CA Stock MarketDetailed Quotes

EMP.A Empire Co Ltd

Watchlist
  • 36.170
  • -0.080-0.22%
15min DelayMarket Closed Jul 23 16:00 ET
8.74BMarket Cap12.39P/E (TTM)

Empire Co Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 4, 2024
(Q4)May 4, 2024
(Q3)Feb 3, 2024
(Q2)Nov 4, 2023
(Q1)Aug 5, 2023
(FY)May 6, 2023
(Q4)May 6, 2023
(Q3)Feb 4, 2023
(Q2)Nov 5, 2022
(Q1)Aug 6, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
17.31%259.6M
17.31%259.6M
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
-75.67%210.6M
-17.71%367M
--371.5M
-Cash and cash equivalents
17.31%259.6M
17.31%259.6M
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
-75.67%210.6M
-17.71%367M
--371.5M
-Accounts receivable
-0.82%677.8M
-0.82%677.8M
-8.29%636.1M
-14.69%710.2M
11.22%678.1M
22.30%683.4M
22.30%683.4M
22.98%693.6M
43.86%832.5M
--609.7M
Holding assets for sale
--47.3M
--47.3M
-63.33%1.1M
--1.2M
----
--0
--0
--3M
--0
--0
Total current assets
5.03%3.1B
5.03%3.1B
0.18%2.94B
-4.75%3.1B
7.72%3.13B
-8.02%2.96B
-8.02%2.96B
-6.89%2.93B
11.99%3.25B
--2.91B
Non current assets
-Accumulated depreciation
-7.85%-1.24B
-7.85%-1.24B
----
----
----
56.64%-1.15B
56.64%-1.15B
----
----
----
Investments and advances
-5.34%157.9M
-5.34%157.9M
-0.67%164.3M
-2.83%165.1M
13.50%166.5M
13.62%166.8M
13.62%166.8M
11.23%165.4M
12.00%169.9M
--146.7M
-Long term equity investment
1.97%6.66B
1.97%6.66B
0.29%6.58B
3.02%6.49B
0.86%6.41B
2.52%6.53B
2.52%6.53B
-4.67%6.56B
-5.42%6.3B
--6.35B
Non current note receivables
-24.56%305M
-24.56%305M
-23.79%313.6M
-12.76%371.4M
-11.12%380.5M
-4.96%404.3M
-4.96%404.3M
-21.36%411.5M
-15.22%425.7M
--428.1M
-Goodwill
-0.89%3.41B
-0.89%3.41B
-0.90%3.41B
-1.59%3.43B
0.68%3.42B
1.35%3.44B
1.35%3.44B
4.13%3.44B
5.04%3.48B
--3.4B
Regulatory assets
0.38%862.7M
0.38%862.7M
-6.97%806.3M
-8.86%900.3M
11.95%855M
26.14%859.4M
26.14%859.4M
21.51%866.7M
32.09%987.8M
--763.7M
Non current deferred assets
2.37%600.9M
2.37%600.9M
16.65%600.3M
12.27%582.9M
9.26%586.2M
6.90%587M
6.90%587M
-3.43%514.6M
-1.14%519.2M
--536.5M
Total assets
-23.24%69.7M
-23.24%69.7M
-20.48%76.1M
21.45%94M
11.84%83.1M
86.45%90.8M
86.45%90.8M
63.03%95.7M
13.32%77.4M
--74.3M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.15%698.9M
5.15%698.9M
8.59%703.8M
-35.74%691.4M
-18.64%653M
-39.05%664.7M
-39.05%664.7M
6.25%648.1M
68.23%1.08B
--802.6M
-Current debt
12.38%113.5M
12.38%113.5M
19.40%123.1M
-79.43%109.5M
-73.07%76.2M
-82.62%101M
-82.62%101M
91.64%103.1M
628.18%532.3M
--283M
-Current capital lease obligation
3.85%585.4M
3.85%585.4M
6.55%580.7M
7.03%581.9M
11.01%576.8M
10.64%563.7M
10.64%563.7M
-2.01%545M
-4.02%543.7M
--519.6M
-accounts payable
0.20%3.03B
0.20%3.03B
-4.21%2.78B
-8.73%2.85B
3.25%3.08B
1.33%3.03B
1.33%3.03B
3.21%2.91B
12.73%3.13B
--2.99B
-Total tax payable
1.93%7.43B
1.93%7.43B
0.42%7.37B
1.54%7.23B
-0.74%7.17B
0.96%7.29B
0.96%7.29B
-6.22%7.34B
-6.23%7.12B
--7.22B
-Other payable
49.81%39.4M
49.81%39.4M
49.62%38.9M
35.32%34.1M
16.02%29.7M
21.20%26.3M
21.20%26.3M
31.31%26M
10.04%25.2M
--25.6M
Current provisions
80.60%54M
80.60%54M
62.41%47.1M
13.20%34.3M
7.05%31.9M
-8.56%29.9M
-8.56%29.9M
-46.20%29M
-39.76%30.3M
--29.8M
Current liabilities
0.88%3.89B
0.88%3.89B
-0.96%3.69B
-13.89%3.71B
0.20%3.9B
-9.01%3.86B
-9.01%3.86B
1.30%3.72B
21.59%4.31B
--3.89B
Non current liabilities
-Long term debt
1.04%5.68B
1.04%5.68B
1.93%5.76B
-3.59%5.51B
-4.23%5.52B
-2.68%5.62B
-2.68%5.62B
-2.42%5.65B
2.48%5.71B
--5.77B
Non current accrued expenses
3.46%8.48B
3.46%8.48B
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
0.49%8.2B
0.49%8.2B
0.14%8.16B
2.48%8.18B
--8.2B
Due to related parties non current
--280.3M
--280.3M
----
----
----
----
----
----
----
----
Long term provisions
7.75%981.9M
7.75%981.9M
-9.93%818.6M
67.07%983.4M
51.12%881.8M
52.98%911.3M
52.98%911.3M
-16.65%908.8M
-45.89%588.6M
--583.5M
Employee benefits
-3.78%160.3M
-3.78%160.3M
-0.12%168.7M
-5.78%143.5M
-16.79%155.6M
-6.51%166.6M
-6.51%166.6M
-28.82%168.9M
-36.25%152.3M
--187M
Total non current liabilities
1.57%11.32B
1.57%11.32B
-0.04%11.06B
-4.28%10.94B
-0.41%11.07B
-2.73%11.15B
-2.73%11.15B
-3.82%11.07B
2.62%11.43B
--11.11B
Shareholders'equity
Share capital
-7.07%1.78B
-7.07%1.78B
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
-3.81%1.95B
-3.72%1.98B
--2B
-common stock
-7.07%1.78B
-7.07%1.78B
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
-3.81%1.95B
-3.72%1.98B
--2B
Additional paid-in capital
12.18%56.2M
12.18%56.2M
19.45%52.2M
16.34%47.7M
9.76%41.6M
34.68%50.1M
34.68%50.1M
33.64%43.7M
43.86%41M
--37.9M
Gains losses not affecting retained earnings
7.65%21.1M
7.65%21.1M
9.29%20M
42.47%20.8M
36.55%19.8M
40.00%19.6M
40.00%19.6M
15.82%18.3M
0.69%14.6M
--14.5M
Noncontrolling interests
-1.97%688.1M
-1.97%688.1M
-1.78%684.7M
0.74%693.8M
4.88%696.2M
2.99%701.9M
2.99%701.9M
16.40%697.1M
17.75%688.7M
--663.8M
Total equity
1.86%16.79B
1.86%16.79B
0.93%16.51B
-1.73%16.45B
1.29%16.51B
-0.66%16.48B
-0.66%16.48B
-0.48%16.36B
4.72%16.74B
--16.3B
(FY)May 4, 2024(Q4)May 4, 2024(Q3)Feb 3, 2024(Q2)Nov 4, 2023(Q1)Aug 5, 2023(FY)May 6, 2023(Q4)May 6, 2023(Q3)Feb 4, 2023(Q2)Nov 5, 2022(Q1)Aug 6, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 17.31%259.6M17.31%259.6M18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M-75.67%210.6M-17.71%367M--371.5M
-Cash and cash equivalents 17.31%259.6M17.31%259.6M18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M-75.67%210.6M-17.71%367M--371.5M
-Accounts receivable -0.82%677.8M-0.82%677.8M-8.29%636.1M-14.69%710.2M11.22%678.1M22.30%683.4M22.30%683.4M22.98%693.6M43.86%832.5M--609.7M
Holding assets for sale --47.3M--47.3M-63.33%1.1M--1.2M------0--0--3M--0--0
Total current assets 5.03%3.1B5.03%3.1B0.18%2.94B-4.75%3.1B7.72%3.13B-8.02%2.96B-8.02%2.96B-6.89%2.93B11.99%3.25B--2.91B
Non current assets
-Accumulated depreciation -7.85%-1.24B-7.85%-1.24B------------56.64%-1.15B56.64%-1.15B------------
Investments and advances -5.34%157.9M-5.34%157.9M-0.67%164.3M-2.83%165.1M13.50%166.5M13.62%166.8M13.62%166.8M11.23%165.4M12.00%169.9M--146.7M
-Long term equity investment 1.97%6.66B1.97%6.66B0.29%6.58B3.02%6.49B0.86%6.41B2.52%6.53B2.52%6.53B-4.67%6.56B-5.42%6.3B--6.35B
Non current note receivables -24.56%305M-24.56%305M-23.79%313.6M-12.76%371.4M-11.12%380.5M-4.96%404.3M-4.96%404.3M-21.36%411.5M-15.22%425.7M--428.1M
