(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.40%6.36M | -87.09%2.29M | -87.09%2.29M | -79.88%4.27M | -60.68%7.08M | -42.10%12.56M | 2.12%17.72M | 2.12%17.72M | -1.15%21.2M | -12.65%18.01M |
-Cash and cash equivalents | -49.40%6.36M | -87.09%2.29M | -87.09%2.29M | -79.88%4.27M | -60.68%7.08M | -42.10%12.56M | 2.12%17.72M | 2.12%17.72M | -1.15%21.2M | -12.65%18.01M |
Receivables | --455.78K | --224.61K | --224.61K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Taxes receivable | --455.78K | --224.61K | --224.61K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | --1.02M | -29.19%501.34K | -29.19%501.34K | ---- | ---- | ---- | --708.05K | --708.05K | ---- | ---- |
Current deferred assets | --395.66K | --567.6K | --567.6K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | ---- | ---- | ---- | 46.40%1.56M | 33.69%1.82M | 134.54%2.28M | ---- | ---- | 27.93%1.07M | 52.59%1.36M |
Total current assets | -44.55%8.23M | -80.57%3.58M | -80.57%3.58M | -73.83%5.83M | -54.05%8.9M | -34.53%14.84M | 3.92%18.43M | 3.92%18.43M | -0.07%22.27M | -9.95%19.37M |
Non current assets | ||||||||||
Net PPE | -33.10%452.23K | -31.56%507.38K | -31.56%507.38K | -32.75%539.15K | -33.12%604.84K | -27.17%675.98K | 57.48%741.3K | 57.48%741.3K | 470.34%801.71K | --904.42K |
-Gross PPE | -6.08%844.4K | -5.98%865.09K | -5.98%865.09K | -9.36%846.22K | -12.84%872.24K | -8.50%899.05K | 84.73%920.08K | 84.73%920.08K | 553.74%933.6K | --1M |
-Accumulated depreciation | -75.80%-392.17K | -100.09%-357.71K | -100.09%-357.71K | -132.83%-307.07K | -177.54%-267.4K | -309.89%-223.07K | -553.78%-178.78K | -553.78%-178.78K | -5,787.72%-131.89K | ---96.35K |
Goodwill and other intangible assets | -50.00%168.74K | -44.45%210.93K | -44.45%210.93K | -96.75%253.12K | -96.44%295.31K | -96.07%337.5K | -95.54%379.69K | -95.54%379.69K | -83.55%7.79M | 279.68%8.3M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.80%1.47M | --1.56M |
-Other intangible assets | ---- | ---- | ---- | ---- | -95.62%295.31K | -95.16%337.5K | ---- | ---- | -83.49%6.32M | 208.22%6.74M |
Total non current assets | -38.73%620.97K | -35.92%718.31K | -35.92%718.31K | -90.78%792.27K | -90.22%900.15K | -89.35%1.01M | -87.52%1.12M | -87.52%1.12M | -81.91%8.59M | 321.07%9.2M |
Total assets | -44.17%8.85M | -78.01%4.3M | -78.01%4.3M | -78.55%6.62M | -65.70%9.8M | -50.74%15.85M | -26.82%19.55M | -26.82%19.55M | -55.77%30.86M | 20.58%28.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.83%1.85M | 167.90%1.24M | 167.90%1.24M | 55.94%1.11M | 64.50%1.24M | 65.01%2.01M | -32.21%463.28K | -32.21%463.28K | --710.31K | --754.3K |
-accounts payable | 3.34%1.85M | 163.08%1.22M | 163.08%1.22M | 54.61%1.1M | 63.66%1.23M | 47.17%1.79M | -32.21%463.28K | -32.21%463.28K | --710.31K | --754.3K |
-Total tax payable | --0 | --22.32K | --22.32K | --9.45K | --6.3K | --217.33K | --0 | --0 | ---- | ---- |
Current accrued expenses | -39.88%487.46K | -38.25%1.05M | -38.25%1.05M | 36.94%1.52M | 48.69%1.49M | 6.13%810.86K | 31.94%1.71M | 31.94%1.71M | --1.11M | --1M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | -91.35%9.61K | -66.69%37.04K | -40.60%63.82K | -40.60%63.82K | --88.77K | -25.24%111.1K |
-Current capital lease obligation | ---- | --0 | --0 | --0 | -91.35%9.61K | -66.69%37.04K | -40.60%63.82K | -40.60%63.82K | --88.77K | --111.1K |
Other current liabilities | -98.25%27.64K | -97.22%49.08K | -97.22%49.08K | 126.16%1.55M | 379.57%2.18M | --1.58M | 169.74%1.76M | 169.74%1.76M | --686K | --455K |
Current liabilities | -46.65%2.37M | -41.35%2.34M | -41.35%2.34M | 61.02%4.18M | 111.89%4.93M | 112.00%4.44M | 45.99%4M | 45.99%4M | 20.13%2.6M | 99.11%2.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --9.87K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --9.87K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.60%1.49M | --1.63M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.09%3.17M | -45.98%2M |
Preferred securities outside stock equity | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --527 |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -61.93%4.66M | -1.73%3.64M |
Total liabilities | -46.65%2.37M | -41.35%2.34M | -41.35%2.34M | -42.33%4.18M | -17.48%4.93M | -42.64%4.44M | -9.45%4M | -9.45%4M | -49.60%7.25M | 22.41%5.97M |
Shareholders'equity | ||||||||||
Share capital | 250.97%72.94K | 31.81%27.39K | 31.81%27.39K | 4.99%21.82K | 103.20%21.42K | -96.05%20.78K | 218.79%20.78K | 218.79%20.78K | -93.38%20.78K | -95.08%10.54K |
-common stock | 250.97%72.94K | 31.81%27.39K | 31.81%27.39K | 4.99%21.82K | 103.20%21.42K | -96.05%20.78K | 218.79%20.78K | 218.79%20.78K | -93.38%20.78K | -95.08%10.54K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -17.97%-98.96M | -21.83%-96.5M | -21.83%-96.5M | -31.95%-93.06M | -32.61%-90.24M | -28.54%-83.89M | -30.41%-79.21M | -30.41%-79.21M | -278.56%-70.53M | -327.49%-68.05M |
Paid-in capital | 11.72%105.92M | 6.80%100.82M | 6.80%100.82M | 2.15%96.01M | 6.00%95.64M | 6.38%94.81M | 13.64%94.4M | 13.64%94.4M | 27.24%93.99M | 160.01%90.23M |
Gains losses not affecting retained earnings | -3.19%-551.84K | -6.15%-569.75K | -6.15%-569.75K | 16.37%-535.62K | -144.75%-546.05K | -1,023.49%-534.77K | -1,642.53%-536.73K | -1,642.53%-536.73K | -245.63%-640.5K | -24.78%-223.11K |
Other equity interest | ---- | ---1.82M | ---1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -37.71%6.48M | -86.67%1.96M | -86.67%1.96M | -89.34%2.44M | -77.81%4.87M | -57.43%10.41M | -34.22%14.67M | -34.22%14.67M | -58.75%22.84M | 16.72%21.97M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --1.01M | --885.03K | --885.03K | --761.43K | --637.84K |
Total equity | -43.21%6.48M | -87.42%1.96M | -87.42%1.96M | -89.68%2.44M | -78.43%4.87M | -53.30%11.41M | -30.26%15.56M | -30.26%15.56M | -57.37%23.6M | 20.11%22.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data