
1,370.03%169.95M
----
----
----
Other non-operating income /expenses
88.90%110.36M
-45.04%429.54M
-2,844.26%-161.25M
-73.31M
-26.76M
-80.83%58.42M
786.41%781.57M
103.32%5.88M
Income before tax
-23.66%2.13B
-6.57%10.94B
-19.47%2.69B
18.26%2.67B
-23.20%2.79B
12.52%2.79B
-9.19%11.71B
-1.25%3.34B
-16.57%2.26B
-16.40%3.63B
Income tax
-16.79%372.46M
33.30%2B
69.11%678.45M
92.66%560.42M
-32.00%310.91M
28.18%447.6M
-45.45%1.5B
-32.60%401.18M
-39.19%290.88M
-65.13%457.19M
Net income
-24.97%1.76B
-12.42%8.94B
-31.56%2.01B
7.28%2.11B
-21.93%2.48B
9.95%2.34B
0.62%10.21B
5.45%2.94B
-11.72%1.97B
4.68%3.17B
Net income continuous operations
-24.97%1.76B
-12.42%8.94B
-31.56%2.01B
7.28%2.11B
-21.93%2.48B
9.95%2.34B
0.62%10.21B
5.45%2.94B
-11.72%1.97B
4.68%3.17B
Noncontrolling interests
-19.46%19.28M
57.88%238.15M
42.95%88.81M
165.92%62.56M
89.09%62.85M
-25.10%23.94M
-14.92%150.85M
-16.53%62.13M
-58.46%23.52M
6.63%33.24M
Net income attributable to the company
-25.03%1.74B
-13.47%8.71B
-33.17%1.92B
5.36%2.05B
-23.11%2.41B
10.49%2.32B
0.90%10.06B
6.05%2.88B
-10.51%1.95B
4.66%3.14B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-25.03%1.74B
-13.47%8.71B
-33.17%1.92B
5.36%2.05B
-23.11%2.41B
10.49%2.32B
0.90%10.06B
6.05%2.88B
-10.51%1.95B
4.66%3.14B
Gross dividend payment
Basic earnings per share
-26.67%0.11
-12.50%0.56
-31.58%0.13
-35.00%0.13
-25.00%0.15
15.38%0.15
1.59%0.64
11.76%0.19
44.68%0.2
66.67%0.2
Diluted earnings per share
-26.67%0.11
-14.52%0.53
-41.18%0.1
-35.00%0.13
-25.00%0.15
15.38%0.15
1.64%0.62
13.33%0.17
44.68%0.2
66.67%0.2
Dividend per share
0
0.29
0
0
0.29
Currency Unit
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue -15.75%12.86B6.31%64.5B-5.82%18.2B9.53%15.97B-1.30%15.52B29.77%15.27B10.62%60.67B12.59%19.33B11.97%14.58B18.61%15.72B
Cost of revenue -14.91%8.65B4.35%43.41B0.28%13.39B-0.11%10.24B-3.99%9.58B27.24%10.16B19.35%41.6B21.01%13.35B20.06%10.25B36.82%9.98B
Gross profit -17.41%4.21B10.58%21.09B-19.46%4.81B32.32%5.73B3.38%5.94B35.14%5.1B-4.59%19.07B-2.55%5.97B-3.42%4.33B-3.68%5.74B
Operating expense -17.08%1.95B10.73%19.32B-16.37%11.74B44.02%2.65B37.88%2.36B24.32%17.44B47.03%14.04B25.14%1.84B
Staff costs 14.77%600.56M23.01%2.37B6.32%647.44M--------16.79%523.27M4.68%1.92B20.03%608.94M--------
Selling and administrative expenses -19.91%976.36M8.91%14.92B-13.93%10.96B----44.02%2.65B54.65%1.22B28.26%13.69B51.52%12.74B----25.14%1.84B
-Selling and marketing expense -20.82%820.7M8.37%11.22B-21.67%7.71B----30.75%1.92B60.98%1.04B31.02%10.35B65.29%9.84B----30.88%1.47B
-General and administrative expense -14.76%155.66M10.59%3.69B12.36%3.26B----97.36%722.39M26.42%182.62M20.41%3.34B18.13%2.9B----6.37%366.02M
Depreciation and amortization 24.05%87.45M51.90%406.01M141.69%178.03M--------17.95%70.5M-16.73%267.29M-49.23%73.66M--------
-Depreciation 24.76%87.45M52.62%405.47M143.02%178.03M--------18.07%70.09M-16.82%265.68M-49.37%73.26M--------
-Amortization --0-66.67%538.46K--0--------0.00%403.85K0.00%1.62M0.00%403.85K--------
Rent and land expenses 61.77%19.43M19.30%58.19M187.92%24.56M---------48.20%12.01M34.62%48.78M43.03%-27.93M--------
Other operating expenses -49.19%269.77M3.97%1.57B-111.87%-76.39M--------36.37%530.98M30.18%1.51B20.06%643.43M--------
Operating profit -17.70%2.26B8.94%1.77B14.09%-6.93B32.32%5.73B-15.74%3.29B32.88%2.75B-72.68%1.63B-135.99%-8.06B-3.42%4.33B-13.09%3.91B
Net non-operating interest income expense -273.45%-276.67M-107.42%-972.12M-39.22%161.76M-24.33%-376.53M-72.92%-475.66M43.65%-74.09M32.69%-468.67M266.54%266.14M-39.90%-302.85M-82.01%-275.08M
Non-operating interest income -46.29%111.5M182.35%400.25M------------717.32%207.6M63.99%141.76M------------
Non-operating interest expense 37.80%388.17M124.82%1.37B291.75%238.49M24.33%376.53M72.92%475.66M79.55%281.69M-22.01%610.43M-150.51%-124.38M39.90%302.85M82.01%275.08M
Net investment income -83.86%34.61M182.38%989.7M6,995.25%543.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests 49.17%35.16M-2.04%111.64M-60.53%16.15M-2.88%23.57M-29.57%113.97M-56.11%40.92M
Special income /charges 29.24%-120.26M-1,370.03%-169.95M
Less:Write off -----29.24%120.26M----------------1,370.03%169.95M------------
Other non-operating income /expenses 88.90%110.36M-45.04%429.54M-2,844.26%-161.25M-73.31M-26.76M-80.83%58.42M786.41%781.57M103.32%5.88M
Income before tax -23.66%2.13B-6.57%10.94B-19.47%2.69B18.26%2.67B-23.20%2.79B12.52%2.79B-9.19%11.71B-1.25%3.34B-16.57%2.26B-16.40%3.63B
Income tax -16.79%372.46M33.30%2B69.11%678.45M92.66%560.42M-32.00%310.91M28.18%447.6M-45.45%1.5B-32.60%401.18M-39.19%290.88M-65.13%457.19M
Net income -24.97%1.76B-12.42%8.94B-31.56%2.01B7.28%2.11B-21.93%2.48B9.95%2.34B0.62%10.21B5.45%2.94B-11.72%1.97B4.68%3.17B
Net income continuous operations -24.97%1.76B-12.42%8.94B-31.56%2.01B7.28%2.11B-21.93%2.48B9.95%2.34B0.62%10.21B5.45%2.94B-11.72%1.97B4.68%3.17B
Noncontrolling interests -19.46%19.28M57.88%238.15M42.95%88.81M165.92%62.56M89.09%62.85M-25.10%23.94M-14.92%150.85M-16.53%62.13M-58.46%23.52M6.63%33.24M
Net income attributable to the company -25.03%1.74B-13.47%8.71B-33.17%1.92B5.36%2.05B-23.11%2.41B10.49%2.32B0.90%10.06B6.05%2.88B-10.51%1.95B4.66%3.14B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -25.03%1.74B-13.47%8.71B-33.17%1.92B5.36%2.05B-23.11%2.41B10.49%2.32B0.90%10.06B6.05%2.88B-10.51%1.95B4.66%3.14B
Gross dividend payment
Basic earnings per share -26.67%0.11-12.50%0.56-31.58%0.13-35.00%0.13-25.00%0.1515.38%0.151.59%0.6411.76%0.1944.68%0.266.67%0.2
Diluted earnings per share -26.67%0.11-14.52%0.53-41.18%0.1-35.00%0.13-25.00%0.1515.38%0.151.64%0.6213.33%0.1744.68%0.266.67%0.2
Dividend per share 00.29000.29
Currency Unit PHPPHPPHPPHPPHPPHPPHPPHPPHPPHP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg