(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,601.74%-25.92K | 90.70%-40.79K | 83.74%-11.11K | 97.68%-2.17K | 82.49%-28.54K | 100.91%1.04K | 55.57%-438.55K | 64.34%-68.33K | 48.60%-93.46K | 38.56%-162.97K |
Net income from continuing operations | 28.77%-68.49K | 50.35%-380.26K | -180.74%-115.76K | 74.30%-90.44K | 52.76%-77.91K | 53.75%-96.15K | -32.85%-765.87K | 80.26%-41.23K | -43.80%-351.83K | 39.33%-164.93K |
Depreciation and amortization | ---- | --0 | --0 | --0 | ---- | ---- | -7.25%33.3K | -35.47%5.79K | 2.65%8.69K | -6.80%8.69K |
Remuneration paid in stock | -87.57%2.17K | -33.50%37K | -80.77%5.26K | -23.80%14.29K | --0 | 161.33%17.45K | 17.95%55.64K | 228.89%27.34K | 35.03%18.75K | -72.56%2.86K |
Other non cashItems | 42.56%2.43K | -95.95%8.37K | -2.72%2.29K | -98.91%2.19K | 12,788.24%2.19K | -60.84%1.71K | 176,586.32%206.72K | 166.67%2.35K | 19,261.08%200K | -98.60%17 |
Change In working capital | -51.34%37.97K | 716.24%294.09K | 266.81%97.1K | 132.09%71.78K | 500.65%47.18K | 3.92%78.03K | 124.95%36.03K | -1,730.53%-58.21K | -21.61%30.93K | 73.47%-11.78K |
-Change in receivables | -114.03%-3.67K | 190.07%11.65K | -3.57%-9.72K | 39.97%-5.19K | 103.29%407 | 49.73%26.16K | -156.52%-12.94K | 7.73%-9.39K | -203.99%-8.65K | -76.13%-12.37K |
-Change in prepaid assets | --0 | 294.46%33.35K | 103.30%1K | 220.13%14.55K | 31.59%4.77K | 160.56%13.03K | -224.06%-17.15K | -171.10%-30.32K | -78.24%4.55K | 35.06%3.62K |
-Change in payables and accrued expense | 7.22%41.64K | 276.76%249.09K | 671.91%105.83K | 78.20%62.42K | 1,489.15%42.01K | -26.19%38.83K | 136.50%66.12K | -174.23%-18.5K | 241.42%35.03K | 92.45%-3.02K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,601.74%-25.92K | 90.61%-40.79K | 82.62%-11.11K | 97.68%-2.17K | 82.72%-28.54K | 100.93%1.04K | 56.01%-434.17K | 66.62%-63.96K | 48.60%-93.46K | 37.74%-165.14K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25K | -90.20%40K | 252.75%12K | 0 | -83.42%28K | 0 | -12.33%408.32K | -104.16%-7.86K | 102.49%151.06K | -19.98%168.89K |
Net issuance payments of debt | ---- | 228.72%40K | -86.01%12K | --0 | ---- | ---- | 24.19%-31.08K | 187.48%85.78K | -113.38%-9.98K | -1,019.99%-97.28K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 136.09%508.78K | -133.41%-72K | --172K | --292.5K |
Net other financing activities | --25K | ---- | ---- | ---- | ---- | ---- | -197.07%-69.38K | --50.37K | ---82.96K | ---26.33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --25K | -90.20%40K | -81.29%12K | --0 | -83.42%28K | --0 | -12.33%408.32K | -66.05%64.14K | 5.98%79.06K | -19.98%168.89K |
Net cash flow | ||||||||||
Beginning cash position | -44.67%976 | -93.61%1.76K | -94.30%90 | -85.84%2.26K | -77.10%2.8K | -93.61%1.76K | -94.97%27.62K | -94.79%1.58K | -88.38%15.98K | -93.62%12.23K |
Current changes in cash | -188.61%-918 | 96.95%-788 | 378.92%886 | 84.91%-2.17K | -114.29%-537 | 106.73%1.04K | 95.04%-25.85K | 106.93%185 | 86.57%-14.41K | 106.93%3.76K |
End cash Position | -97.93%58 | -44.67%976 | -44.67%976 | -94.30%90 | -85.84%2.26K | -77.10%2.8K | -93.61%1.76K | -93.61%1.76K | -94.79%1.58K | -88.38%15.98K |
Free cash from | -2,601.74%-25.92K | 90.61%-40.79K | 82.62%-11.11K | 97.68%-2.17K | 82.72%-28.54K | 100.93%1.04K | 56.01%-434.17K | 66.62%-63.96K | 48.60%-93.46K | 37.74%-165.14K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data