(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.61%1.26M | 12.05%1.53M | -3.49%1.71M | 26.03%2.55M | 26.03%2.55M | 27.65%1.51M | 38.59%1.36M | 118.20%1.77M | -11.32%2.02M | -11.32%2.02M |
-Cash and cash equivalents | -16.61%1.26M | 12.05%1.53M | -3.49%1.71M | 26.03%2.55M | 26.03%2.55M | 27.65%1.51M | 38.59%1.36M | 118.20%1.77M | -11.32%2.02M | -11.32%2.02M |
Receivables | 8.83%4.99M | -17.50%4.6M | 35.66%2.99M | 1,373.07%5.52M | 1,373.07%5.52M | 207.65%4.59M | 351.26%5.57M | 134.97%2.2M | -63.94%375K | -63.94%375K |
-Accounts receivable | 8.83%4.99M | -17.50%4.6M | 35.66%2.99M | 1,373.07%5.52M | 1,373.07%5.52M | 207.65%4.59M | 351.26%5.57M | 134.97%2.2M | -63.94%375K | -63.94%375K |
Inventory | -2.42%1.61M | -10.25%1.63M | -31.09%1.53M | -28.08%1.71M | -28.08%1.71M | -39.76%1.65M | -42.12%1.81M | -35.82%2.22M | -45.83%2.38M | -45.83%2.38M |
Prepaid assets | -38.94%530K | -8.72%607K | 3.65%853K | 6.20%1.13M | 6.20%1.13M | 87.88%868K | -18.20%665K | -4.86%823K | 8.01%1.07M | 8.01%1.07M |
Other current assets | 26.28%817K | 50.69%654K | 90.02%762K | 32.74%596K | 32.74%596K | 26.61%647K | 2.84%434K | 5.80%401K | 13.96%449K | 13.96%449K |
Total current assets | -0.57%9.2M | -8.48%9.01M | 5.74%7.84M | 83.00%11.51M | 83.00%11.51M | 45.05%9.26M | 49.51%9.85M | 15.04%7.42M | -30.82%6.29M | -30.82%6.29M |
Non current assets | ||||||||||
Net PPE | -31.21%1.77M | -26.23%1.96M | -21.30%2.14M | -16.63%2.4M | -16.63%2.4M | -14.96%2.57M | -16.31%2.65M | -21.35%2.72M | -20.87%2.87M | -20.87%2.87M |
-Gross PPE | -25.82%2.24M | -21.71%2.43M | -17.52%2.6M | -13.50%2.86M | -13.50%2.86M | -12.12%3.03M | -13.43%3.1M | -18.23%3.16M | -17.93%3.3M | -17.93%3.3M |
-Accumulated depreciation | -4.62%-476K | -5.15%-470K | -5.92%-465K | -7.44%-462K | -7.44%-462K | -8.33%-455K | -8.76%-447K | -8.40%-439K | -9.14%-430K | -9.14%-430K |
Investments and advances | ---- | ---- | ---- | --0 | --0 | 6.89%17.74M | 7.77%18.3M | 7.51%19.11M | 6.88%18.83M | 6.88%18.83M |
Long-term notes receivables | -8.73%16.06M | -23.68%14.66M | -0.91%19.25M | 5.04%20.98M | 5.04%20.98M | 10.37%17.6M | 1.16%19.21M | -17.41%19.43M | -23.48%19.97M | -23.48%19.97M |
Other non current assets | 6.48%312K | 11.59%308K | 11.91%310K | 12.55%296K | 12.55%296K | 13.13%293K | 5.75%276K | -6.73%277K | -10.85%263K | -10.85%263K |
Total non current assets | -52.51%18.14M | -58.14%16.93M | -47.75%21.7M | -43.56%23.67M | -43.56%23.67M | 6.64%38.2M | 2.63%40.44M | -7.81%41.53M | -11.98%41.94M | -11.98%41.94M |
Total assets | -42.38%27.34M | -48.42%25.94M | -39.64%29.54M | -27.05%35.18M | -27.05%35.18M | 12.45%47.45M | 9.35%50.29M | -4.95%48.95M | -15.00%48.23M | -15.00%48.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.05%6.49M | 109.65%7.21M | 38.71%6.57M | 55.54%5.89M | 55.54%5.89M | 41.03%4.81M | 14.43%3.44M | 64.74%4.73M | 39.21%3.79M | 39.21%3.79M |
-accounts payable | 35.05%6.49M | 109.65%7.21M | 38.71%6.57M | 55.54%5.89M | 55.54%5.89M | 41.03%4.81M | 14.43%3.44M | 64.74%4.73M | 39.21%3.79M | 39.21%3.79M |
Current accrued expenses | 14.87%12.22M | 7.25%11.71M | 19.94%11.62M | 12.60%10.99M | 12.60%10.99M | 37.65%10.64M | 41.55%10.92M | 41.56%9.69M | 50.91%9.76M | 50.91%9.76M |
Current debt and capital lease obligation | 0.11%29.74M | -10.75%27.88M | -4.85%27.95M | 16.49%28.59M | 16.49%28.59M | 5.78%29.71M | -4.07%31.24M | 38.20%29.38M | 69.27%24.54M | 69.27%24.54M |
