(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.24%25.94M | -34.86%23.44M | -45.63%27.32M | -45.63%27.32M | -20.89%30.5M | -53.75%28.9M | -53.88%35.98M | -40.28%50.24M | -40.28%50.24M | -56.01%38.55M |
-Cash and cash equivalents | 8.36%3.75M | -85.44%1.91M | -98.37%813K | -98.37%813K | -94.89%1.97M | -82.84%3.46M | -80.58%13.14M | 345.86%49.95M | 345.86%49.95M | 74.08%38.55M |
-Short-term investments | -12.77%22.2M | -5.76%21.52M | 8,765.22%26.51M | 8,765.22%26.51M | --28.53M | -39.90%25.44M | 120.97%22.84M | -99.59%299K | -99.59%299K | --0 |
Receivables | -33.17%1.26M | 137.84%3.82M | -64.61%229K | -64.61%229K | -8.20%1.34M | -23.20%1.88M | 35.47%1.6M | -40.48%647K | -40.48%647K | -17.67%1.46M |
-Accounts receivable | ---- | ---- | ---- | ---- | -8.20%1.34M | -23.20%1.88M | 35.47%1.6M | ---- | ---- | -17.67%1.46M |
-Taxes receivable | --47K | --38K | -77.78%116K | -77.78%116K | ---- | ---- | ---- | -51.35%522K | -51.35%522K | ---- |
-Other receivables | --1.21M | --3.78M | -9.60%113K | -9.60%113K | ---- | ---- | ---- | 792.86%125K | 792.86%125K | ---- |
Prepaid assets | --1.14M | --896K | -23.07%1.11M | -23.07%1.11M | ---- | ---- | ---- | 29.41%1.44M | 29.41%1.44M | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,098.63%19.22M |
Total current assets | -7.20%28.57M | -24.49%28.38M | -35.48%33.76M | -35.48%33.76M | -46.24%31.84M | -52.68%30.79M | -52.61%37.58M | -39.46%52.33M | -39.46%52.33M | -34.39%59.23M |
Non current assets | ||||||||||
Net PPE | -85.83%2.03M | -84.84%2.24M | -82.68%2.58M | -82.68%2.58M | 12.05%14.3M | 20.38%14.31M | 66.68%14.79M | 81.29%14.9M | 81.29%14.9M | 68.51%12.76M |
-Gross PPE | -70.03%5.05M | -72.77%5.1M | -64.35%6.57M | -64.35%6.57M | 7.44%17.04M | 15.07%16.84M | 66.76%18.73M | 80.85%18.43M | 80.85%18.43M | 81.76%15.86M |
-Accumulated depreciation | -19.38%-3.02M | 27.46%-2.86M | -13.13%-3.99M | -13.13%-3.99M | 11.55%-2.74M | 7.91%-2.53M | -67.09%-3.94M | -79.04%-3.53M | -79.04%-3.53M | -168.78%-3.1M |
Non current accounts receivable | --898K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -98.69%100K | -98.41%117K | 65.49%187K | 65.49%187K | 268.35%512K | 6,377.97%7.64M | 5,308.82%7.36M | -31.10%113K | -31.10%113K | 2,216.67%139K |
Other non current assets | 5.15%306K | 6.12%312K | 0.33%300K | 0.33%300K | 0.35%284K | 1.75%291K | -5.77%294K | -6.85%299K | -6.85%299K | -7.82%283K |
Total non current assets | -85.02%3.33M | -88.10%2.67M | -79.97%3.07M | -79.97%3.07M | 14.50%15.1M | 80.98%22.24M | 140.73%22.44M | 75.92%15.31M | 75.92%15.31M | 67.17%13.18M |
Total assets | -39.84%31.9M | -48.27%31.05M | -45.55%36.83M | -45.55%36.83M | -35.18%46.94M | -31.44%53.03M | -32.27%60.02M | -28.91%67.64M | -28.91%67.64M | -26.23%72.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -80.50%303K | -56.64%643K | -57.55%827K | -57.55%827K | -32.08%794K | 99.23%1.55M | 0.82%1.48M | 121.87%1.95M | 121.87%1.95M | -36.95%1.17M |
-accounts payable | -80.50%303K | -56.64%643K | -57.55%827K | -57.55%827K | -24.81%794K | 132.98%1.55M | 9.20%1.48M | 121.87%1.95M | 121.87%1.95M | -0.56%1.06M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.73%113K |
Current accrued expenses | -17.24%1.91M | -16.40%2.27M | 2.06%3.31M | 2.06%3.31M | 12.16%2.47M | 1.45%2.31M | -8.88%2.72M | 50.67%3.25M | 50.67%3.25M | 20.11%2.2M |
Current debt and capital lease obligation | -49.63%336K | -50.00%341K | -47.01%346K | -47.01%346K | 8.01%701K | 6.04%667K | -1.73%682K | 5.83%653K | 5.83%653K | 2.04%649K |
-Current capital lease obligation | -49.63%336K | -50.00%341K | -47.01%346K | -47.01%346K | 8.01%701K | 6.04%667K | -1.73%682K | 5.83%653K | 5.83%653K | 2.04%649K |
Other current liabilities | ---- | ---- | --1.23M | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -43.08%2.84M | -33.82%3.61M | -8.26%6.06M | -8.26%6.06M | -4.20%4.34M | 18.47%4.99M | -5.05%5.45M | 40.04%6.61M | 40.04%6.61M | -4.29%4.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -86.52%499K | -85.31%587K | -83.64%686K | -83.64%686K | -17.20%3.82M | --3.7M | --4M | -22.17%4.19M | -22.17%4.19M | --4.61M |
-Long term capital lease obligation | -86.52%499K | -85.31%587K | -83.64%686K | -83.64%686K | -17.20%3.82M | --3.7M | --4M | -22.17%4.19M | -22.17%4.19M | --4.61M |
Total non current liabilities | -86.52%499K | -85.31%587K | -83.64%686K | -83.64%686K | -17.20%3.82M | -20.25%3.7M | -23.56%4M | -22.17%4.19M | -22.17%4.19M | -13.85%4.61M |
Total liabilities | -61.58%3.34M | -55.59%4.2M | -37.53%6.75M | -37.53%6.75M | -10.75%8.16M | -1.83%8.69M | -13.87%9.45M | 6.87%10.8M | 6.87%10.8M | -9.36%9.14M |
Shareholders'equity | ||||||||||
Share capital | 11.66%2.39M | 1.27%2.16M | 0.94%2.14M | 0.94%2.14M | 0.99%2.14M | 1.09%2.14M | 0.99%2.13M | 0.47%2.12M | 0.47%2.12M | 0.43%2.12M |
-common stock | 11.66%2.39M | 1.27%2.16M | 0.94%2.14M | 0.94%2.14M | 0.99%2.14M | 1.09%2.14M | 0.99%2.13M | 0.47%2.12M | 0.47%2.12M | 0.43%2.12M |
Retained earnings | -22.98%-119.33M | -28.80%-116.23M | -35.01%-112.09M | -35.01%-112.09M | -35.82%-103M | -38.42%-97.04M | -49.93%-90.24M | -59.77%-83.03M | -59.77%-83.03M | -60.57%-75.84M |
Paid-in capital | 4.54%144.41M | 1.63%139.82M | 1.68%138.94M | 1.68%138.94M | 1.95%138.54M | 2.04%138.13M | 2.19%137.58M | 2.13%136.65M | 2.13%136.65M | 2.87%135.89M |
Gains losses not affecting retained earnings | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
Total stockholders'equity | -35.58%28.56M | -46.91%26.85M | -47.07%30.08M | -47.07%30.08M | -38.71%38.78M | -35.26%44.34M | -34.87%50.57M | -33.16%56.84M | -33.16%56.84M | -28.17%63.27M |
Total equity | -35.58%28.56M | -46.91%26.85M | -47.07%30.08M | -47.07%30.08M | -38.71%38.78M | -35.26%44.34M | -34.87%50.57M | -33.16%56.84M | -33.16%56.84M | -28.17%63.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data