CA Stock MarketDetailed Quotes

EMP.A Empire Co Ltd

Watchlist
  • 42.660
  • +0.600+1.43%
15min DelayMarket Closed Dec 3 16:00 ET
10.18BMarket Cap15.57P/E (TTM)

Empire Co Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 3, 2024
(FY)May 4, 2024
(Q4)May 4, 2024
(Q3)Feb 3, 2024
(Q2)Nov 4, 2023
(Q1)Aug 5, 2023
(FY)May 6, 2023
(Q4)May 6, 2023
(Q3)Feb 4, 2023
(Q2)Nov 5, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-5.58%312.9M
17.31%259.6M
17.31%259.6M
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
-75.67%210.6M
--367M
-Cash and cash equivalents
-5.58%312.9M
17.31%259.6M
17.31%259.6M
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
-75.67%210.6M
--367M
Receivables
-7.17%793.7M
0.38%862.7M
0.38%862.7M
-6.97%806.3M
-8.86%900.3M
11.95%855M
26.14%859.4M
26.14%859.4M
21.51%866.7M
--987.8M
-Accounts receivable
-8.02%623.7M
-0.82%677.8M
-0.82%677.8M
-8.29%636.1M
-14.69%710.2M
11.22%678.1M
22.30%683.4M
22.30%683.4M
22.98%693.6M
--832.5M
-Taxes receivable
-17.33%68.7M
-23.24%69.7M
-23.24%69.7M
-20.48%76.1M
21.45%94M
11.84%83.1M
86.45%90.8M
86.45%90.8M
63.03%95.7M
--77.4M
-Other receivables
8.00%101.3M
35.21%115.2M
35.21%115.2M
21.58%94.1M
23.36%96.1M
17.69%93.8M
15.45%85.2M
15.45%85.2M
-14.57%77.4M
--77.9M
Inventory
1.78%1.81B
1.63%1.77B
1.63%1.77B
0.49%1.74B
2.47%1.8B
10.59%1.78B
9.54%1.74B
9.54%1.74B
17.71%1.73B
--1.76B
Prepaid assets
11.61%185.5M
23.89%162.3M
23.89%162.3M
16.69%144.7M
13.57%159M
1.78%166.2M
2.66%131M
2.66%131M
20.27%124M
--140M
Holding assets for sale
--0
--47.3M
--47.3M
-63.33%1.1M
--1.2M
----
--0
--0
--3M
--0
Total current assets
-0.92%3.1B
5.03%3.1B
5.03%3.1B
0.18%2.94B
-4.75%3.1B
7.72%3.13B
-8.02%2.96B
-8.02%2.96B
-6.89%2.93B
--3.25B
Non current assets
Net PPE
5.64%8.56B
3.46%8.48B
3.46%8.48B
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
0.49%8.2B
0.49%8.2B
0.14%8.16B
--8.18B
-Gross PPE
5.64%8.56B
4.00%9.72B
4.00%9.72B
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
-13.51%9.35B
-13.51%9.35B
0.14%8.16B
--8.18B
-Accumulated depreciation
----
-7.85%-1.24B
-7.85%-1.24B
----
----
----
56.64%-1.15B
56.64%-1.15B
----
----
Investment properties
-5.59%157.2M
-5.34%157.9M
-5.34%157.9M
-0.67%164.3M
-2.83%165.1M
13.50%166.5M
13.62%166.8M
13.62%166.8M
11.23%165.4M
--169.9M
Investments and advances
-1.15%688.2M
-1.97%688.1M
-1.97%688.1M
-1.78%684.7M
0.74%693.8M
4.88%696.2M
2.99%701.9M
2.99%701.9M
16.40%697.1M
--688.7M
-Long term equity investment
-1.15%688.2M
-1.97%688.1M
-1.97%688.1M
-1.78%684.7M
0.74%693.8M
4.88%696.2M
2.99%701.9M
2.99%701.9M
16.40%697.1M
--688.7M
Non current accounts receivable
8.15%634M
2.37%600.9M
2.37%600.9M
16.65%600.3M
12.27%582.9M
9.26%586.2M
6.90%587M
6.90%587M
-3.43%514.6M
--519.2M
Goodwill and other intangible assets
-0.57%3.4B
-0.89%3.41B
-0.89%3.41B
-0.90%3.41B
-1.59%3.43B
0.68%3.42B
1.35%3.44B
1.35%3.44B
4.13%3.44B
--3.48B
-Goodwill
0.38%2.07B
-0.17%2.06B
-0.17%2.06B
