(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.05%9.19M | -10.48%11.02M | -10.48%11.02M | -47.04%7.59M | -47.13%9.14M | -46.83%10.69M | -50.55%12.31M | -50.55%12.31M | -47.72%14.32M | -35.83%17.28M |
-Cash and cash equivalents | -14.05%9.19M | -10.48%11.02M | -10.48%11.02M | -47.04%7.59M | -47.13%9.14M | -46.83%10.69M | -50.55%12.31M | -50.55%12.31M | -47.72%14.32M | -35.83%17.28M |
Receivables | ---- | --0 | --0 | --0 | -87.11%29K | -86.19%29K | 34.43%246K | 34.43%246K | -7.54%233K | 93.97%225K |
-Accounts receivable | ---- | --0 | --0 | --0 | -87.11%29K | -86.19%29K | 34.43%246K | 34.43%246K | -7.54%233K | 93.97%225K |
Prepaid assets | --453K | ---- | ---- | --168K | --296K | ---- | ---- | ---- | ---- | ---- |
Restricted cash | --70K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -94.03%39K | -19.05%238K | -19.05%238K | -58.52%263K | -61.61%354K | -50.61%653K | 15.75%294K | 15.75%294K | 38.13%634K | 6.84%922K |
Total current assets | -14.26%9.75M | -12.39%11.26M | -12.39%11.26M | -47.23%8.02M | -46.74%9.81M | -47.45%11.37M | -49.27%12.85M | -49.27%12.85M | -45.95%15.19M | -33.97%18.43M |
Non current assets | ||||||||||
Net PPE | 154.35%468K | 113.10%488K | 113.10%488K | 89.93%528K | 73.21%582K | -50.93%184K | -42.03%229K | -42.03%229K | -31.36%278K | -21.68%336K |
-Gross PPE | 154.35%468K | 113.10%488K | 113.10%488K | 89.93%528K | 73.21%582K | -50.93%184K | -42.03%229K | -42.03%229K | -31.36%278K | -21.68%336K |
Non current deferred assets | -67.44%14K | -67.44%14K | -67.44%14K | -77.27%15K | -84.64%43K | -82.80%43K | -80.18%43K | -80.18%43K | --66K | --280K |
Defined pension benefit | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | -86.96%6K | -86.96%6K | -86.96%6K | -86.96%6K | --6K | --46K |
Total non current assets | 109.44%488K | 82.73%508K | 82.73%508K | 56.86%549K | -4.68%631K | -65.28%233K | -57.75%278K | -57.75%278K | -65.35%350K | -35.98%662K |
Total assets | -11.78%10.24M | -10.38%11.77M | -10.38%11.77M | -44.88%8.57M | -45.28%10.45M | -47.98%11.61M | -49.49%13.13M | -49.49%13.13M | -46.63%15.54M | -34.04%19.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -56.00%66K | 388.24%83K | 388.24%83K | 36.56%564K | 86.05%240K | -24.62%150K | -94.33%17K | -94.33%17K | -79.51%413K | -92.68%129K |
-accounts payable | -56.00%66K | 388.24%83K | 388.24%83K | 36.56%564K | 120.18%240K | -24.62%150K | -89.76%17K | -89.76%17K | 27.08%413K | -62.28%109K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --20K |
Current accrued expenses | -50.47%471K | -46.41%500K | -46.41%500K | 159.26%980K | 18.23%1.12M | -52.28%951K | -57.82%933K | -57.82%933K | --378K | --949K |
Current debt and capital lease obligation | 218.75%153K | 47.25%134K | 47.25%134K | 1.55%131K | -18.60%140K | -66.20%48K | -49.16%91K | -49.16%91K | -27.93%129K | -6.52%172K |
-Current capital lease obligation | 218.75%153K | 47.25%134K | 47.25%134K | 1.55%131K | -18.60%140K | -66.20%48K | -49.16%91K | -49.16%91K | -27.93%129K | -6.52%172K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Current liabilities | -24.97%1.12M | -18.64%1.09M | -18.64%1.09M | 69.91%2.03M | 10.22%1.87M | -35.99%1.49M | -57.58%1.34M | -57.58%1.34M | -58.76%1.19M | -49.48%1.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --224K | --256K | --256K | 8,933.33%271K | 6,220.00%316K | ---- | --0 | --0 | -98.04%3K | -97.33%5K |
-Long term capital lease obligation | --224K | --256K | --256K | 8,933.33%271K | 6,220.00%316K | ---- | --0 | --0 | -98.04%3K | -97.33%5K |
Employee benefits | -3.13%31K | 0.00%32K | 0.00%32K | -3.13%31K | -73.77%32K | -76.30%32K | -76.81%32K | -76.81%32K | -63.64%32K | 38.64%122K |
Total non current liabilities | 696.88%255K | 800.00%288K | 800.00%288K | 762.86%302K | 174.02%348K | -86.27%32K | -87.74%32K | -87.74%32K | -85.48%35K | -53.82%127K |
Total liabilities | -9.83%1.38M | 0.44%1.38M | 0.44%1.38M | 89.66%2.33M | 21.66%2.21M | -40.55%1.53M | -59.88%1.37M | -59.88%1.37M | -60.82%1.23M | -49.81%1.82M |
Shareholders'equity | ||||||||||
Share capital | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.92%-106.4M | -9.31%-104.39M | -9.31%-104.39M | -10.74%-102.39M | -11.88%-100.01M | -13.31%-97.69M | -15.86%-95.5M | -15.86%-95.5M | -2.74%-92.46M | -2.12%-89.4M |
Paid-in capital | 6.96%115.22M | 7.01%114.73M | 7.01%114.73M | 1.74%108.59M | 1.48%108.2M | 1.71%107.73M | 2.15%107.21M | 2.15%107.21M | 0.88%106.73M | 3.43%106.62M |
Gains losses not affecting retained earnings | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | -99.60%41K | -99.58%41K |
Total stockholders'equity | -12.07%8.86M | -11.64%10.39M | -11.64%10.39M | -56.43%6.24M | -52.33%8.23M | -48.95%10.08M | -47.91%11.75M | -47.91%11.75M | -44.92%14.31M | -31.78%17.27M |
Total equity | -12.07%8.86M | -11.64%10.39M | -11.64%10.39M | -56.43%6.24M | -52.33%8.23M | -48.95%10.08M | -47.91%11.75M | -47.91%11.75M | -44.92%14.31M | -31.78%17.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data