(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.67%976 | -44.67%976 | -94.30%90 | -85.84%2.26K | -77.10%2.8K | -93.61%1.76K | -93.61%1.76K | -94.79%1.58K | -88.38%15.98K | -93.62%12.23K |
-Cash and cash equivalents | -44.67%976 | -44.67%976 | -94.30%90 | -85.84%2.26K | -77.10%2.8K | -93.61%1.76K | -93.61%1.76K | -94.79%1.58K | -88.38%15.98K | -93.62%12.23K |
Receivables | -33.60%23.02K | -33.60%23.02K | -47.41%13.3K | -51.27%8.11K | 107.84%8.52K | 59.51%34.67K | 59.51%34.67K | 118.69%25.29K | -16.28%16.64K | -68.12%4.1K |
-Other receivables | -33.60%23.02K | -33.60%23.02K | -47.41%13.3K | -51.27%8.11K | 107.84%8.52K | 59.51%34.67K | 59.51%34.67K | --25.29K | --16.64K | --4.1K |
Prepaid assets | --0 | --0 | -67.01%1K | 105.25%15.55K | 81.43%20.32K | 105.86%33.35K | 105.86%33.35K | -39.57%3.03K | -70.75%7.58K | -60.82%11.2K |
Other current assets | ---- | ---- | ---- | ---- | ---100 | ---- | ---- | ---- | ---- | ---- |
Total current assets | -65.61%24K | -65.61%24K | -51.87%14.39K | -35.52%25.92K | 14.57%31.53K | 6.46%69.79K | 6.46%69.79K | -36.21%29.9K | -78.07%40.2K | -88.19%27.52K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.30%5.79K | -71.75%14.48K | -61.54%23.16K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.39%31.85K | -53.59%31.85K | -47.11%31.85K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-26.06K | 0.00%-17.37K | ---8.69K |
Total non current assets | --0 | --0 | --0 | --0 | -99.57%100 | --0 | --0 | -86.30%5.79K | -71.75%14.48K | -61.54%23.16K |
Total assets | -65.61%24K | -65.61%24K | -59.68%14.39K | -52.59%25.92K | -37.59%31.63K | -29.40%69.79K | -29.40%69.79K | -59.96%35.69K | -76.69%54.68K | -82.72%50.69K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 50.98%143.26K | 50.98%143.26K | 1,806.79%128.98K | 657.20%126.79K | -13.63%96.6K | -20.42%94.89K | -20.42%94.89K | -94.55%6.76K | -54.13%16.74K | 206.39%111.84K |
-Current debt | 50.98%143.26K | 50.98%143.26K | --128.98K | --126.79K | 13.22%96.6K | 14.15%94.89K | 14.15%94.89K | ---- | ---- | --85.31K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.47%6.76K | -54.13%16.74K | -27.33%26.53K |
Payables | 171.53%394.31K | 171.53%394.31K | 153.68%288.48K | 75.66%226.06K | 39.73%184.05K | 83.58%145.22K | 83.58%145.22K | --113.72K | --128.69K | --131.71K |
-accounts payable | 171.53%394.31K | 171.53%394.31K | 153.68%288.48K | -65.53%44.36K | 39.73%184.05K | 83.58%145.22K | 83.58%145.22K | --113.72K | --128.69K | --131.71K |
-Due to related parties current | ---- | ---- | ---- | --181.7K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 123.89%537.57K | 123.89%537.57K | 246.49%417.46K | 142.61%352.84K | 15.23%280.64K | 21.06%240.1K | 21.06%240.1K | -32.38%120.48K | 74.09%145.43K | 164.68%243.55K |
Non current liabilities | ||||||||||
Other non current liabilities | 0.00%164.34K | 0.00%164.34K | 8.70%178.63K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K |
Total non current liabilities | 0.00%164.34K | 0.00%164.34K | 8.70%178.63K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K | 0.00%164.34K | -5.37%164.34K | -10.16%164.34K | -14.23%164.34K |
Total liabilities | 73.55%701.91K | 73.55%701.91K | 109.28%596.08K | 66.96%517.18K | 9.09%444.98K | 11.51%404.44K | 11.51%404.44K | -19.05%284.82K | 16.26%309.77K | 43.82%407.89K |
Shareholders'equity | ||||||||||
Share capital | 0.00%29.56M | 0.00%29.56M | -0.32%29.56M | 0.67%29.56M | 1.17%29.56M | 1.49%29.56M | 1.49%29.56M | 3.01%29.66M | 1.54%29.36M | 3.10%29.22M |
-common stock | 0.00%29.56M | 0.00%29.56M | -0.32%29.56M | 0.67%29.56M | 1.17%29.56M | 1.49%29.56M | 1.49%29.56M | 3.01%29.66M | 1.54%29.36M | 3.10%29.22M |
Additional paid-in capital | 4.11%7.17M | 4.11%7.17M | 3.49%7.13M | 3.49%7.13M | 13.18%7.13M | 16.44%6.89M | 16.44%6.89M | 16.44%6.89M | 26.03%6.89M | 45.41%6.3M |
Retained earnings | -1.02%-37.8M | -1.02%-37.8M | -0.82%-37.69M | -1.53%-37.6M | -1.78%-37.52M | -2.09%-37.42M | -2.09%-37.42M | -2.56%-37.38M | -2.28%-37.03M | -2.59%-36.86M |
Other equity interest | -38.47%393.97K | -38.47%393.97K | -29.14%417.14K | -20.49%417.14K | -57.84%417.14K | -52.61%640.26K | -52.61%640.26K | -60.20%588.71K | -70.67%524.65K | -69.73%989.47K |
Total stockholders'equity | -102.57%-677.91K | -102.57%-677.91K | -133.49%-581.69K | -92.58%-491.26K | -15.72%-413.35K | -26.85%-334.65K | -26.85%-334.65K | 5.16%-249.13K | -699.34%-255.09K | -3,768.51%-357.2K |
Total equity | -102.57%-677.91K | -102.57%-677.91K | -133.49%-581.69K | -92.58%-491.26K | -15.72%-413.35K | -26.85%-334.65K | -26.85%-334.65K | 5.16%-249.13K | -699.34%-255.09K | -3,768.51%-357.2K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data