-0.36%2.06B
-0.35%2.06B
-0.35%2.06B
0.43%2.07B
0.43%2.07B
0.41%2.07B
--2.07B
-Other intangible assets
-2.00%1.34B
-1.98%1.35B
-1.98%1.35B
-1.72%1.35B
-3.40%1.37B
2.28%1.36B
2.77%1.38B
2.77%1.38B
10.25%1.38B
--1.41B
Non current deferred assets
-15.95%319.8M
-24.56%305M
-24.56%305M
-23.79%313.6M
-12.76%371.4M
-11.12%380.5M
-4.96%404.3M
-4.96%404.3M
-21.36%411.5M
--425.7M
Other non current assets
105.39%61M
49.81%39.4M
49.81%39.4M
49.62%38.9M
35.32%34.1M
16.02%29.7M
21.20%26.3M
21.20%26.3M
31.31%26M
--25.2M
Total non current assets
3.28%13.82B
1.17%13.69B
1.17%13.69B
1.10%13.57B
-1.01%13.35B
-0.11%13.38B
1.10%13.53B
1.10%13.53B
1.05%13.42B
--13.49B
Total assets
2.48%16.92B
1.86%16.79B
1.86%16.79B
0.93%16.51B
-1.73%16.45B
1.29%16.51B
-0.66%16.48B
-0.66%16.48B
-0.48%16.36B
--16.74B
Liabilities
Current liabilities
Current debt and capital lease obligation
24.59%813.6M
5.15%698.9M
5.15%698.9M
8.59%703.8M
-35.74%691.4M
-18.64%653M
-39.05%664.7M
-39.05%664.7M
6.25%648.1M
--1.08B
-Current debt
196.98%226.3M
12.38%113.5M
12.38%113.5M
19.40%123.1M
-79.43%109.5M
-73.07%76.2M
-82.62%101M
-82.62%101M
91.64%103.1M
--532.3M
-Current capital lease obligation
1.82%587.3M
3.85%585.4M
3.85%585.4M
6.55%580.7M
7.03%581.9M
11.01%576.8M
10.64%563.7M
10.64%563.7M
-2.01%545M
--543.7M
Payables
-2.07%3.07B
1.57%3.14B
1.57%3.14B
-3.92%2.86B
-9.15%2.91B
2.72%3.14B
-0.85%3.09B
-0.85%3.09B
-1.18%2.98B
--3.2B
-accounts payable
-2.76%3B
0.20%3.03B
0.20%3.03B
-4.21%2.78B
-8.73%2.85B
3.25%3.08B
1.33%3.03B
1.33%3.03B
3.21%2.91B
--3.13B
-Total tax payable
36.12%76.5M
69.17%103.7M
69.17%103.7M
8.38%73.7M
-26.21%56.3M
-19.60%56.2M
-51.96%61.3M
-51.96%61.3M
-64.93%68M
--76.3M
Current provisions
79.31%57.2M
80.60%54M
80.60%54M
62.41%47.1M
13.20%34.3M
7.05%31.9M
-8.56%29.9M
-8.56%29.9M
-46.20%29M
--30.3M
Other current liabilities
----
----
----
10.14%77.1M
--75M
--72M
--73M
--73M
--70M
----
Current liabilities
1.26%3.94B
0.88%3.89B
0.88%3.89B
-0.96%3.69B
-13.89%3.71B
0.20%3.9B
-9.01%3.86B
-9.01%3.86B
1.30%3.72B
--4.31B
Non current liabilities
Long term debt and capital lease obligation
4.33%6.68B
1.97%6.66B
1.97%6.66B
0.29%6.58B
3.02%6.49B
0.86%6.41B
2.52%6.53B
2.52%6.53B
-4.67%6.56B
--6.3B
-Long term debt
2.22%901.4M
7.75%981.9M
7.75%981.9M
-9.93%818.6M
67.07%983.4M
51.12%881.8M
52.98%911.3M
52.98%911.3M
-16.65%908.8M
--588.6M
-Long term capital lease obligation
4.66%5.78B
1.04%5.68B
1.04%5.68B
1.93%5.76B
-3.59%5.51B
-4.23%5.52B
-2.68%5.62B
-2.68%5.62B
-2.42%5.65B
--5.71B
Long term accounts payable and other payables
----
--0
--0
----
----
----
----
----
----
----
Due to related parties non current
----
--280.3M
--280.3M
----
----
----
----
----
----
----
Long term provisions
14.32%43.9M
12.65%48.1M
12.65%48.1M
12.65%48.1M
-0.92%43.3M
-13.12%38.4M
-3.39%42.7M
-3.39%42.7M
3.39%42.7M
--43.7M
Employee benefits
7.13%166.7M
-3.78%160.3M
-3.78%160.3M
-0.12%168.7M
-5.78%143.5M
-16.79%155.6M
-6.51%166.6M
-6.51%166.6M
-28.82%168.9M
--152.3M
Non current deferred liabilities
-7.13%259.3M
2.53%275.6M
2.53%275.6M
1.20%279.2M
4.54%278.9M
5.80%279.2M
-0.15%268.8M
-0.15%268.8M
-1.46%275.9M
--266.8M
Other non current liabilities
0.65%293.2M
-98.17%5.1M
-98.17%5.1M
1.12%297.6M
-23.19%275.9M
-22.81%291.3M
1,799.32%279.2M
1,799.32%279.2M
-24.33%294.3M
--359.2M
Total non current liabilities
3.85%7.45B
1.93%7.43B
1.93%7.43B
0.42%7.37B
1.54%7.23B
-0.74%7.17B
0.96%7.29B
0.96%7.29B
-6.22%7.34B
--7.12B
Total liabilities
2.93%11.39B
1.57%11.32B
1.57%11.32B
-0.04%11.06B
-4.28%10.94B
-0.41%11.07B
-2.73%11.15B
-2.73%11.15B
-3.82%11.07B
--11.43B
Shareholders'equity
Share capital
-6.98%1.75B
-7.07%1.78B
-7.07%1.78B
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
-3.81%1.95B
--1.98B
-common stock
-6.98%1.75B
-7.07%1.78B
-7.07%1.78B
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
-3.81%1.95B
--1.98B
Additional paid-in capital
-13.70%35.9M
12.18%56.2M
12.18%56.2M
19.45%52.2M
16.34%47.7M
9.76%41.6M
34.68%50.1M
34.68%50.1M
33.64%43.7M
--41M
Retained earnings
6.69%3.59B
8.35%3.48B
8.35%3.48B
9.38%3.43B
10.32%3.45B
12.39%3.36B
10.36%3.22B
10.36%3.22B
15.69%3.14B
--3.13B
Gains losses not affecting retained earnings
20.71%23.9M
7.65%21.1M
7.65%21.1M
9.29%20M
42.47%20.8M
36.55%19.8M
40.00%19.6M
40.00%19.6M
15.82%18.3M
--14.6M
Total stockholders'equity
1.73%5.4B
2.71%5.34B
2.71%5.34B
3.28%5.32B
3.99%5.37B
5.10%5.31B
4.19%5.2B
4.19%5.2B
7.55%5.15B
--5.16B
Noncontrolling interests
-5.12%133.3M
-6.46%127.5M
-6.46%127.5M
-8.38%125.8M
-4.93%134.9M
-1.26%140.5M
-4.28%136.3M
-4.28%136.3M
-0.65%137.3M
--141.9M
Total equity
1.56%5.53B
2.47%5.47B
2.47%5.47B
2.98%5.45B
3.75%5.5B
4.92%5.45B
3.95%5.34B
3.95%5.34B
7.32%5.29B
--5.3B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Aug 3, 2024(FY)May 4, 2024(Q4)May 4, 2024(Q3)Feb 3, 2024(Q2)Nov 4, 2023(Q1)Aug 5, 2023(FY)May 6, 2023(Q4)May 6, 2023(Q3)Feb 4, 2023(Q2)Nov 5, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -5.58%312.9M17.31%259.6M17.31%259.6M18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M-75.67%210.6M--367M
-Cash and cash equivalents -5.58%312.9M17.31%259.6M17.31%259.6M18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M-75.67%210.6M--367M
Receivables -7.17%793.7M0.38%862.7M0.38%862.7M-6.97%806.3M-8.86%900.3M11.95%855M26.14%859.4M26.14%859.4M21.51%866.7M--987.8M
-Accounts receivable -8.02%623.7M-0.82%677.8M-0.82%677.8M-8.29%636.1M-14.69%710.2M11.22%678.1M22.30%683.4M22.30%683.4M22.98%693.6M--832.5M
-Taxes receivable -17.33%68.7M-23.24%69.7M-23.24%69.7M-20.48%76.1M21.45%94M11.84%83.1M86.45%90.8M86.45%90.8M63.03%95.7M--77.4M
-Other receivables 8.00%101.3M35.21%115.2M35.21%115.2M21.58%94.1M23.36%96.1M17.69%93.8M15.45%85.2M15.45%85.2M-14.57%77.4M--77.9M
Inventory 1.78%1.81B1.63%1.77B1.63%1.77B0.49%1.74B2.47%1.8B10.59%1.78B9.54%1.74B9.54%1.74B17.71%1.73B--1.76B
Prepaid assets 11.61%185.5M23.89%162.3M23.89%162.3M16.69%144.7M13.57%159M1.78%166.2M2.66%131M2.66%131M20.27%124M--140M
Holding assets for sale --0--47.3M--47.3M-63.33%1.1M--1.2M------0--0--3M--0
Total current assets -0.92%3.1B5.03%3.1B5.03%3.1B0.18%2.94B-4.75%3.1B7.72%3.13B-8.02%2.96B-8.02%2.96B-6.89%2.93B--3.25B
Non current assets
Net PPE 5.64%8.56B3.46%8.48B3.46%8.48B2.34%8.35B-1.21%8.08B-1.17%8.1B0.49%8.2B0.49%8.2B0.14%8.16B--8.18B
-Gross PPE 5.64%8.56B4.00%9.72B4.00%9.72B2.34%8.35B-1.21%8.08B-1.17%8.1B-13.51%9.35B-13.51%9.35B0.14%8.16B--8.18B
-Accumulated depreciation -----7.85%-1.24B-7.85%-1.24B------------56.64%-1.15B56.64%-1.15B--------
Investment properties -5.59%157.2M-5.34%157.9M-5.34%157.9M-0.67%164.3M-2.83%165.1M13.50%166.5M13.62%166.8M13.62%166.8M11.23%165.4M--169.9M
Investments and advances -1.15%688.2M-1.97%688.1M-1.97%688.1M-1.78%684.7M0.74%693.8M4.88%696.2M2.99%701.9M2.99%701.9M16.40%697.1M--688.7M
-Long term equity investment -1.15%688.2M-1.97%688.1M-1.97%688.1M-1.78%684.7M0.74%693.8M4.88%696.2M2.99%701.9M2.99%701.9M16.40%697.1M--688.7M
Non current accounts receivable 8.15%634M2.37%600.9M2.37%600.9M16.65%600.3M12.27%582.9M9.26%586.2M6.90%587M6.90%587M-3.43%514.6M--519.2M
Goodwill and other intangible assets -0.57%3.4B-0.89%3.41B-0.89%3.41B-0.90%3.41B-1.59%3.43B0.68%3.42B1.35%3.44B1.35%3.44B4.13%3.44B--3.48B
-Goodwill 0.38%2.07B-0.17%2.06B-0.17%2.06B-0.36%2.06B-0.35%2.06B-0.35%2.06B0.43%2.07B0.43%2.07B0.41%2.07B--2.07B
-Other intangible assets -2.00%1.34B-1.98%1.35B-1.98%1.35B-1.72%1.35B-3.40%1.37B2.28%1.36B2.77%1.38B2.77%1.38B10.25%1.38B--1.41B
Non current deferred assets -15.95%319.8M-24.56%305M-24.56%305M-23.79%313.6M-12.76%371.4M-11.12%380.5M-4.96%404.3M-4.96%404.3M-21.36%411.5M--425.7M
Other non current assets 105.39%61M49.81%39.4M49.81%39.4M49.62%38.9M35.32%34.1M16.02%29.7M21.20%26.3M21.20%26.3M31.31%26M--25.2M
Total non current assets 3.28%13.82B1.17%13.69B1.17%13.69B1.10%13.57B-1.01%13.35B-0.11%13.38B1.10%13.53B1.10%13.53B1.05%13.42B--13.49B
Total assets 2.48%16.92B1.86%16.79B1.86%16.79B0.93%16.51B-1.73%16.45B1.29%16.51B-0.66%16.48B-0.66%16.48B-0.48%16.36B--16.74B
Liabilities
Current liabilities
Current debt and capital lease obligation 24.59%813.6M5.15%698.9M5.15%698.9M8.59%703.8M-35.74%691.4M-18.64%653M-39.05%664.7M-39.05%664.7M6.25%648.1M--1.08B
-Current debt 196.98%226.3M12.38%113.5M12.38%113.5M19.40%123.1M-79.43%109.5M-73.07%76.2M-82.62%101M-82.62%101M91.64%103.1M--532.3M
-Current capital lease obligation 1.82%587.3M3.85%585.4M3.85%585.4M6.55%580.7M7.03%581.9M11.01%576.8M10.64%563.7M10.64%563.7M-2.01%545M--543.7M
Payables -2.07%3.07B1.57%3.14B1.57%3.14B-3.92%2.86B-9.15%2.91B2.72%3.14B-0.85%3.09B-0.85%3.09B-1.18%2.98B--3.2B
-accounts payable -2.76%3B0.20%3.03B0.20%3.03B-4.21%2.78B-8.73%2.85B3.25%3.08B1.33%3.03B1.33%3.03B3.21%2.91B--3.13B
-Total tax payable 36.12%76.5M69.17%103.7M69.17%103.7M8.38%73.7M-26.21%56.3M-19.60%56.2M-51.96%61.3M-51.96%61.3M-64.93%68M--76.3M
Current provisions 79.31%57.2M80.60%54M80.60%54M62.41%47.1M13.20%34.3M7.05%31.9M-8.56%29.9M-8.56%29.9M-46.20%29M--30.3M
Other current liabilities ------------10.14%77.1M--75M--72M--73M--73M--70M----
Current liabilities 1.26%3.94B0.88%3.89B0.88%3.89B-0.96%3.69B-13.89%3.71B0.20%3.9B-9.01%3.86B-9.01%3.86B1.30%3.72B--4.31B
Non current liabilities
Long term debt and capital lease obligation 4.33%6.68B1.97%6.66B1.97%6.66B0.29%6.58B3.02%6.49B0.86%6.41B2.52%6.53B2.52%6.53B-4.67%6.56B--6.3B
-Long term debt 2.22%901.4M7.75%981.9M7.75%981.9M-9.93%818.6M67.07%983.4M51.12%881.8M52.98%911.3M52.98%911.3M-16.65%908.8M--588.6M
-Long term capital lease obligation 4.66%5.78B1.04%5.68B1.04%5.68B1.93%5.76B-3.59%5.51B-4.23%5.52B-2.68%5.62B-2.68%5.62B-2.42%5.65B--5.71B
Long term accounts payable and other payables ------0--0----------------------------
Due to related parties non current ------280.3M--280.3M----------------------------
Long term provisions 14.32%43.9M12.65%48.1M12.65%48.1M12.65%48.1M-0.92%43.3M-13.12%38.4M-3.39%42.7M-3.39%42.7M3.39%42.7M--43.7M
Employee benefits 7.13%166.7M-3.78%160.3M-3.78%160.3M-0.12%168.7M-5.78%143.5M-16.79%155.6M-6.51%166.6M-6.51%166.6M-28.82%168.9M--152.3M
Non current deferred liabilities -7.13%259.3M2.53%275.6M2.53%275.6M1.20%279.2M4.54%278.9M5.80%279.2M-0.15%268.8M-0.15%268.8M-1.46%275.9M--266.8M
Other non current liabilities 0.65%293.2M-98.17%5.1M-98.17%5.1M1.12%297.6M-23.19%275.9M-22.81%291.3M1,799.32%279.2M1,799.32%279.2M-24.33%294.3M--359.2M
Total non current liabilities 3.85%7.45B1.93%7.43B1.93%7.43B0.42%7.37B1.54%7.23B-0.74%7.17B0.96%7.29B0.96%7.29B-6.22%7.34B--7.12B
Total liabilities 2.93%11.39B1.57%11.32B1.57%11.32B-0.04%11.06B-4.28%10.94B-0.41%11.07B-2.73%11.15B-2.73%11.15B-3.82%11.07B--11.43B
Shareholders'equity
Share capital -6.98%1.75B-7.07%1.78B-7.07%1.78B-6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B-3.81%1.95B--1.98B
-common stock -6.98%1.75B-7.07%1.78B-7.07%1.78B-6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B-3.81%1.95B--1.98B
Additional paid-in capital -13.70%35.9M12.18%56.2M12.18%56.2M19.45%52.2M16.34%47.7M9.76%41.6M34.68%50.1M34.68%50.1M33.64%43.7M--41M
Retained earnings 6.69%3.59B8.35%3.48B8.35%3.48B9.38%3.43B10.32%3.45B12.39%3.36B10.36%3.22B10.36%3.22B15.69%3.14B--3.13B
Gains losses not affecting retained earnings 20.71%23.9M7.65%21.1M7.65%21.1M9.29%20M42.47%20.8M36.55%19.8M40.00%19.6M40.00%19.6M15.82%18.3M--14.6M
Total stockholders'equity 1.73%5.4B2.71%5.34B2.71%5.34B3.28%5.32B3.99%5.37B5.10%5.31B4.19%5.2B4.19%5.2B7.55%5.15B--5.16B
Noncontrolling interests -5.12%133.3M-6.46%127.5M-6.46%127.5M-8.38%125.8M-4.93%134.9M-1.26%140.5M-4.28%136.3M-4.28%136.3M-0.65%137.3M--141.9M
Total equity 1.56%5.53B2.47%5.47B2.47%5.47B2.98%5.45B3.75%5.5B4.92%5.45B3.95%5.34B3.95%5.34B7.32%5.29B--5.3B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg

No Data