Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
BHP Group Ltd
BHP
5
Telstra Group Ltd
TLS
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -19.47%176.57M | 58.98%219.25M | -34.88%137.91M | 17.54%211.79M | 8.95%180.18M | 91.55%165.39M | 274.35%86.34M | -9.60%23.06M | -13.04%25.51M | 25.08%29.34M |
Operating revenue | -19.47%176.57M | 58.98%219.25M | -34.88%137.91M | 17.54%211.79M | 8.95%180.18M | 91.55%165.39M | 274.35%86.34M | -9.60%23.06M | -13.04%25.51M | 25.08%29.34M |
Cost of revenue | -25.68%91.92M | 35.32%123.67M | -19.54%91.4M | -2.06%113.6M | 28.69%115.99M | 108.64%90.13M | 286.63%43.2M | 3.52%11.17M | -23.60%10.79M | 3.68%14.13M |
Gross profit | -11.44%84.65M | 105.48%95.58M | -52.63%46.52M | 52.96%98.19M | -14.70%64.2M | 74.44%75.26M | 262.81%43.14M | -19.22%11.89M | -3.23%14.72M | 54.75%15.21M |
Operating expense | 8.28%112.17M | 1.21%103.6M | -9.82%102.36M | 30.78%113.5M | 60.37%86.79M | 48.16%54.12M | 86.52%36.53M | 5.82%19.58M | 23.63%18.5M | 10.57%14.97M |
Selling and administrative expenses | 8.33%96.72M | 1.28%89.29M | -9.56%88.16M | 30.51%97.48M | 54.29%74.7M | 37.96%48.41M | 84.54%35.09M | 4.75%19.01M | 24.64%18.15M | 12.25%14.56M |
-General and administrative expense | 8.33%96.72M | 1.28%89.29M | -9.56%88.16M | 30.51%97.48M | 54.29%74.7M | 37.96%48.41M | 84.54%35.09M | 4.75%19.01M | 24.64%18.15M | 12.25%14.56M |
Depreciation amortization depletion | 1.28%12.54M | 11.97%12.38M | -17.73%11.06M | 40.27%13.44M | 119.42%9.58M | 589.75%4.37M | 227.55%633.24K | 95.56%193.33K | -26.37%98.86K | -54.59%134.26K |
-Depreciation and amortization | 1.28%12.54M | 11.97%12.38M | -17.73%11.06M | 40.27%13.44M | 119.42%9.58M | 589.75%4.37M | 227.55%633.24K | 95.56%193.33K | -26.37%98.86K | -54.59%134.26K |
Other operating expenses | 50.83%2.91M | -38.57%1.93M | 21.85%3.14M | 2.77%2.58M | 87.57%2.51M | 66.98%1.34M | 114.02%801.11K | 48.08%374.31K | -6.29%252.78K | 1.02%269.75K |
Operating profit | -243.28%-27.53M | 85.64%-8.02M | -264.79%-55.84M | 32.24%-15.31M | -206.89%-22.59M | 219.54%21.14M | 186.00%6.61M | -103.24%-7.69M | -1,656.53%-3.78M | 106.56%243.16K |
Net non-operating interest income (expenses) | 33.48%-23M | -146.56%-34.57M | -470.73%-14.02M | -233.78%-2.46M | -438.38%-736.08K | -71.14%217.53K | 371.38%753.76K | 20.89%159.9K | 648.80%132.28K | 501.84%17.67K |
Non-operating interest income | 53.76%1.55M | 339.13%1.01M | -49.59%230K | -32.07%456.23K | 17.84%671.59K | -27.92%569.92K | 305.70%790.66K | 21.85%194.89K | 360.06%159.94K | 82.42%34.77K |
Non-operating interest expense | -31.28%23.49M | 164.29%34.19M | 649.60%12.94M | 331.29%1.73M | --400.1K | ---- | 5.48%36.9K | 26.47%34.99K | 61.77%27.66K | --17.1K |
Total other finance cost | -24.28%1.06M | 6.00%1.4M | 10.91%1.32M | 17.86%1.19M | 185.93%1.01M | --352.39K | ---- | ---- | ---- | ---- |
Other net income (expenses) | 403.42%12.07M | -65.65%2.4M | -32.27%6.98M | 256.91%10.31M | -1,125.34%-6.57M | -91.69%640.65K | 512.94%7.71M | -354.44%-1.87M | -73.52%734.06K | 298.91%2.77M |
Special income (charges) | ---- | ---- | ---7.32M | ---- | ---- | ---- | ---- | -1,724.55%-2.01K | ---110 | ---- |
-Less:Impairment of capital assets | ---- | ---- | --7.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,724.55%-2.01K | ---110 | ---- |
Other non-operating income (expenses) | 403.42%12.07M | -83.23%2.4M | 38.70%14.3M | 256.91%10.31M | -1,125.34%-6.57M | -91.69%640.65K | 513.39%7.71M | -354.13%-1.87M | -73.51%734.17K | 298.53%2.77M |
Income before tax | 4.33%-38.45M | 36.08%-40.19M | -743.15%-62.89M | 75.05%-7.46M | -235.93%-29.9M | 45.85%22M | 260.44%15.08M | -222.08%-9.4M | -196.24%-2.92M | 200.49%3.03M |
Income tax | 45.17%-3.34M | 34.40%-6.09M | -198.85%-9.28M | 316.88%9.39M | -212.41%-4.33M | 3.85M | 0 | 0 | -2.03M | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 42.28%-19.69M | 70.49%-34.11M | -586.06%-115.56M | 34.13%-16.84M | -240.92%-25.57M | 20.32%18.15M | 260.44%15.08M | -960.11%-9.4M | -129.24%-886.69K | 200.49%3.03M |
Net income continuous operations | -2.96%-35.12M | 36.38%-34.11M | -218.25%-53.61M | 34.13%-16.84M | -240.92%-25.57M | 20.32%18.15M | 260.44%15.08M | -960.11%-9.4M | -129.24%-886.69K | 200.49%3.03M |
Net income discontinuous operations | --15.43M | ---- | ---61.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -14.66%-954K | 18.51%-832K | -21.97%-1.02M | -3.96%-837.09K | -113.77%-805.21K | -70.56%-376.67K | -220.84K | |||
Net income attributable to the company | 43.71%-18.73M | 70.95%-33.28M | -615.56%-114.54M | 35.36%-16.01M | -233.70%-24.77M | 21.05%18.52M | 262.79%15.3M | -960.11%-9.4M | -129.24%-886.69K | 200.49%3.03M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 43.71%-18.73M | 70.95%-33.28M | -615.56%-114.54M | 35.36%-16.01M | -233.70%-24.77M | 21.05%18.52M | 262.79%15.3M | -960.11%-9.4M | -129.24%-886.69K | 200.49%3.03M |
Diluted earnings per share | 48.80%-0.107 | 73.21%-0.209 | -570.10%-0.78 | 41.21%-0.1164 | -201.43%-0.198 | 13.36%0.1952 | 214.04%0.1722 | -843.75%-0.151 | -130.19%-0.016 | 200.00%0.053 |
Basic earnings per share | 48.80%-0.107 | 73.21%-0.209 | -570.10%-0.78 | 41.21%-0.1164 | -201.64%-0.198 | 13.12%0.1948 | 214.04%0.1722 | -843.75%-0.151 | -130.19%-0.016 | 200.00%0.053 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |