Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.27%145.2M | -1.45%589.51M | -1.18%158.71M | -3.75%150.39M | -2.48%138.44M | 1.86%141.97M | 4.72%598.2M | 5.78%160.61M | 2.87%156.25M | 3.92%141.96M |
Operating revenue | 2.27%145.2M | -1.45%589.51M | -1.18%158.71M | -3.75%150.39M | -2.48%138.44M | 1.86%141.97M | 4.72%598.2M | 5.78%160.61M | 2.87%156.25M | 3.92%141.96M |
Cost of revenue | 4.17%70.54M | -4.84%288.5M | -0.48%81.31M | -7.51%72.51M | -6.47%66.96M | -5.25%67.72M | -0.87%303.17M | 4.62%81.7M | -1.82%78.4M | -6.56%71.59M |
Gross profit | 0.54%74.65M | 2.02%301.01M | -1.91%77.4M | 0.03%77.88M | 1.57%71.48M | 9.34%74.25M | 11.17%295.04M | 7.02%78.91M | 8.07%77.86M | 17.32%70.37M |
Operating expense | 1.12%43.52M | -18.22%171.88M | -14.68%44.36M | -14.44%42.93M | -22.19%41.56M | -21.19%43.04M | -6.25%210.18M | -7.60%51.99M | -22.69%50.17M | 1.63%53.41M |
Selling and administrative expenses | 0.24%42.32M | -17.80%168.57M | -14.57%43.52M | -13.75%42.1M | -21.78%40.72M | -20.72%42.22M | -5.45%205.06M | -6.75%50.95M | -22.64%48.81M | 2.75%52.06M |
Depreciation amortization depletion | 45.87%1.2M | -35.21%3.31M | -19.77%832K | -39.28%824K | -38.25%833K | -39.77%824K | -30.03%5.11M | -36.30%1.04M | -24.27%1.36M | -28.28%1.35M |
-Depreciation and amortization | 45.87%1.2M | -35.21%3.31M | -19.77%832K | -39.28%824K | -38.25%833K | -39.77%824K | -30.03%5.11M | -36.30%1.04M | -24.27%1.36M | -28.28%1.35M |
Operating profit | -0.25%31.13M | 52.17%129.13M | 22.75%33.05M | 26.24%34.96M | 76.42%29.92M | 134.82%31.21M | 105.94%84.86M | 54.09%26.92M | 286.75%27.69M | 128.19%16.96M |
Net non-operating interest income expense | 25.07%-2.77M | -9.16%-13.52M | 15.16%-2.73M | -4.15%-3.39M | -19.52%-3.71M | -31.33%-3.7M | -182.47%-12.39M | -87.37%-3.22M | -241.75%-3.25M | -311.26%-3.11M |
Non-operating interest expense | -25.07%2.77M | 9.16%13.52M | -15.16%2.73M | 4.15%3.39M | 19.52%3.71M | 31.33%3.7M | 182.47%12.39M | 87.37%3.22M | 241.75%3.25M | 311.26%3.11M |
Other net income (expense) | 86.24%-487K | -182.19%-10.09M | -175.61%-3.47M | 22.97%-2.14M | 74.62%-941K | -110.15%-3.54M | 72.13%-3.58M | 181.65%4.59M | -260.18%-2.78M | -15.19%-3.71M |
Special income (charges) | --0 | -702.02%-7.55M | -156.96%-3.01M | 29.17%-1.6M | 86.68%-398K | -159.47%-2.55M | 91.08%-941K | 221.47%5.28M | -335.59%-2.25M | -1.32%-2.99M |
-Less:Restructuring and merger&acquisition | --0 | 4.28%7.4M | 243.26%3.01M | -29.17%1.6M | -86.68%398K | 144.50%2.4M | -12.77%7.1M | -71.27%876K | 335.59%2.25M | 63.05%2.99M |
-Less:Impairment of capital assets | --0 | ---- | ---- | --0 | --0 | --147K | ---- | ---- | --0 | --0 |
-Write off | ---- | 102.39%147K | ---- | ---- | ---- | ---- | -355.08%-6.16M | ---- | ---- | ---- |
Other non- operating income (expenses) | 50.86%-487K | 3.45%-2.54M | 32.31%-465K | -3.62%-544K | 24.69%-543K | -41.17%-991K | -15.47%-2.64M | 46.24%-687K | -106.69%-525K | -166.05%-721K |
Income before tax | 16.27%27.88M | 53.15%105.52M | -5.13%26.84M | 35.87%29.43M | 149.03%25.27M | 172.68%23.97M | 187.17%68.9M | 179.33%28.3M | 298.38%21.66M | 193.41%10.15M |
Income tax | 8.52%6.15M | 52.88%23.31M | -33.83%3.44M | 45.33%6.81M | 147.52%7.4M | 137.89%5.67M | 246.49%15.25M | 5,622.34%5.19M | 240.45%4.69M | 123.49%2.99M |
Net income | 22.47%21.72M | 84.16%85.75M | 9.83%24.42M | 108.22%25.78M | 296.20%17.82M | 138.00%17.74M | 196.83%46.56M | 121.56%22.23M | 653.50%12.38M | 268.30%4.5M |
Net income continuous Operations | 18.67%21.72M | 53.23%82.21M | 1.32%23.41M | 33.25%22.62M | 149.66%17.87M | 185.61%18.31M | 173.85%53.65M | 125.99%23.11M | 318.03%16.98M | 237.48%7.16M |
Net income discontinuous operations | --0 | 149.97%3.54M | 215.22%1.01M | 168.69%3.16M | 97.97%-54K | -154.31%-567K | -81.51%-7.09M | -360.00%-874K | -90.07%-4.6M | -195.67%-2.66M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 22.47%21.72M | 84.16%85.75M | 9.83%24.42M | 108.22%25.78M | 296.20%17.82M | 138.00%17.74M | 196.83%46.56M | 121.56%22.23M | 653.50%12.38M | 268.30%4.5M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 22.47%21.72M | 84.16%85.75M | 9.83%24.42M | 108.22%25.78M | 296.20%17.82M | 138.00%17.74M | 196.83%46.56M | 121.56%22.23M | 653.50%12.38M | 268.30%4.5M |
Basic earnings per share | 21.21%0.4 | 92.68%1.58 | 12.50%0.45 | 113.64%0.47 | 312.50%0.33 | 153.85%0.33 | 215.38%0.82 | 110.53%0.4 | 633.33%0.22 | 300.00%0.08 |
Diluted earnings per share | 25.00%0.4 | 90.24%1.56 | 10.00%0.44 | 113.64%0.47 | 312.50%0.33 | 146.15%0.32 | 215.38%0.82 | 110.53%0.4 | 633.33%0.22 | 300.00%0.08 |
Dividend per share | 0.00%0.04 | 0.00%0.04 | 0 | 0 | 0 | 0.00%0.04 | 0.00%0.04 | 0 | 0 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |