(Q2)Sep 29, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Oct 1, 2023 | (Q1)Jul 2, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.63%33.65M | -86.13%10.4M | 63.26%457.03M | -5.08%136.78M | 134.52M | 6,867.11%110.78M | 204.25%74.95M | 526.83%279.94M | 1,057.85%144.1M | 206.14M |
Net income from continuing operations | 26.12%82.27M | 4.96%70.11M | 53.06%269.1M | -7.64%60.91M | --76.16M | 89.22%65.23M | 115.63%66.8M | 22.17%175.81M | 134.76%65.95M | --44.41M |
Operating gains losses | -266.05%-1.36M | -166.67%-364K | 235.44%1.75M | 58.01%444K | ---52K | 37.61%816K | 313.28%546K | -149.05%-1.3M | -92.17%281K | ---1.91M |
Depreciation and amortization | 11.93%25.21M | 3.78%23.55M | 0.95%92.02M | 7.05%23.72M | --23.09M | -1.14%22.52M | -3.94%22.69M | -4.93%91.15M | -5.95%22.16M | --22.59M |
Deferred tax | 1,975.00%83K | -26.19%31K | -92.60%-29.34M | -100.32%-29.09M | ---304K | 102.74%4K | 110.00%42K | -1,466.46%-15.24M | -1,374.80%-14.52M | ---590K |
Other non cash items | 343.97%1.99M | -71.88%300K | -9.82%2.2M | 25.29%1.17M | ---489K | 148.28%448K | 1,044.25%1.07M | 3.05%2.43M | 133.25%933K | --2.54M |
Change In working capital | -640.30%-80.29M | -225.38%-91.04M | 716.58%50.98M | 2.09%61.63M | --2.47M | 123.32%14.86M | 79.83%-27.98M | 97.61%-8.27M | 205.44%60.37M | --133.84M |
-Change in receivables | -206.62%-21.51M | -83.36%12.18M | 60.81%108.63M | 44.71%-30.88M | --46.14M | 184.23%20.17M | 1,221.74%73.2M | 152.38%67.55M | 37.03%-55.85M | --141.81M |
-Change in inventory | -81.00%4.08M | -50.33%-16.48M | 178.45%75.63M | 22.13%48.23M | --16.87M | 137.79%21.49M | 86.54%-10.97M | 54.70%-96.41M | 180.44%39.49M | --2.42M |
-Change in prepaid assets | -66.42%-16.31M | -141.84%-9.89M | -575.75%-112.7M | -440.81%-109.1M | --10.29M | 18.85%-9.8M | 25.18%-4.09M | 173.93%23.69M | 333.66%32.01M | --9.22M |
-Change in payables and accrued expense | -207.59%-49.47M | 13.21%-74.6M | -1,647.65%-23.39M | 196.62%149.12M | ---70.47M | -159.16%-16.08M | -48.08%-85.95M | -94.35%1.51M | -46.55%50.27M | ---17.9M |
-Change in other current assets | 514.23%3.41M | -403.51%-2.44M | 195.70%6.03M | 236.51%7.37M | ---37K | -232.58%-822K | 45.37%-484K | -2,432.59%-6.3M | -413.21%-5.4M | ---633K |
-Change in other current liabilities | -402.04%-492K | -40.00%189K | -290.89%-3.23M | -1,755.95%-3.12M | ---325K | -107.20%-98K | -79.90%315K | 125.63%1.69M | -113.67%-168K | ---1.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.63%33.65M | -86.13%10.4M | 63.26%457.03M | -5.08%136.78M | --134.52M | 6,867.11%110.78M | 204.25%74.95M | 526.83%279.94M | 1,057.85%144.1M | --206.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,223.41%-235.54M | -93.20%-46.98M | -106.42%-92.48M | 12.48%-27.24M | -23.12M | -165.96%-17.8M | -6.31%-24.32M | 35.29%-44.8M | -44.22%-31.13M | -17.78M |
Capital expenditure reported | -53.58%-30.35M | -124.55%-36.14M | 2.63%-86.44M | 12.25%-27.43M | ---23.15M | -18.76%-19.76M | 30.07%-16.09M | -19.90%-88.77M | -44.12%-31.26M | ---17.86M |
Net PPE purchase and sale | -95.72%84K | -88.64%5K | 280.20%2.23M | 42.54%191K | --30K | 728.27%1.96M | -68.35%44K | -87.81%586K | 25.23%134K | --76K |
Net business purchase and sale | ---205.28M | --0 | ---8.27M | --0 | --0 | --0 | ---8.27M | --0 | --0 | --0 |
Net investment purchase and sale | --0 | ---10.85M | --0 | --0 | --0 | --0 | --0 | --43.38M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,223.41%-235.54M | -93.20%-46.98M | -106.42%-92.48M | 12.48%-27.24M | ---23.12M | -165.96%-17.8M | -6.31%-24.32M | 35.29%-44.8M | -44.22%-31.13M | ---17.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,551.61%254.31M | 137.47%50.95M | -37.02%-370.56M | -46.83%-99.34M | -117.76M | 82.20%-17.52M | -239.38%-135.95M | -374.75%-270.45M | -406.25%-67.65M | -201.91M |
Net issuance payments of debt | 661.02%334.75M | 147.38%64.81M | -10.25%-237.95M | -16.69%-73.4M | ---71.76M | 151.72%43.99M | -206.88%-136.78M | -173.18%-215.82M | -187.77%-62.9M | ---195.86M |
Net common stock issuance | -34.78%-63.81M | ---11.38M | -317.72%-95.69M | ---13.36M | ---34.99M | ---47.34M | --0 | 85.35%-22.91M | --0 | --0 |
Cash dividends paid | -4.22%-9.56M | -26.07%-9.04M | -20.83%-34.48M | -26.65%-9.06M | ---9.08M | -28.44%-9.17M | -0.91%-7.17M | 2.78%-28.54M | 0.21%-7.15M | ---7.14M |
Proceeds from stock option exercised by employees | -49.16%1.02M | -9.09%6.96M | 145.58%10.79M | -66.45%1.12M | --0 | 1,666.67%2.01M | --7.65M | 228.74%4.39M | 5,188.89%3.33M | --946K |
Net other financing activities | -15.54%-8.1M | -212.71%-399K | -74.64%-13.23M | -396.79%-4.65M | ---1.92M | -10.27%-7.01M | 183.10%354K | 37.42%-7.57M | -46.78%-935K | --146K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,551.61%254.31M | 137.47%50.95M | -37.02%-370.56M | -46.83%-99.34M | ---117.76M | 82.20%-17.52M | -239.38%-135.95M | -374.75%-270.45M | -406.25%-67.65M | ---201.91M |
Net cash flow | ||||||||||
Beginning cash position | 33.18%344.07M | -3.85%333.32M | -13.87%346.67M | 11.62%332.71M | --327.75M | -32.59%258.34M | -13.87%346.67M | -10.92%402.49M | -24.93%298.08M | --294.42M |
Current changes in cash | -30.54%52.42M | 116.83%14.36M | 82.98%-6.01M | -77.48%10.21M | ---6.35M | 208.02%75.46M | -3,179.11%-85.32M | 2.94%-35.31M | 249.84%45.32M | ---13.54M |
Effect of exchange rate changes | 288.98%11.44M | -20.46%-3.62M | 64.25%-7.33M | -393.51%-9.6M | --11.32M | 68.09%-6.05M | 86.37%-3M | -58.54%-20.51M | 143.44%3.27M | --17.2M |
End cash Position | 24.46%407.92M | 33.18%344.07M | -3.85%333.32M | -3.85%333.32M | --332.71M | 11.32%327.75M | -32.59%258.34M | -13.87%346.67M | -13.87%346.67M | --298.08M |
Free cash flow | -96.38%3.3M | -143.73%-25.74M | 93.86%370.59M | -3.09%109.35M | --111.37M | 704.80%91.02M | 162.01%58.85M | 236.91%191.17M | 1,320.50%112.84M | --188.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data