(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -519.26%-5.72M | 51.39%-6.47M | 48.44%-10.62M | 59.95%-34.01M | 109.27%813K | 94.58%-924K | 36.28%-13.31M | 46.11%-20.59M | -154.32%-84.91M | 2.99%-8.77M |
Net income from continuing operations | -13.28%-19.17M | 37.43%-11.35M | 11.37%-13.11M | 17.10%-61.69M | 10.13%-11.83M | 16.54%-16.92M | 22.71%-18.14M | 15.48%-14.79M | -58.97%-74.41M | 27.58%-13.16M |
Depreciation and amortization | -13.95%1.27M | 8.07%1.58M | 10.35%1.56M | 30.46%5.87M | 23.43%1.52M | 32.23%1.48M | 40.04%1.46M | 27.46%1.41M | -28.78%4.5M | 11.73%1.23M |
Deferred tax | --0 | ---3K | --5K | 127.78%5K | 266.67%5K | --0 | --0 | --0 | -220.00%-18K | -120.00%-3K |
Other non cash items | 31.43%2.72M | -3.77%1.89M | -4.68%1.86M | 43.28%9.8M | 83.11%3.83M | 38.98%2.07M | 16.45%1.96M | 23.24%1.95M | -5.39%6.84M | 3.06%2.09M |
Change In working capital | -51.07%3.35M | -74.73%-4.95M | 51.34%-6.19M | 82.79%-5.9M | 278.77%2.81M | 375.71%6.85M | 16.77%-2.83M | 52.52%-12.72M | -196.73%-34.25M | -152.77%-1.57M |
-Change in receivables | 3.91%-2.38M | -69.18%-9.49M | -204.61%-3.9M | -1.41%-9.52M | 91.44%-151K | -378.76%-2.48M | -24.67%-5.61M | 50.92%-1.28M | -68.68%-9.39M | -21.09%-1.76M |
-Change in inventory | -129.78%-1.48M | -283.96%-1.56M | 182.21%5.31M | 139.23%4.19M | 5.48%4.85M | 286.46%4.96M | 112.02%848K | -15.92%-6.46M | -258.78%-10.69M | 9.88%4.6M |
-Change in prepaid assets | 228.35%2.11M | 223.91%171K | 108.56%22K | -252.37%-1.8M | -731.30%-2.05M | -82.88%642K | 95.20%-138K | -146.81%-257K | 564.57%1.18M | 58.86%-246K |
-Change in payables and accrued expense | 46.06%5.69M | 183.97%6.7M | -75.32%-7.97M | 115.61%3M | 120.03%1.29M | 648.31%3.89M | -77.15%2.36M | 79.70%-4.54M | -476.78%-19.23M | -179.92%-6.46M |
-Change in other current assets | -1,360.61%-416K | -5,209.09%-584K | 484.09%514K | -117.80%-864K | -138.14%-974K | 101.57%33K | -101.16%-11K | -97.45%88K | 169.24%4.85M | 136.43%2.55M |
-Change in other current liabilities | 14.65%-169K | 35.00%-182K | 36.67%-171K | 7.16%-907K | 37.40%-159K | 20.16%-198K | -15.23%-280K | -16.38%-270K | -16.59%-977K | -15.98%-254K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -519.26%-5.72M | 51.39%-6.47M | 48.44%-10.62M | 59.95%-34.01M | 109.27%813K | 94.58%-924K | 36.28%-13.31M | 46.11%-20.59M | -154.32%-84.91M | 2.99%-8.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -161.60%-1.41M | -480.56%-1.25M | -55.97%-797K | 44.64%-1.63M | 74.05%-361K | 40.04%-539K | 44.33%-216K | -95.79%-511K | -172.93%-2.94M | -256.67%-1.39M |
Capital expenditure reported | -115.10%-1.1M | -279.33%-789K | -90.49%-541K | 12.64%-1.15M | 71.05%-152K | -30.77%-510K | -32.48%-208K | -14.06%-284K | -128.94%-1.32M | -17,600.00%-525K |
Net PPE purchase and sale | -979.31%-313K | -5,712.50%-465K | -12.78%-256K | 70.77%-473K | 75.87%-209K | 94.30%-29K | 96.54%-8K | -1,791.67%-227K | -311.70%-1.62M | -120.36%-866K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -161.60%-1.41M | -480.56%-1.25M | -55.97%-797K | 44.64%-1.63M | 74.05%-361K | 40.04%-539K | 44.33%-216K | -95.79%-511K | -172.93%-2.94M | -256.67%-1.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.21%-1.42M | -81.19%4.48M | 3,661.78%45.66M | 1,176.72%44.64M | 1,651.58%23.52M | -86.96%-1.42M | 2,905.65%23.82M | -25.44%-1.28M | -105.68%-4.15M | -103.17%-1.52M |
Net issuance payments of debt | --0 | ---- | ---- | --50M | --25M | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | --4.21M | --47M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 881.67%589K | 2,010.09%2.3M | 1,773.08%487K | -58.44%224K | --29K | -83.10%60K | -34.73%109K | 52.94%26K | -17.71%539K | --0 |
Net other financing activities | -35.56%-2.01M | -57.18%-2.03M | -39.83%-1.83M | -19.17%-5.58M | 0.59%-1.51M | -32.76%-1.48M | -26.87%-1.29M | -25.89%-1.31M | 28.73%-4.69M | 62.71%-1.52M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.21%-1.42M | -81.19%4.48M | 3,661.78%45.66M | 1,176.72%44.64M | 1,651.58%23.52M | -86.96%-1.42M | 2,905.65%23.82M | -25.44%-1.28M | -105.68%-4.15M | -103.17%-1.52M |
Net cash flow | ||||||||||
Beginning cash position | 124.60%93.67M | 208.17%96.96M | 16.53%62.84M | -63.13%53.92M | -41.00%38.69M | -50.64%41.71M | -70.50%31.46M | -63.13%53.92M | 42.60%146.26M | -39.17%65.57M |
Current changes in cash | -196.60%-8.55M | -131.50%-3.24M | 253.04%34.25M | 109.79%9.01M | 305.24%23.97M | 84.60%-2.88M | 146.53%10.29M | 43.32%-22.38M | -310.55%-92M | -130.37%-11.68M |
Effect of exchange rate changes | 36.23%-88K | 15.38%-44K | -64.56%-130K | 73.29%-90K | 477.42%179K | 32.02%-138K | 16.13%-52K | 23.30%-79K | ---337K | --31K |
End cash Position | 119.81%85.04M | 124.60%93.67M | 208.17%96.96M | 16.53%62.84M | 16.53%62.84M | -41.00%38.69M | -50.64%41.71M | -70.50%31.46M | -63.13%53.92M | -63.13%53.92M |
Free cash flow | -387.49%-7.13M | 42.90%-7.72M | 45.91%-11.41M | 59.44%-35.64M | 104.45%452K | 91.85%-1.46M | 36.43%-13.53M | 45.14%-21.1M | -155.69%-87.85M | -7.75%-10.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data