Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.14%41.08M | -42.14%41.08M | 227.46%71M | 227.46%71M | -63.41%21.68M | -63.41%21.68M | -10.12%59.26M | -10.12%59.26M | -15.34%65.93M | -15.34%65.93M |
-Cash and cash equivalents | -42.14%41.08M | -42.14%41.08M | 227.46%71M | 227.46%71M | -63.41%21.68M | -63.41%21.68M | -10.12%59.26M | -10.12%59.26M | -15.34%65.93M | -15.34%65.93M |
Receivables | 109.43%17.73M | 109.43%17.73M | 14.11%8.47M | 14.11%8.47M | -72.23%7.42M | -72.23%7.42M | -25.83%26.71M | -25.83%26.71M | 33.84%36.01M | 33.84%36.01M |
-Accounts receivable | 122.80%16.56M | 122.80%16.56M | 0.16%7.43M | 0.16%7.43M | -72.23%7.42M | -72.23%7.42M | -25.83%26.71M | -25.83%26.71M | 33.84%36.01M | 33.84%36.01M |
-Other receivables | 13.43%1.17M | 13.43%1.17M | --1.04M | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -14.59%62.69M | -14.59%62.69M | -1.93%73.4M | -1.93%73.4M | 2.89%74.84M | 2.89%74.84M | 6.69%72.74M | 6.69%72.74M | 50.30%68.17M | 50.30%68.17M |
Prepaid assets | 10.64%18.13M | 10.64%18.13M | --16.38M | --16.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | 12,813.94%12.25M | 12,813.94%12.25M | --94.82K | --94.82K | ---- | ---- |
Holding assets for sale | --95.16M | --95.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 39.76%70.13M | 39.76%70.13M | -65.51%50.18M | -65.51%50.18M | 11.61%145.49M | 11.61%145.49M | -5.22%130.36M | -5.22%130.36M | 104.77%137.54M | 104.77%137.54M |
Total current assets | 38.96%304.91M | 38.96%304.91M | -16.15%219.42M | -16.15%219.42M | -9.51%261.68M | -9.51%261.68M | -6.01%289.17M | -6.01%289.17M | 41.57%307.66M | 41.57%307.66M |
Non current assets | ||||||||||
Net PPE | -43.06%28.07M | -43.06%28.07M | -11.14%49.29M | -11.14%49.29M | -34.70%55.47M | -34.70%55.47M | 76.18%84.95M | 76.18%84.95M | 122.76%48.22M | 122.76%48.22M |
-Gross PPE | -13.01%77.84M | -13.01%77.84M | 61.32%89.48M | 61.32%89.48M | -34.70%55.47M | -34.70%55.47M | 76.18%84.95M | 76.18%84.95M | 122.76%48.22M | 122.76%48.22M |
-Accumulated depreciation | -23.84%-49.77M | -23.84%-49.77M | ---40.19M | ---40.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -20.10%36.73M | -20.10%36.73M | 29.17%45.97M | 29.17%45.97M | 26.46%35.59M | 26.46%35.59M | 68.80%28.14M | 68.80%28.14M | 84.79%16.67M | 84.79%16.67M |
-Other investment | -20.10%36.73M | -20.10%36.73M | 29.17%45.97M | 29.17%45.97M | 26.46%35.59M | 26.46%35.59M | 68.80%28.14M | 68.80%28.14M | 84.79%16.67M | 84.79%16.67M |
Non current accounts receivable | --2.18M | --2.18M | ---- | ---- | ---- | ---- | -43.59%2.51M | -43.59%2.51M | -72.13%4.46M | -72.13%4.46M |
Goodwill and other intangible assets | -30.82%21.21M | -30.82%21.21M | 23.52%30.66M | 23.52%30.66M | -22.41%24.82M | -22.41%24.82M | -7.56%31.99M | -7.56%31.99M | 8.79%34.6M | 8.79%34.6M |
-Goodwill | -79.75%2.51M | -79.75%2.51M | 0.00%12.37M | 0.00%12.37M | -16.84%12.37M | -16.84%12.37M | 0.00%14.88M | 0.00%14.88M | 2.23%14.88M | 2.23%14.88M |
-Other intangible assets | 2.29%18.7M | 2.29%18.7M | 46.90%18.28M | 46.90%18.28M | -27.26%12.45M | -27.26%12.45M | -13.26%17.11M | -13.26%17.11M | 14.32%19.72M | 14.32%19.72M |
Non current deferred assets | -11.43%7.93M | -11.43%7.93M | 169.09%8.95M | 169.09%8.95M | -25.30%3.33M | -25.30%3.33M | -59.82%4.45M | -59.82%4.45M | 477.04%11.08M | 477.04%11.08M |
Other non current assets | ---- | ---- | 6.64%38.95M | 6.64%38.95M | 70.24%36.52M | 70.24%36.52M | 60.52%21.45M | 60.52%21.45M | 5,709.54%13.36M | 5,709.54%13.36M |
Total non current assets | -44.71%96.11M | -44.71%96.11M | 11.62%173.81M | 11.62%173.81M | -10.24%155.72M | -10.24%155.72M | 35.13%173.49M | 35.13%173.49M | 59.27%128.39M | 59.27%128.39M |
Total assets | 1.98%401.01M | 1.98%401.01M | -5.79%393.23M | -5.79%393.23M | -9.78%417.4M | -9.78%417.4M | 6.10%462.66M | 6.10%462.66M | 46.36%436.05M | 46.36%436.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 112.61%52.62M | 112.61%52.62M | -9.12%24.75M | -9.12%24.75M | -31.24%27.23M | -31.24%27.23M | 1,033.83%39.61M | 1,033.83%39.61M | 5.32%3.49M | 5.32%3.49M |
