SG Stock MarketDetailed Quotes

EMI Emperador Inc

Watchlist
  • 0.410
  • 0.0000.00%
10min DelayNot Open Nov 27 17:04 CST
6.45BMarket Cap45.56P/E (TTM)

Emperador Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
-8.89%14.55B
0.02%15.52B
-15.75%12.86B
6.31%64.5B
-5.82%18.2B
9.53%15.97B
-1.30%15.52B
29.77%15.27B
10.62%60.67B
12.59%19.33B
Cost of revenue
-1.49%10.09B
6.80%10.23B
-14.91%8.65B
4.35%43.41B
0.54%13.43B
-0.11%10.24B
-3.99%9.58B
27.24%10.16B
19.35%41.6B
21.01%13.35B
Gross profit
-22.11%4.47B
-10.91%5.29B
-17.41%4.21B
10.58%21.09B
-20.06%4.78B
32.32%5.73B
3.38%5.94B
35.14%5.1B
-4.59%19.07B
-2.55%5.97B
Operating expense
-0.84%2.59B
-8.97%2.41B
-17.08%1.95B
10.73%19.32B
-16.63%11.7B
2.61B
44.02%2.65B
37.88%2.36B
24.32%17.44B
47.03%14.04B
Staff costs
----
----
14.77%600.56M
23.01%2.37B
6.32%647.44M
----
----
16.79%523.27M
4.68%1.92B
20.03%608.94M
Selling and administrative expenses
-0.84%2.59B
-8.97%2.41B
-19.91%976.36M
8.91%14.92B
-14.43%10.9B
--2.61B
44.02%2.65B
54.65%1.22B
28.26%13.69B
51.52%12.74B
-Selling and marketing expense
2.81%2B
-15.91%1.62B
-20.82%820.7M
8.37%11.22B
-21.67%7.71B
--1.95B
30.75%1.92B
60.98%1.04B
31.02%10.35B
65.29%9.84B
-General and administrative expense
-11.51%588.57M
9.54%791.27M
-14.76%155.66M
10.59%3.69B
10.13%3.19B
--665.14M
97.36%722.39M
26.42%182.62M
20.41%3.34B
18.13%2.9B
Depreciation and amortization
----
----
24.05%87.45M
51.90%406.01M
141.69%178.03M
----
----
17.95%70.5M
-16.73%267.29M
-49.23%73.66M
-Depreciation
----
----
24.76%87.45M
52.62%405.47M
143.02%178.03M
----
----
18.07%70.09M
-16.82%265.68M
-49.37%73.26M
-Amortization
----
----
--0
-66.67%538.46K
--0
----
----
0.00%403.85K
0.00%1.62M
0.00%403.85K
Rent and land expenses
----
----
61.77%19.43M
19.30%58.19M
187.92%24.56M
----
----
-48.20%12.01M
34.62%48.78M
43.03%-27.93M
Other operating expenses
----
----
-49.19%269.77M
3.97%1.57B
-107.42%-47.71M
----
----
36.37%530.98M
30.18%1.51B
20.06%643.43M
Operating profit
-39.88%1.88B
-12.48%2.88B
-17.70%2.26B
8.94%1.77B
14.09%-6.93B
-27.92%3.12B
-15.74%3.29B
32.88%2.75B
-72.68%1.63B
-135.99%-8.06B
Net non-operating interest income expense
-12.27%-422.71M
16.99%-394.86M
-273.45%-276.67M
-107.42%-972.12M
-39.22%161.76M
-24.33%-376.53M
-72.92%-475.66M
43.65%-74.09M
32.69%-468.67M
266.54%266.14M
Non-operating interest income
----
----
-46.29%111.5M
182.35%400.25M
----
----
----
717.32%207.6M
63.99%141.76M
----
Non-operating interest expense
12.27%422.71M
-16.99%394.86M
37.80%388.17M
124.82%1.37B
291.75%238.49M
24.33%376.53M
72.92%475.66M
79.55%281.69M
-22.01%610.43M
-150.51%-124.38M
Net investment income
-83.86%34.61M
182.38%989.7M
6,995.25%543.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
49.17%35.16M
-2.04%111.64M
-60.53%16.15M
-2.88%23.57M
-29.57%113.97M
-56.11%40.92M
Special income /charges
29.24%-120.26M
-1,370.03%-169.95M
Less:Write off
----
----
----
-29.24%120.26M
----
----
----
----
1,370.03%169.95M
----
Other non-operating income /expenses
129.54%21.65M
30.08%-18.71M
88.90%110.36M
-45.04%429.54M
-2,844.26%-161.25M
-73.31M
-26.76M
-80.83%58.42M
786.41%781.57M
103.32%5.88M
Income before tax
-44.77%1.48B
-11.54%2.47B
-23.66%2.13B
-6.57%10.94B
-19.47%2.69B
18.26%2.67B
-23.20%2.79B
12.52%2.79B
-9.19%11.71B
-1.25%3.34B
Income tax
-17.97%459.71M
12.87%350.92M
-16.79%372.46M
33.30%2B
69.11%678.45M
92.66%560.42M
-32.00%310.91M
28.18%447.6M
-45.45%1.5B
-32.60%401.18M
Net income
-51.87%1.02B
-14.61%2.12B
-24.97%1.76B
-12.42%8.94B
-31.56%2.01B
7.28%2.11B
-21.93%2.48B
9.95%2.34B
0.62%10.21B
5.45%2.94B
Net income continuous operations
-51.87%1.02B
-14.61%2.12B
-24.97%1.76B
-12.42%8.94B
-31.56%2.01B
7.28%2.11B
-21.93%2.48B
9.95%2.34B
0.62%10.21B
5.45%2.94B
Noncontrolling interests
-41.89%36.35M
-25.11%47.06M
-19.46%19.28M
57.88%238.15M
42.95%88.81M
165.92%62.56M
89.09%62.85M
-25.10%23.94M
-14.92%150.85M
-16.53%62.13M
Net income attributable to the company
-52.18%980.92M
-14.34%2.07B
-25.03%1.74B
-13.47%8.71B
-33.17%1.92B
5.36%2.05B
-23.11%2.41B
10.49%2.32B
0.90%10.06B
6.05%2.88B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-52.18%980.92M
-14.34%2.07B
-25.03%1.74B
-13.47%8.71B
-33.17%1.92B
5.36%2.05B
-23.11%2.41B
10.49%2.32B
0.90%10.06B
6.05%2.88B
Gross dividend payment
Basic earnings per share
-53.85%0.06
-13.33%0.13
-26.67%0.11
-12.50%0.56
-31.58%0.13
-35.00%0.13
-25.00%0.15
15.38%0.15
1.59%0.64
11.76%0.19
Diluted earnings per share
-53.85%0.06
-13.33%0.13
-26.67%0.11
-14.52%0.53
-35.29%0.11
-35.00%0.13
-25.00%0.15
15.38%0.15
1.64%0.62
13.33%0.17
Dividend per share
0
-17.24%0.24
0
0.29
0
0
0.29
Currency Unit
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue -8.89%14.55B0.02%15.52B-15.75%12.86B6.31%64.5B-5.82%18.2B9.53%15.97B-1.30%15.52B29.77%15.27B10.62%60.67B12.59%19.33B
Cost of revenue -1.49%10.09B6.80%10.23B-14.91%8.65B4.35%43.41B0.54%13.43B-0.11%10.24B-3.99%9.58B27.24%10.16B19.35%41.6B21.01%13.35B
Gross profit -22.11%4.47B-10.91%5.29B-17.41%4.21B10.58%21.09B-20.06%4.78B32.32%5.73B3.38%5.94B35.14%5.1B-4.59%19.07B-2.55%5.97B
Operating expense -0.84%2.59B-8.97%2.41B-17.08%1.95B10.73%19.32B-16.63%11.7B2.61B44.02%2.65B37.88%2.36B24.32%17.44B47.03%14.04B
Staff costs --------14.77%600.56M23.01%2.37B6.32%647.44M--------16.79%523.27M4.68%1.92B20.03%608.94M
Selling and administrative expenses -0.84%2.59B-8.97%2.41B-19.91%976.36M8.91%14.92B-14.43%10.9B--2.61B44.02%2.65B54.65%1.22B28.26%13.69B51.52%12.74B
-Selling and marketing expense 2.81%2B-15.91%1.62B-20.82%820.7M8.37%11.22B-21.67%7.71B--1.95B30.75%1.92B60.98%1.04B31.02%10.35B65.29%9.84B
-General and administrative expense -11.51%588.57M9.54%791.27M-14.76%155.66M10.59%3.69B10.13%3.19B--665.14M97.36%722.39M26.42%182.62M20.41%3.34B18.13%2.9B
Depreciation and amortization --------24.05%87.45M51.90%406.01M141.69%178.03M--------17.95%70.5M-16.73%267.29M-49.23%73.66M
-Depreciation --------24.76%87.45M52.62%405.47M143.02%178.03M--------18.07%70.09M-16.82%265.68M-49.37%73.26M
-Amortization ----------0-66.67%538.46K--0--------0.00%403.85K0.00%1.62M0.00%403.85K
Rent and land expenses --------61.77%19.43M19.30%58.19M187.92%24.56M---------48.20%12.01M34.62%48.78M43.03%-27.93M
Other operating expenses ---------49.19%269.77M3.97%1.57B-107.42%-47.71M--------36.37%530.98M30.18%1.51B20.06%643.43M
Operating profit -39.88%1.88B-12.48%2.88B-17.70%2.26B8.94%1.77B14.09%-6.93B-27.92%3.12B-15.74%3.29B32.88%2.75B-72.68%1.63B-135.99%-8.06B
Net non-operating interest income expense -12.27%-422.71M16.99%-394.86M-273.45%-276.67M-107.42%-972.12M-39.22%161.76M-24.33%-376.53M-72.92%-475.66M43.65%-74.09M32.69%-468.67M266.54%266.14M
Non-operating interest income ---------46.29%111.5M182.35%400.25M------------717.32%207.6M63.99%141.76M----
Non-operating interest expense 12.27%422.71M-16.99%394.86M37.80%388.17M124.82%1.37B291.75%238.49M24.33%376.53M72.92%475.66M79.55%281.69M-22.01%610.43M-150.51%-124.38M
Net investment income -83.86%34.61M182.38%989.7M6,995.25%543.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests 49.17%35.16M-2.04%111.64M-60.53%16.15M-2.88%23.57M-29.57%113.97M-56.11%40.92M
Special income /charges 29.24%-120.26M-1,370.03%-169.95M
Less:Write off -------------29.24%120.26M----------------1,370.03%169.95M----
Other non-operating income /expenses 129.54%21.65M30.08%-18.71M88.90%110.36M-45.04%429.54M-2,844.26%-161.25M-73.31M-26.76M-80.83%58.42M786.41%781.57M103.32%5.88M
Income before tax -44.77%1.48B-11.54%2.47B-23.66%2.13B-6.57%10.94B-19.47%2.69B18.26%2.67B-23.20%2.79B12.52%2.79B-9.19%11.71B-1.25%3.34B
Income tax -17.97%459.71M12.87%350.92M-16.79%372.46M33.30%2B69.11%678.45M92.66%560.42M-32.00%310.91M28.18%447.6M-45.45%1.5B-32.60%401.18M
Net income -51.87%1.02B-14.61%2.12B-24.97%1.76B-12.42%8.94B-31.56%2.01B7.28%2.11B-21.93%2.48B9.95%2.34B0.62%10.21B5.45%2.94B
Net income continuous operations -51.87%1.02B-14.61%2.12B-24.97%1.76B-12.42%8.94B-31.56%2.01B7.28%2.11B-21.93%2.48B9.95%2.34B0.62%10.21B5.45%2.94B
Noncontrolling interests -41.89%36.35M-25.11%47.06M-19.46%19.28M57.88%238.15M42.95%88.81M165.92%62.56M89.09%62.85M-25.10%23.94M-14.92%150.85M-16.53%62.13M
Net income attributable to the company -52.18%980.92M-14.34%2.07B-25.03%1.74B-13.47%8.71B-33.17%1.92B5.36%2.05B-23.11%2.41B10.49%2.32B0.90%10.06B6.05%2.88B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -52.18%980.92M-14.34%2.07B-25.03%1.74B-13.47%8.71B-33.17%1.92B5.36%2.05B-23.11%2.41B10.49%2.32B0.90%10.06B6.05%2.88B
Gross dividend payment
Basic earnings per share -53.85%0.06-13.33%0.13-26.67%0.11-12.50%0.56-31.58%0.13-35.00%0.13-25.00%0.1515.38%0.151.59%0.6411.76%0.19
Diluted earnings per share -53.85%0.06-13.33%0.13-26.67%0.11-14.52%0.53-35.29%0.11-35.00%0.13-25.00%0.1515.38%0.151.64%0.6213.33%0.17
Dividend per share 0-17.24%0.2400.29000.29
Currency Unit PHPPHPPHPPHPPHPPHPPHPPHPPHPPHP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data