(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.41%-21.5K | -7.90%-125.01K | -135.90%-125.89K | -999.73%-984.89K | -2,567.63%-216.67K | -3,497.83%-599K | -68.37%-115.85K | -1,426.22%-53.37K | 27.77%-89.56K | 93.28%-8.12K |
Net income from continuing operations | -110.45%-841.9K | 26.15%-177.72K | -26.92%-203.47K | -696.93%-1M | -507.46%-200.06K | -240.19%-400.04K | -520.12%-240.63K | -249.16%-160.31K | 2,513.73%167.7K | -75.57%-32.93K |
Operating gains losses | ---- | ---- | ---- | 67.69%-94.63K | ---- | ---- | ---- | ---- | -50.21%-292.91K | --24.04K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1.5K | --0 |
Remuneration paid in stock | -71.49%8.32K | -87.85%22.39K | --41.69K | --294.33K | --80.86K | --29.17K | --184.3K | --0 | --0 | --0 |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | 218.99%5.2K | 12.02%4.06K | 12.30%14.98K | 13.12%4.05K |
Change In working capital | 101.59%3.48K | 146.85%30.32K | -65.12%35.89K | -1,057.30%-183.55K | 19.38%-2.85K | -2,462.62%-218.87K | -64.36%-64.72K | 94.80%102.89K | -70.39%19.17K | 96.53%-3.53K |
-Change in receivables | 331.05%13.34K | 76.90%-1.55K | 70.11%-1.89K | -389.34%-20.79K | -13.67%-1.99K | -284.15%-5.78K | -967.62%-6.69K | -198.55%-6.33K | 220.54%7.18K | -180.58%-1.75K |
-Change in prepaid assets | 109.56%11.07K | 255.45%46.64K | --46.64K | -249.63%-107.71K | 316,708.33%37.99K | ---115.7K | -139.73%-30K | --0 | 252.13%71.98K | 99.98%-12 |
-Change in payables and accrued expense | 78.51%-20.93K | 47.30%-14.77K | -108.11%-8.86K | 8.23%-55.06K | -2,095.03%-38.85K | -1,689.38%-97.4K | 75.47%-28.03K | 118.83%109.22K | -150.83%-59.99K | 93.92%-1.77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.41%-21.5K | -7.90%-125.01K | -135.90%-125.89K | -999.73%-984.89K | -2,567.63%-216.67K | -3,497.83%-599K | -68.37%-115.85K | -1,426.22%-53.37K | 27.77%-89.56K | 93.28%-8.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -18K | -16K | -1,008.43%-125K | 0 | -1,739.34%-125K | 0 | 0 | 13.76K | 6.14K |
Net PPE purchase and sale | --0 | ---18K | ---16K | ---125K | --0 | ---125K | --0 | --0 | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --13.76K | --6.14K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---18K | ---16K | -1,008.43%-125K | --0 | -1,739.34%-125K | --0 | --0 | --13.76K | --6.14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 18,651.33%1.5M | 0 | 12,363.83%997.11K | 453K | 50K | -91.61%8K | 0 |
Net issuance payments of debt | --0 | ---- | ---- | ---139.49K | --0 | ---207.49K | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | 20,395.00%1.64M | --0 | --1.63M | ---40K | --50K | --8K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 18,651.33%1.5M | --0 | 12,363.83%997.11K | --453K | --50K | -91.61%8K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -67.46%110.22K | 16,439.97%253.23K | 7,966.93%395.12K | -93.26%4.9K | 8,785.74%611.78K | 4,182.20%338.68K | -98.00%1.53K | -93.26%4.9K | -28.30%72.7K | -96.44%6.89K |
Current changes in cash | -107.87%-21.5K | -142.42%-143.01K | -4,114.17%-141.89K | 675.57%390.22K | -10,804.13%-216.67K | 26,770.31%273.1K | 589.97%337.15K | -183.67%-3.37K | -136.25%-67.8K | 98.36%-1.99K |
End cash Position | -85.50%88.71K | -67.46%110.22K | 16,439.97%253.23K | 7,966.93%395.12K | 7,966.93%395.12K | 8,785.74%611.78K | 4,182.20%338.68K | -98.00%1.53K | -93.26%4.9K | -93.26%4.9K |
Free cash from | 97.03%-21.5K | -23.44%-143.01K | -165.88%-141.89K | -1,139.31%-1.11M | -2,567.63%-216.67K | -4,248.62%-724K | -68.37%-115.85K | -1,426.22%-53.37K | 27.77%-89.56K | 93.28%-8.12K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data