-Current debt | 141.20%47.94M | 141.20%47.94M | -14.68%19.88M | -14.68%19.88M | -32.38%23.3M | -32.38%23.3M | --34.45M | --34.45M | ---- | ---- |
-Current capital lease obligation | -3.96%4.68M | -3.96%4.68M | 23.79%4.88M | 23.79%4.88M | -23.66%3.94M | -23.66%3.94M | 47.71%5.16M | 47.71%5.16M | 5.32%3.49M | 5.32%3.49M |
Payables | -30.86%28.21M | -30.86%28.21M | -5.50%40.8M | -5.50%40.8M | -14.35%43.18M | -14.35%43.18M | -3.48%50.41M | -3.48%50.41M | 72.92%52.23M | 72.92%52.23M |
-accounts payable | -30.86%28.21M | -30.86%28.21M | -5.50%40.8M | -5.50%40.8M | -14.35%43.18M | -14.35%43.18M | -3.48%50.41M | -3.48%50.41M | 72.92%52.23M | 72.92%52.23M |
Current provisions | -38.30%8.84M | -38.30%8.84M | 17.34%14.33M | 17.34%14.33M | -13.87%12.21M | -13.87%12.21M | -5.41%14.18M | -5.41%14.18M | 16.35%14.99M | 16.35%14.99M |
Pension and other retirement benefit plans | -10.88%10.2M | -10.88%10.2M | --11.44M | --11.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 18.63%28.67M | 18.63%28.67M | --24.17M | --24.17M | ---- | ---- | ---- | ---- | -98.02%139.59K | -98.02%139.59K |
Other current liabilities | --26.17M | --26.17M | ---- | ---- | --22.17M | --22.17M | ---- | ---- | ---- | ---- |
Current liabilities | 33.95%154.71M | 33.95%154.71M | 10.21%115.5M | 10.21%115.5M | 0.57%104.79M | 0.57%104.79M | 47.07%104.2M | 47.07%104.2M | 32.55%70.85M | 32.55%70.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.20%13.31M | -79.20%13.31M | -8.52%63.99M | -8.52%63.99M | 181.33%69.95M | 181.33%69.95M | 50.16%24.86M | 50.16%24.86M | 58.19%16.56M | 58.19%16.56M |
-Long term debt | ---- | ---- | -9.09%44.95M | -9.09%44.95M | --49.44M | --49.44M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -30.12%13.31M | -30.12%13.31M | -7.14%19.04M | -7.14%19.04M | -17.52%20.51M | -17.52%20.51M | 50.16%24.86M | 50.16%24.86M | 58.19%16.56M | 58.19%16.56M |
Long term provisions | -13.93%9.03M | -13.93%9.03M | 9.70%10.49M | 9.70%10.49M | 31.92%9.56M | 31.92%9.56M | -23.02%7.25M | -23.02%7.25M | 51.50%9.42M | 51.50%9.42M |
Employee benefits | 6.53%4.46M | 6.53%4.46M | --4.18M | --4.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -65.94%26.79M | -65.94%26.79M | -1.07%78.66M | -1.07%78.66M | 147.60%79.51M | 147.60%79.51M | 23.63%32.11M | 23.63%32.11M | 55.70%25.98M | 55.70%25.98M |
Total liabilities | -6.52%181.51M | -6.52%181.51M | 5.35%194.16M | 5.35%194.16M | 35.21%184.31M | 35.21%184.31M | 40.78%136.31M | 40.78%136.31M | 38.06%96.83M | 38.06%96.83M |
Shareholders'equity | ||||||||||
Share capital | 8.08%467.19M | 8.08%467.19M | 0.00%432.25M | 0.00%432.25M | 4.48%432.25M | 4.48%432.25M | 0.06%413.73M | 0.06%413.73M | 50.73%413.48M | 50.73%413.48M |
-common stock | 8.08%467.19M | 8.08%467.19M | 0.00%432.25M | 0.00%432.25M | 4.48%432.25M | 4.48%432.25M | 0.06%413.73M | 0.06%413.73M | 50.73%413.48M | 50.73%413.48M |
Retained earnings | -7.75%-260.51M | -7.75%-260.51M | -15.96%-241.77M | -15.96%-241.77M | -115.03%-208.5M | -115.03%-208.5M | -19.24%-96.96M | -19.24%-96.96M | -47.07%-81.32M | -47.07%-81.32M |
Gains losses not affecting retained earnings | 40.98%17.81M | 40.98%17.81M | 0.70%12.63M | 0.70%12.63M | 6.68%12.55M | 6.68%12.55M | 39.94%11.76M | 39.94%11.76M | -9.76%8.4M | -9.76%8.4M |
Total stockholders'equity | 10.53%224.5M | 10.53%224.5M | -14.04%203.11M | -14.04%203.11M | -28.07%236.29M | -28.07%236.29M | -3.54%328.53M | -3.54%328.53M | 49.15%340.57M | 49.15%340.57M |
Noncontrolling interests | -23.68%-4.99M | -23.68%-4.99M | -25.95%-4.03M | -25.95%-4.03M | -46.83%-3.2M | -46.83%-3.2M | -62.30%-2.18M | -62.30%-2.18M | -149.55%-1.34M | -149.55%-1.34M |
Total equity | 10.27%219.51M | 10.27%219.51M | -14.59%199.07M | -14.59%199.07M | -28.58%233.09M | -28.58%233.09M | -3.80%326.35M | -3.80%326.35M | 48.92%339.22M | 48.92%339.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |