(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -12.04%82.57B | 62.21%93.86B | 30.61%57.87B | -26.23%44.31B | 5.42%60.06B | -4.38%56.97B | -8.12%59.58B | -7.22%64.84B | -6.43%69.88B | -15.03%74.69B |
Operating revenue | -12.04%82.57B | 62.21%93.86B | 30.61%57.87B | -26.23%44.31B | 5.42%60.06B | -4.38%56.97B | -8.12%59.58B | -7.22%64.84B | -6.43%69.88B | -15.03%74.69B |
Cost of revenue | -23.54%56.99B | 91.80%74.54B | 38.35%38.86B | -28.72%28.09B | 1.92%39.4B | 22.87%38.66B | -14.08%31.47B | -6.84%36.62B | -10.99%39.31B | -12.37%44.16B |
Gross profit | 32.31%25.57B | 1.70%19.33B | 17.19%19.01B | -21.48%16.22B | 12.81%20.65B | -34.88%18.31B | -0.39%28.11B | -7.70%28.22B | 0.16%30.58B | -18.60%30.53B |
Operating expense | -2.17%13.94B | 13.32%14.25B | 4.83%12.58B | -26.46%12B | 14.08%16.32B | -39.87%14.3B | 2.20%23.79B | -5.05%23.28B | 4.03%24.51B | -20.12%23.56B |
-Depreciation and amortization | 6.77%4.89B | 4.71%4.58B | 0.05%4.37B | -2.87%4.37B | 15.84%4.5B | -2.12%3.88B | 3.93%3.97B | -19.49%3.82B | 0.42%4.74B | -17.67%4.72B |
Other operating expenses | -24.01%2.45B | 96.76%3.22B | 49.04%1.64B | -45.38%1.1B | 53.47%2.01B | -88.32%1.31B | 4.38%11.23B | -4.16%10.76B | 3.64%11.22B | -23.89%10.83B |
Operating profit | 129.14%11.63B | -21.02%5.08B | 52.37%6.43B | -2.72%4.22B | 8.29%4.34B | -7.38%4B | -12.56%4.32B | -18.44%4.94B | -12.94%6.06B | -13.01%6.96B |
Net non-operating interest income expense | -27.54%-2.5B | -25.06%-1.96B | -8.36%-1.57B | -61.68%-1.45B | -36.64%-895M | 2.82%-655M | 50.51%-674M | 4.15%-1.36B | 8.44%-1.42B | 19.83%-1.55B |
Non-operating interest income | 53.62%106M | -44.80%69M | -28.98%125M | 4.14%176M | -11.98%169M | -38.85%192M | 25.60%314M | 4.17%250M | 10.60%240M | 14.21%217M |
Non-operating interest expense | 39.45%2.48B | 10.99%1.78B | 5.75%1.6B | 58.20%1.51B | 16.42%957M | -15.95%822M | -41.79%978M | -1.23%1.68B | -3.84%1.7B | -18.25%1.77B |
Total other finance cost | -49.01%129M | 175.00%253M | -15.60%92M | 1.87%109M | 328.00%107M | 150.00%25M | 114.71%10M | -70.00%-68M | ---40M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -32.76%-6.59B | -882.97%-4.96B | 84.42%-505M | -88.27%-3.24B | 23.50%-1.72B | 14.48%-2.25B | 45.74%-2.63B | 49.66%-4.85B | -1,169.70%-9.64B | 94.80%-759M |
-Less:Restructuring and merger&acquisition | -79.57%47M | 12.75%230M | -20.62%204M | 17.89%257M | 34.57%218M | -75.78%162M | 48.67%669M | 69.81%450M | 58.68%265M | -44.70%167M |
-Less:Impairment of capital assets | -48.55%1.15B | 147.40%2.24B | -19.12%905M | -33.15%1.12B | 6.22%1.67B | 100.25%1.58B | -80.50%787M | -53.88%4.04B | 743.59%8.75B | -92.98%1.04B |
-Less:Other special charges | 321.66%5.02B | 214.74%1.19B | -41.61%-1.04B | -98.11%-733M | -227.59%-370M | -51.51%290M | 95.42%598M | -26.44%306M | 159.94%416M | 12.81%-694M |
-Write off | -78.91%275M | 298.78%1.3B | -27.97%327M | 440.48%454M | -59.81%84M | 115.46%209M | 61.67%97M | -71.15%60M | -16.47%208M | -21.94%249M |
Income before tax | 309.74%3.94B | -134.97%-1.88B | 7,075.32%5.37B | -103.37%-77M | 80.78%2.29B | -6.02%1.26B | 67.50%1.35B | 116.77%803M | -202.02%-4.79B | 158.36%4.69B |
Income tax | 1,342.17%1.03B | -104.90%-83M | 154.50%1.7B | 4.06%666M | -9.09%640M | 278.23%704M | -182.12%-395M | 48.46%481M | -79.57%324M | 112.89%1.59B |
Net income | 644.36%2.9B | -89.62%390M | 520.83%3.76B | -154.15%-893M | 1.23%1.65B | -22.72%1.63B | 1,193.25%2.11B | 103.19%163M | -264.62%-5.11B | -64.64%3.11B |
Net income continuous Operations | 261.91%2.9B | -148.75%-1.79B | 595.69%3.68B | -145.00%-742M | 194.46%1.65B | -67.83%560M | 440.68%1.74B | 106.30%322M | -264.62%-5.11B | -64.64%3.11B |
Net income discontinuous operations | --0 | 2,628.75%2.18B | 152.98%80M | ---151M | ---- | 192.08%1.07B | 331.65%366M | ---158M | ---- | ---- |
Minority interest income | 301.73%695M | 78.35%173M | -84.94%97M | -3.01%644M | 11.60%664M | -24.49%595M | 36.10%788M | 216.73%579M | -174.14%-496M | 261.59%669M |
Net income attributable to the parent company | 922.22%2.21B | -94.10%216M | 338.35%3.66B | -256.10%-1.54B | -4.74%984M | -21.74%1.03B | 418.07%1.32B | 91.01%-415M | -289.45%-4.62B | 126.49%2.44B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 3.95%79M | -37.19%76M | -35.29%121M | 14.02%187M | 13.89%164M | 144M | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 1,420.71%2.13B | -96.05%140M | 305.46%3.54B | -310.12%-1.72B | -7.76%820M | -32.65%889M | 418.07%1.32B | 91.01%-415M | -289.45%-4.62B | 126.49%2.44B |
Basic earnings per share | 1,366.67%0.88 | -95.89%0.06 | 305.63%1.46 | -308.82%-0.71 | -8.11%0.34 | -24.49%0.37 | 313.04%0.49 | 88.44%-0.23 | -299.00%-1.99 | 125.64%1 |
Diluted earnings per share | 1,350.00%0.87 | -95.89%0.06 | 305.63%1.46 | -308.82%-0.71 | -8.11%0.34 | -24.49%0.37 | 313.04%0.49 | 88.44%-0.23 | -301.01%-1.99 | 125.38%0.99 |
Dividend per share | 64.71%1.4 | 60.38%0.85 | 0.53 | 0 | -47.22%0.38 | -15.29%0.72 | -15.00%0.85 | 0.00%1 | -14.53%1 | -22.00%1.17 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data