Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.34%144.6M | --144.6M | 59.40%71.47M | 95.23%44.84M | -83.16%22.97M | 675.07%136.37M | 1,082.67%17.59M | -82.56%1.49M | -27.27%8.53M | -27.27%8.53M |
-Cash and cash equivalents | 103.06%144.1M | --144.1M | 64.85%70.96M | 89.13%43.05M | -83.29%22.76M | 677.22%136.18M | 1,387.48%17.52M | -86.19%1.18M | -27.27%8.53M | -27.27%8.53M |
-Short term investments | 0.00%502K | --502K | -71.92%502K | 776.47%1.79M | 6.25%204K | 162.18%192K | -76.36%73.23K | --309.77K | ---- | ---- |
Receivables | -33.44%10.6M | --10.6M | -5.44%15.92M | 168.74%16.83M | 375.27%6.26M | 688.71%1.32M | 153.71%167.11K | -72.35%65.87K | 85.74%238.24K | 85.74%238.24K |
-Loans receivable | ---- | ---- | ---- | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -33.44%10.6M | --10.6M | 11.06%15.92M | 128.83%14.33M | 375.27%6.26M | 688.71%1.32M | 153.71%167.11K | -72.35%65.87K | 85.74%238.24K | 85.74%238.24K |
Inventory | 20.50%45.96M | --45.96M | 16.04%38.14M | 2,076.82%32.87M | --1.51M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -17.73%1.62M | --1.62M | 36.51%1.97M | 92.29%1.45M | -26.06%752K | 728.67%1.02M | -52.60%122.73K | -7.20%258.94K | --279.04K | --279.04K |
Other current assets | 55.00%279K | --279K | -1.10%180K | 26.39%182K | -1.37%144K | --146K | ---- | ---- | -99.52%30K | -99.52%30K |
Total current assets | 59.04%203.06M | --203.06M | 32.77%127.68M | 203.99%96.17M | -77.22%31.64M | 676.38%138.85M | 886.72%17.88M | -80.03%1.81M | -49.85%9.08M | -49.85%9.08M |
Non current assets | ||||||||||
Net PPE | 49.48%431.53M | --431.53M | -10.21%288.68M | 47.15%321.49M | 204.44%218.48M | 96.45%71.76M | 8.17%36.53M | -11.18%33.77M | 8,122.54%38.02M | 8,122.54%38.02M |
-Gross PPE | 51.52%490.95M | --490.95M | -4.12%324.02M | 52.48%337.96M | 206.64%221.65M | 94.24%72.28M | 8.19%37.21M | -10.89%34.39M | 6,993.68%38.6M | 6,993.68%38.6M |
-Accumulated depreciation | -68.16%-59.43M | ---59.43M | -114.66%-35.34M | -419.34%-16.46M | -511.97%-3.17M | 23.96%-518K | -9.38%-681.19K | -7.79%-622.77K | -606.91%-577.77K | -606.91%-577.77K |
Investments and advances | 0.09%3.32M | --3.32M | --3.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 0.09%3.32M | --3.32M | --3.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -75.30%4.37M | --4.37M | --17.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 26.09%70.14M | --70.14M | 121.26%55.63M | --25.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 39.43%509.36M | --509.36M | 5.39%365.31M | 58.66%346.64M | 204.44%218.48M | 96.45%71.76M | 8.17%36.53M | -11.18%33.77M | 3,394.65%38.02M | 3,394.65%38.02M |
Total assets | 44.51%712.42M | --712.42M | 11.33%492.99M | 77.04%442.8M | 18.75%250.11M | 287.05%210.61M | 52.92%54.41M | -24.45%35.58M | 145.48%47.1M | 145.48%47.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 67.22%39.82M | --39.82M | -7.90%23.82M | 44.63%25.86M | 221.72%17.88M | 385.86%5.56M | 46.00%1.14M | -17.06%783.4K | 118.01%944.58K | 118.01%944.58K |
-accounts payable | 32.35%17.62M | --17.62M | -9.84%13.31M | 37.59%14.76M | 176.21%10.73M | 1,533.35%3.88M | -26.73%237.79K | -1.64%324.55K | 27.34%329.98K | 27.34%329.98K |
-Other payable | 111.39%22.21M | --22.21M | -5.32%10.51M | 55.19%11.1M | 327.38%7.15M | 84.67%1.67M | 97.44%905.95K | -25.34%458.85K | 252.94%614.6K | 252.94%614.6K |
Current provisions | 20.66%23.91M | --23.91M | 27.29%19.82M | 74.48%15.57M | --8.92M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 6,885.71%489K | --489K | 0.00%7K | --7K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 38.01%23.79M | --23.79M | 16.83%17.24M | --14.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -15.39%31.52M | --31.52M | 4.95%37.25M | 27.37%35.5M | --27.87M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 21.81%119.53M | --119.53M | 7.03%98.13M | 67.70%91.68M | 883.82%54.67M | 385.86%5.56M | 46.00%1.14M | -17.06%783.4K | 118.01%944.58K | 118.01%944.58K |
Non current liabilities | ||||||||||
Derivative product liabilities | 46.75%17.25M | --17.25M | -37.74%11.75M | -23.08%18.88M | -29.08%24.54M | --34.6M | ---- | ---- | ---- | ---- |
Long term provisions | 3.13%15.34M | --15.34M | -36.86%14.87M | 7,015.71%23.55M | 25.38%331K | 194.15%264K | --89.75K | ---- | ---- | ---- |
Employee benefits | 31.91%463K | --463K | 33.97%351K | --262K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -95.74%1.87M | --1.87M | -25.97%43.9M | -9.46%59.3M | 31.35%65.5M | --49.87M | ---- | ---- | ---- | ---- |
Total non current liabilities | -50.73%34.92M | --34.92M | -30.51%70.88M | 12.86%102M | 6.65%90.37M | 94,312.19%84.73M | --89.75K | --0 | --0 | --0 |
Total liabilities | -8.61%154.45M | --154.45M | -12.74%169.01M | 33.53%193.68M | 60.64%145.04M | 7,219.97%90.29M | 57.45%1.23M | -17.06%783.4K | 118.01%944.58K | 118.01%944.58K |
Shareholders'equity | ||||||||||
Share capital | 57.50%451.67M | --451.67M | 0.21%286.77M | 46.48%286.16M | 0.13%195.35M | 68.69%195.09M | 30.52%115.65M | 0.17%88.61M | 74.21%88.46M | 74.21%88.46M |
-common stock | 57.50%451.67M | --451.67M | 0.21%286.77M | 46.48%286.16M | 0.13%195.35M | 68.69%195.09M | 30.52%115.65M | 0.17%88.61M | 74.21%88.46M | 74.21%88.46M |
Retained earnings | 312.15%95.14M | --95.14M | 148.73%23.08M | 48.38%-47.37M | -22.25%-91.76M | -15.46%-75.06M | -15.78%-65.01M | -25.54%-56.15M | -27.15%-44.72M | -27.15%-44.72M |
Gains losses not affecting retained earnings | 8.67%11.16M | --11.16M | 75.35%10.27M | 297.89%5.86M | 411.11%1.47M | -88.66%288K | 8.59%2.54M | -7.18%2.34M | -22.45%2.52M | -22.45%2.52M |
Total stockholders'equity | 74.30%557.97M | --557.97M | 30.85%320.12M | 132.84%244.64M | -12.68%105.07M | 126.25%120.32M | 52.82%53.18M | -24.77%34.8M | 145.36%46.26M | 145.36%46.26M |
Noncontrolling interests | ---- | ---- | -13.84%3.86M | --4.48M | ---- | ---- | ---- | ---- | -3.17%-102.54K | -3.17%-102.54K |
Total equity | 72.22%557.97M | --557.97M | 30.05%323.98M | 137.11%249.12M | -12.68%105.07M | 126.25%120.32M | 52.82%53.18M | -24.60%34.8M | 146.12%46.15M | 146.12%46.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |