(FY)May 4, 2024 | (Q4)May 4, 2024 | (Q3)Feb 3, 2024 | (Q2)Nov 4, 2023 | (Q1)Aug 5, 2023 | (FY)May 6, 2023 | (Q4)May 6, 2023 | (Q3)Feb 4, 2023 | (Q2)Nov 5, 2022 | (Q1)Aug 6, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.22%2.07B | 10.29%556.5M | 52.66%668.8M | -5.47%260.8M | 52.11%588.2M | -23.81%1.61B | 7.48%504.6M | -41.89%438.1M | -39.90%275.9M | 386.7M |
Net income from continuing operations | 4.80%762.6M | -17.19%155.6M | 5.12%137.5M | -5.98%188.7M | 34.81%280.8M | -10.30%727.7M | -2.84%187.9M | -38.79%130.8M | 4.37%200.7M | --208.3M |
Operating gains losses | -65.65%-97.4M | 65.14%-14.5M | ---- | 105.47%1.4M | -617.18%-84.3M | -129.69%-58.8M | -485.92%-41.6M | 77.10%-7.9M | -401.96%-25.6M | --16.3M |
Depreciation and amortization | 3.89%1.07B | -2.54%264.3M | 5.19%271.4M | 7.07%268M | 6.64%266.5M | 6.57%1.03B | 7.36%271.2M | 6.30%258M | 5.48%250.3M | --249.9M |
Asset impairment expenditure | -97.67%300K | -99.36%100K | 0.00%200K | 103.23%100K | -200.00%-100K | 274.32%12.9M | 324.29%15.7M | 118.18%200K | -210.00%-3.1M | --100K |
Remuneration paid in stock | 224.14%3.6M | -133.33%-700K | 392.86%4.1M | 687.50%4.7M | -1,025.00%-4.5M | -314.29%-2.9M | -110.71%-300K | 54.84%-1.4M | 63.64%-800K | ---400K |
Remuneration paid in stock | -47.40%9.1M | -53.85%2.4M | -66.67%1.3M | -15.69%4.3M | -64.52%1.1M | 18.49%17.3M | -13.33%5.2M | 14.71%3.9M | 64.52%5.1M | --3.1M |
Deferred tax | 11.82%265.8M | -3.31%61.4M | 27.19%43.5M | -20.53%54.2M | 48.61%106.7M | -12.06%237.7M | 9.11%63.5M | -54.46%34.2M | -0.15%68.2M | --71.8M |
Other non cashItems | -9.20%243.9M | 4.74%75.2M | 2.06%69.2M | -52.99%30.7M | 6.78%69.3M | 13.38%268.6M | 21.69%71.8M | 23.27%67.8M | -2.68%65.3M | --64.9M |
Change In working capital | 74.53%-78.3M | 1,792.31%44M | 757.03%84.1M | -7.31%-231.8M | 133.42%25.4M | -556.84%-307.4M | 93.14%-2.6M | -107.61%-12.8M | -238.56%-216M | ---76M |
-Change in other working capital | 74.53%-78.3M | ---- | ---- | -7.31%-231.8M | ---- | -556.84%-307.4M | ---- | ---- | -238.56%-216M | ---- |
Tax refund paid | 66.92%-106M | 52.72%-31.3M | 265.71%57.5M | 12.76%-59.5M | 51.95%-72.7M | -184.55%-320.4M | -31.09%-66.2M | -200.58%-34.7M | -84.82%-68.2M | ---151.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.22%2.07B | 10.29%556.5M | 52.66%668.8M | -5.47%260.8M | 52.11%588.2M | -23.81%1.61B | 7.48%504.6M | -41.89%438.1M | -39.90%275.9M | --386.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.13%-608.5M | -78.95%-266.1M | 5.26%-151.4M | 37.44%-126.5M | 62.93%-64.5M | 23.19%-684.7M | 34.49%-148.7M | -1,168.25%-159.8M | -10.73%-202.2M | -174M |
Net PPE purchase and sale | -24.95%-611.5M | -254.61%-365.6M | 22.42%-118M | -2.17%-103.4M | 4.13%-130.1M | 11.60%-489.4M | 57.27%-103.1M | -881.29%-152.1M | 16.50%-101.2M | ---135.7M |
Net intangibles purchas and sale | 49.05%-93.5M | 54.08%-24.2M | -65.57%-20.2M | 74.62%-26.8M | -71.54%-22.3M | -24.58%-183.5M | 31.91%-52.7M | 41.06%-12.2M | -219.03%-105.6M | ---13M |
Net business purchase and sale | -14.48%-25.3M | -108.82%-7.1M | -5,400.00%-11M | 95.08%-300K | 44.35%-6.9M | 93.97%-22.1M | 96.18%-3.4M | 96.08%-200K | 78.60%-6.1M | ---12.4M |
Interest received (cash flow from investment activities) | 24.14%3.6M | 0.00%500K | 118.18%2.4M | 33.33%400K | -70.00%300K | -25.64%2.9M | -66.67%500K | -21.43%1.1M | 0.00%300K | --1M |
Net other investing changes | 1,497.30%118.2M | 1,203.00%130.3M | -227.78%-4.6M | -65.38%3.6M | 779.86%94.5M | -95.70%7.4M | -94.42%10M | -86.81%3.6M | 10,500.00%10.4M | ---13.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.13%-608.5M | -78.95%-266.1M | 5.26%-151.4M | 37.44%-126.5M | 62.93%-64.5M | 23.19%-684.7M | 34.49%-148.7M | -1,168.25%-159.8M | -10.73%-202.2M | ---174M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.56%-1.43B | 18.92%-279.9M | -16.17%-505M | -192.84%-229M | 36.71%-413.6M | -16.83%-1.51B | -16.70%-345.2M | -35.13%-434.7M | 76.70%-78.2M | -653.5M |
Net issuance payments of debt | 33.93%-444.5M | 117.25%21.6M | -18.89%-282M | -97.91%2.7M | 57.53%-186.8M | -18.41%-672.8M | 16.76%-125.2M | -73.14%-237.2M | 168.79%129.4M | ---439.8M |
Net common stock issuance | -14.31%-400.1M | 10.21%-100.3M | -21.46%-97.9M | -19.74%-101.9M | -37.74%-100M | -40.62%-350M | -576.97%-111.7M | -0.62%-80.6M | -281.61%-85.1M | ---72.6M |
Cash dividends paid | -6.76%-181.7M | -6.92%-44.8M | -6.59%-45.3M | -7.26%-45.8M | -6.26%-45.8M | -8.55%-170.2M | -11.44%-41.9M | -7.59%-42.5M | -7.29%-42.7M | ---43.1M |
Interest paid (cash flow from financing activities) | -3.15%-291.1M | -21.62%-76.5M | -5.77%-71.5M | -3.94%-73.9M | 14.14%-69.2M | 1.95%-282.2M | 25.91%-62.9M | -8.68%-67.6M | 8.02%-71.1M | ---80.6M |
Net other financing activities | -202.47%-110.1M | -2,182.86%-79.9M | -22.06%-8.3M | -16.09%-10.1M | 32.18%-11.8M | -13.04%-36.4M | 45.31%-3.5M | -134.48%-6.8M | -7.41%-8.7M | ---17.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.56%-1.43B | 18.92%-279.9M | -16.17%-505M | -192.84%-229M | 36.71%-413.6M | -16.83%-1.51B | -16.70%-345.2M | -35.13%-434.7M | 76.70%-78.2M | ---653.5M |
Net cash flow | ||||||||||
Beginning cash position | -72.76%221.3M | 18.28%249.1M | -35.50%236.7M | -10.79%331.4M | -72.76%221.3M | -8.78%812.3M | -75.67%210.6M | -17.71%367M | -26.45%371.5M | --812.3M |
Current changes in cash | 106.48%38.3M | -1.87%10.5M | 107.93%12.4M | -2,004.44%-94.7M | 124.98%110.1M | -655.75%-591M | 120.08%10.7M | -137.27%-156.4M | 92.39%-4.5M | ---440.8M |
End cash Position | 17.31%259.6M | 17.31%259.6M | 18.28%249.1M | -35.50%236.7M | -10.79%331.4M | -72.76%221.3M | -72.76%221.3M | -75.67%210.6M | -17.71%367M | --371.5M |
Free cash from | 50.50%1.28B | -26.41%254.9M | 100.16%501.4M | 214.88%105.8M | 90.47%413.5M | -36.12%847.6M | 31.41%346.4M | -56.29%250.5M | -88.02%33.6M | --217.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.