-Current debt | -5.07%27.42M | -11.45%26.98M | -5.49%27.08M | 16.29%27.72M | 16.29%27.72M | 5.27%28.88M | -4.34%30.47M | 39.65%28.65M | 73.26%23.84M | 73.26%23.84M |
-Current capital lease obligation | 180.26%2.33M | 16.52%903K | 20.36%869K | 23.04%865K | 23.04%865K | 27.26%831K | 7.94%775K | -2.17%722K | -5.00%703K | -5.00%703K |
Current deferred liabilities | -7.78%10M | -7.78%10M | 0.00%10M | 8.44%10.84M | 8.44%10.84M | --10.84M | --10.84M | --10M | --10M | --10M |
Other current liabilities | 15.40%5.68M | 41.47%7.22M | 55.09%6.29M | -16.65%5.2M | -16.65%5.2M | 113.72%4.92M | 82.91%5.11M | 13.42%4.06M | -53.52%6.24M | -53.52%6.24M |
Current liabilities | 5.28%64.13M | 4.03%64.03M | 7.90%62.43M | 13.22%61.51M | 13.22%61.51M | 46.71%60.92M | 33.58%61.55M | 67.45%57.86M | 46.42%54.32M | 46.42%54.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.04%3.32M | -36.93%3.56M | -44.14%3.79M | -35.26%4.07M | -35.26%4.07M | -8.45%5.63M | 97.65%5.64M | -12.23%6.79M | -20.63%6.28M | -20.63%6.28M |
-Long term debt | -36.98%2.24M | -34.54%2.24M | -49.59%2.23M | -40.26%2.23M | -40.26%2.23M | 5.18%3.56M | --3.42M | -4.82%4.43M | -19.87%3.73M | -19.87%3.73M |
-Long term capital lease obligation | -48.02%1.08M | -40.58%1.32M | -33.91%1.56M | -27.97%1.84M | -27.97%1.84M | -25.11%2.07M | -22.04%2.23M | -23.41%2.36M | -21.71%2.55M | -21.71%2.55M |
Other non current liabilities | -20.67%13.68M | -15.23%15.37M | -16.24%16.97M | -20.04%17.36M | -20.04%17.36M | -22.07%17.24M | -16.42%18.13M | -5.82%20.26M | -6.30%21.71M | -6.30%21.71M |
Total non current liabilities | -25.68%16.99M | -20.38%18.93M | -23.24%20.76M | -23.45%21.43M | -23.45%21.43M | -40.25%22.87M | -31.19%23.77M | -31.08%27.04M | -31.86%27.99M | -31.86%27.99M |
Total liabilities | -3.17%81.12M | -2.77%82.95M | -2.02%83.19M | 0.75%82.94M | 0.75%82.94M | 5.00%83.78M | 5.82%85.32M | 15.05%84.9M | 5.28%82.32M | 5.28%82.32M |
Shareholders'equity | ||||||||||
Share capital | 18.52%64K | 18.52%64K | 21.57%62K | 24.00%62K | 24.00%62K | 8.00%54K | 8.00%54K | 4.08%51K | 2.04%50K | 2.04%50K |
-common stock | 18.52%64K | 18.52%64K | 21.57%62K | 24.00%62K | 24.00%62K | 8.00%54K | 8.00%54K | 4.08%51K | 2.04%50K | 2.04%50K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.36%-260.83M | -2.05%-262.65M | -1.78%-260.47M | -1.50%-256.12M | -1.50%-256.12M | -1.89%-257.32M | -2.08%-257.39M | -5.39%-255.91M | -4.59%-252.34M | -4.59%-252.34M |
Paid-in capital | 1.54%225.87M | 1.54%225.84M | 1.18%225.5M | 2.05%225.33M | 2.05%225.33M | 0.74%222.44M | 0.73%222.42M | 1.30%222.88M | 0.36%220.82M | 0.36%220.82M |
Gains losses not affecting retained earnings | -34.13%-2.02M | -2,877.19%-3.39M | 37.19%-1.87M | 93.89%-160K | 93.89%-160K | 74.55%-1.5M | 96.59%-114K | -787.53%-2.98M | -927.06%-2.62M | -927.06%-2.62M |
Other equity interest | ---16.87M | ---16.87M | ---16.87M | ---16.87M | ---16.87M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -48.03%-53.78M | -62.75%-57.01M | -49.21%-53.64M | -40.08%-47.76M | -40.08%-47.76M | 3.35%-36.33M | -1.15%-35.03M | -61.23%-35.95M | -58.93%-34.09M | -58.93%-34.09M |
Total equity | -48.03%-53.78M | -62.75%-57.01M | -49.21%-53.64M | -40.08%-47.76M | -40.08%-47.76M | 3.35%-36.33M | -1.15%-35.03M | -61.23%-35.95M | -58.93%-34.09M | -58.93%-34.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data