-Goodwill -0.89%3.41B-0.89%3.41B-0.90%3.41B-1.59%3.43B0.68%3.42B1.35%3.44B1.35%3.44B4.13%3.44B5.04%3.48B--3.4B
Regulatory assets 0.38%862.7M0.38%862.7M-6.97%806.3M-8.86%900.3M11.95%855M26.14%859.4M26.14%859.4M21.51%866.7M32.09%987.8M--763.7M
Non current deferred assets 2.37%600.9M2.37%600.9M16.65%600.3M12.27%582.9M9.26%586.2M6.90%587M6.90%587M-3.43%514.6M-1.14%519.2M--536.5M
Total assets -23.24%69.7M-23.24%69.7M-20.48%76.1M21.45%94M11.84%83.1M86.45%90.8M86.45%90.8M63.03%95.7M13.32%77.4M--74.3M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.15%698.9M5.15%698.9M8.59%703.8M-35.74%691.4M-18.64%653M-39.05%664.7M-39.05%664.7M6.25%648.1M68.23%1.08B--802.6M
-Current debt 12.38%113.5M12.38%113.5M19.40%123.1M-79.43%109.5M-73.07%76.2M-82.62%101M-82.62%101M91.64%103.1M628.18%532.3M--283M
-Current capital lease obligation 3.85%585.4M3.85%585.4M6.55%580.7M7.03%581.9M11.01%576.8M10.64%563.7M10.64%563.7M-2.01%545M-4.02%543.7M--519.6M
-accounts payable 0.20%3.03B0.20%3.03B-4.21%2.78B-8.73%2.85B3.25%3.08B1.33%3.03B1.33%3.03B3.21%2.91B12.73%3.13B--2.99B
-Total tax payable 1.93%7.43B1.93%7.43B0.42%7.37B1.54%7.23B-0.74%7.17B0.96%7.29B0.96%7.29B-6.22%7.34B-6.23%7.12B--7.22B
-Other payable 49.81%39.4M49.81%39.4M49.62%38.9M35.32%34.1M16.02%29.7M21.20%26.3M21.20%26.3M31.31%26M10.04%25.2M--25.6M
Current provisions 80.60%54M80.60%54M62.41%47.1M13.20%34.3M7.05%31.9M-8.56%29.9M-8.56%29.9M-46.20%29M-39.76%30.3M--29.8M
Current liabilities 0.88%3.89B0.88%3.89B-0.96%3.69B-13.89%3.71B0.20%3.9B-9.01%3.86B-9.01%3.86B1.30%3.72B21.59%4.31B--3.89B
Non current liabilities
-Long term debt 1.04%5.68B1.04%5.68B1.93%5.76B-3.59%5.51B-4.23%5.52B-2.68%5.62B-2.68%5.62B-2.42%5.65B2.48%5.71B--5.77B
Non current accrued expenses 3.46%8.48B3.46%8.48B2.34%8.35B-1.21%8.08B-1.17%8.1B0.49%8.2B0.49%8.2B0.14%8.16B2.48%8.18B--8.2B
Due to related parties non current --280.3M--280.3M--------------------------------
Long term provisions 7.75%981.9M7.75%981.9M-9.93%818.6M67.07%983.4M51.12%881.8M52.98%911.3M52.98%911.3M-16.65%908.8M-45.89%588.6M--583.5M
Employee benefits -3.78%160.3M-3.78%160.3M-0.12%168.7M-5.78%143.5M-16.79%155.6M-6.51%166.6M-6.51%166.6M-28.82%168.9M-36.25%152.3M--187M
Total non current liabilities 1.57%11.32B1.57%11.32B-0.04%11.06B-4.28%10.94B-0.41%11.07B-2.73%11.15B-2.73%11.15B-3.82%11.07B2.62%11.43B--11.11B
Shareholders'equity
Share capital -7.07%1.78B-7.07%1.78B-6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B-3.81%1.95B-3.72%1.98B--2B
-common stock -7.07%1.78B-7.07%1.78B-6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B-3.81%1.95B-3.72%1.98B--2B
Additional paid-in capital 12.18%56.2M12.18%56.2M19.45%52.2M16.34%47.7M9.76%41.6M34.68%50.1M34.68%50.1M33.64%43.7M43.86%41M--37.9M
Gains losses not affecting retained earnings 7.65%21.1M7.65%21.1M9.29%20M42.47%20.8M36.55%19.8M40.00%19.6M40.00%19.6M15.82%18.3M0.69%14.6M--14.5M
Noncontrolling interests -1.97%688.1M-1.97%688.1M-1.78%684.7M0.74%693.8M4.88%696.2M2.99%701.9M2.99%701.9M16.40%697.1M17.75%688.7M--663.8M
Total equity 1.86%16.79B1.86%16.79B0.93%16.51B-1.73%16.45B1.29%16.51B-0.66%16.48B-0.66%16.48B-0.48%16.36B4.72%16.74B--16.3B

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg