CA Stock MarketDetailed Quotes

EPIC 1CM Inc

Watchlist
  • 0.260
  • 0.0000.00%
15min DelayMarket Closed Feb 26 15:59 ET
30.61MMarket Cap26.00P/E (TTM)

1CM Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q1)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
55.41%5.79M
61.36%4.97M
61.36%4.97M
150.93%3.85M
--3.12M
6.28%3.73M
37.65%3.08M
37.65%3.08M
-62.58%1.54M
3,496.38%3.5M
-Cash and cash equivalents
55.41%5.79M
61.36%4.97M
61.36%4.97M
150.93%3.85M
--3.12M
6.28%3.73M
37.65%3.08M
37.65%3.08M
-62.58%1.54M
3,496.38%3.5M
Receivables
171.11%609.46K
258.94%407.17K
258.94%407.17K
260.61%500.48K
--270.49K
1,240.92%224.81K
-45.57%113.44K
-45.57%113.44K
-2.97%138.79K
-94.04%16.77K
-Accounts receivable
171.11%609.46K
----
----
931.31%500.48K
--270.49K
--224.81K
----
----
--48.53K
----
-Taxes receivable
----
258.94%407.17K
258.94%407.17K
----
----
----
-45.57%113.44K
-45.57%113.44K
-17.49%90.26K
----
-Other receivables
----
----
----
----
----
----
----
----
----
-83.46%16.77K
Inventory
14.53%4.7M
5.35%4.43M
5.35%4.43M
78.96%3.78M
--4.47M
213.08%4.1M
346.27%4.2M
346.27%4.2M
705.34%2.11M
309.63%1.31M
Prepaid assets
80.68%2.03M
91.48%2.18M
91.48%2.18M
440.88%2.64M
--2.33M
1,551.60%1.13M
1,280.09%1.14M
1,280.09%1.14M
426.16%487.23K
-21.58%68.14K
Total current assets
43.07%13.13M
40.40%11.98M
40.40%11.98M
151.97%10.77M
--10.19M
87.28%9.18M
145.94%8.53M
145.94%8.53M
-7.12%4.28M
523.82%4.9M
Non current assets
Net PPE
17.22%7.58M
14.22%7.37M
14.22%7.37M
36.36%6.43M
--6.43M
50.58%6.46M
4.86%6.45M
4.86%6.45M
24.38%4.72M
12.48%4.29M
-Gross PPE
20.66%8.05M
18.00%7.78M
18.00%7.78M
30.51%6.78M
--6.7M
49.41%6.67M
-10.75%6.59M
-10.75%6.59M
5.79%5.19M
-4.67%4.46M
-Accumulated depreciation
-128.00%-471.46K
-189.63%-411.06K
-189.63%-411.06K
27.59%-344.35K
---263.67K
-20.20%-206.78K
88.51%-141.93K
88.51%-141.93K
57.39%-475.57K
80.16%-172.04K
Investments and advances
0.00%25K
0.00%25K
0.00%25K
0.00%25K
--25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
Goodwill and other intangible assets
4.89%20.57M
7.80%20.49M
7.80%20.49M
-12.53%19.36M
--19.49M
6.18%19.61M
2.28%19.01M
2.28%19.01M
32,574.43%22.13M
20,054.92%18.47M
-Goodwill
0.00%14.74M
0.00%14.74M
0.00%14.74M
0.00%14.74M
--14.74M
0.00%14.74M
0.00%14.74M
0.00%14.74M
--14.74M
--14.74M
-Other intangible assets
19.69%5.84M
34.67%5.76M
34.67%5.76M
-37.47%4.63M
--4.75M
30.58%4.88M
10.99%4.28M
10.99%4.28M
10,822.32%7.4M
3,974.53%3.73M
Total non current assets
7.94%28.17M
9.42%27.88M
9.42%27.88M
-3.93%25.82M
--25.94M
14.54%26.1M
2.92%25.49M
2.92%25.49M
223.40%26.88M
172.64%22.79M
Total assets
17.08%41.3M
17.19%39.87M
17.19%39.87M
17.46%36.59M
--36.14M
27.41%35.28M
20.49%34.02M
20.49%34.02M
141.23%31.15M
202.81%27.69M
Liabilities
Current liabilities
Current debt and capital lease obligation
50.21%2.71M
15.06%2.59M
15.06%2.59M
6.75%1.91M
--1.84M
66.12%1.8M
25.19%2.25M
25.19%2.25M
-71.44%1.79M
-81.43%1.08M
-Current debt
52.67%2.21M
14.40%2.17M
14.40%2.17M
1.01%1.51M
--1.48M
99.17%1.44M
30.48%1.9M
30.48%1.9M
-76.10%1.5M
-87.57%725.31K
-Current capital lease obligation
40.28%500.72K
18.64%413.16K
18.64%413.16K
36.17%396.93K
--366.89K
-0.62%356.94K
2.52%348.25K
2.52%348.25K
--291.49K
4,476.50%359.16K
Payables
92.30%4.12M
58.69%3.5M
58.69%3.5M
-14.53%3.05M
--2.87M
131.88%2.14M
169.68%2.2M
169.68%2.2M
210.37%3.56M
-1.97%923.82K
-accounts payable
70.17%2.65M
38.89%2.22M
38.89%2.22M
-38.61%2.19M
--2M
123.63%1.55M
140.21%1.6M
140.21%1.6M
210.37%3.56M
-26.22%695.3K
-Total tax payable
150.91%1.47M
111.23%1.27M
111.23%1.27M
--858.28K
--872.37K
156.99%587.27K
299.80%603.5K
299.80%603.5K
--0
--228.52K
Current liabilities
73.07%6.83M
36.67%6.08M
36.67%6.08M
-7.42%4.95M
--4.71M
96.37%3.94M
70.40%4.45M
70.40%4.45M
-30.77%5.35M
-72.54%2.01M
Non current liabilities
Long term debt and capital lease obligation
26.37%5.37M
26.85%5.26M
26.85%5.26M
16.69%4.2M
--4.18M
40.60%4.25M
-55.60%4.15M
-55.60%4.15M
-50.45%3.6M
-55.71%3.02M
-Long term debt
----
----
----
----
----
----
----
----
----
-95.00%341.27K
-Long term capital lease obligation
26.37%5.37M
26.85%5.26M
26.85%5.26M
16.69%4.2M
--4.18M
58.49%4.25M
99.39%4.15M
99.39%4.15M
--3.6M
--2.68M
Non current deferred liabilities
-4.65%764.73K
-3.49%796.09K
-3.49%796.09K
-8.21%764.17K
--787.09K
-8.60%802K
-8.34%824.92K
-8.34%824.92K
--832.5K
--877.5K
Other non current liabilities
----
----
----
----
----
----
----
----
----
0.00%-1
Total non current liabilities
21.45%6.14M
21.81%6.06M
21.81%6.06M
12.02%4.97M
--4.97M
29.53%5.05M
-51.44%4.97M
-51.44%4.97M
-39.01%4.44M
-42.85%3.9M
Total liabilities
44.08%12.96M
28.83%12.14M
28.83%12.14M
1.39%9.92M
--9.68M
52.25%9M
-26.68%9.42M
-26.68%9.42M
-34.76%9.79M
-58.20%5.91M
Shareholders'equity
Share capital
0.00%65.95M
8.20%65.95M
8.20%65.95M
8.20%65.95M
--65.95M
8.20%65.95M
10.52%60.95M
10.52%60.95M
65.84%60.95M
92.03%60.95M
-common stock
0.00%65.95M
8.20%65.95M
8.20%65.95M
8.20%65.95M
--65.95M
8.20%65.95M
10.52%60.95M
10.52%60.95M
65.84%60.95M
92.03%60.95M
Retained earnings
3.44%-40.11M
1.50%-40.51M
1.50%-40.51M
-0.17%-41.57M
---41.55M
-2.96%-41.53M
-1.05%-41.13M
-1.05%-41.13M
-2.34%-41.5M
0.17%-40.34M
Gains losses not affecting retained earnings
----
----
----
----
----
--0
----
----
-101.26%-533.09K
-101.16%-555.54K
Other equity interest
33.77%2.5M
-52.02%2.29M
-52.02%2.29M
-6.44%2.29M
--2.06M
8.07%1.87M
267.17%4.78M
267.17%4.78M
3.41%2.45M
-62.56%1.73M
Total stockholders'equity
7.84%28.34M
12.73%27.73M
12.73%27.73M
24.82%26.67M
--26.45M
20.67%26.28M
59.91%24.6M
59.91%24.6M
1,362.33%21.37M
603.13%21.78M
Total equity
7.84%28.34M
12.73%27.73M
12.73%27.73M
24.82%26.67M
--26.45M
20.67%26.28M
59.91%24.6M
59.91%24.6M
1,124.84%21.37M
536.06%21.78M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q1)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 55.41%5.79M61.36%4.97M61.36%4.97M150.93%3.85M--3.12M6.28%3.73M37.65%3.08M37.65%3.08M-62.58%1.54M3,496.38%3.5M
-Cash and cash equivalents 55.41%5.79M61.36%4.97M61.36%4.97M150.93%3.85M--3.12M6.28%3.73M37.65%3.08M37.65%3.08M-62.58%1.54M3,496.38%3.5M
Receivables 171.11%609.46K258.94%407.17K258.94%407.17K260.61%500.48K--270.49K1,240.92%224.81K-45.57%113.44K-45.57%113.44K-2.97%138.79K-94.04%16.77K
-Accounts receivable 171.11%609.46K--------931.31%500.48K--270.49K--224.81K----------48.53K----
-Taxes receivable ----258.94%407.17K258.94%407.17K-------------45.57%113.44K-45.57%113.44K-17.49%90.26K----
-Other receivables -------------------------------------83.46%16.77K
Inventory 14.53%4.7M5.35%4.43M5.35%4.43M78.96%3.78M--4.47M213.08%4.1M346.27%4.2M346.27%4.2M705.34%2.11M309.63%1.31M
Prepaid assets 80.68%2.03M91.48%2.18M91.48%2.18M440.88%2.64M--2.33M1,551.60%1.13M1,280.09%1.14M1,280.09%1.14M426.16%487.23K-21.58%68.14K
Total current assets 43.07%13.13M40.40%11.98M40.40%11.98M151.97%10.77M--10.19M87.28%9.18M145.94%8.53M145.94%8.53M-7.12%4.28M523.82%4.9M
Non current assets
Net PPE 17.22%7.58M14.22%7.37M14.22%7.37M36.36%6.43M--6.43M50.58%6.46M4.86%6.45M4.86%6.45M24.38%4.72M12.48%4.29M
-Gross PPE 20.66%8.05M18.00%7.78M18.00%7.78M30.51%6.78M--6.7M49.41%6.67M-10.75%6.59M-10.75%6.59M5.79%5.19M-4.67%4.46M
-Accumulated depreciation -128.00%-471.46K-189.63%-411.06K-189.63%-411.06K27.59%-344.35K---263.67K-20.20%-206.78K88.51%-141.93K88.51%-141.93K57.39%-475.57K80.16%-172.04K
Investments and advances 0.00%25K0.00%25K0.00%25K0.00%25K--25K0.00%25K0.00%25K0.00%25K0.00%25K0.00%25K
Goodwill and other intangible assets 4.89%20.57M7.80%20.49M7.80%20.49M-12.53%19.36M--19.49M6.18%19.61M2.28%19.01M2.28%19.01M32,574.43%22.13M20,054.92%18.47M
-Goodwill 0.00%14.74M0.00%14.74M0.00%14.74M0.00%14.74M--14.74M0.00%14.74M0.00%14.74M0.00%14.74M--14.74M--14.74M
-Other intangible assets 19.69%5.84M34.67%5.76M34.67%5.76M-37.47%4.63M--4.75M30.58%4.88M10.99%4.28M10.99%4.28M10,822.32%7.4M3,974.53%3.73M
Total non current assets 7.94%28.17M9.42%27.88M9.42%27.88M-3.93%25.82M--25.94M14.54%26.1M2.92%25.49M2.92%25.49M223.40%26.88M172.64%22.79M
Total assets 17.08%41.3M17.19%39.87M17.19%39.87M17.46%36.59M--36.14M27.41%35.28M20.49%34.02M20.49%34.02M141.23%31.15M202.81%27.69M
Liabilities
Current liabilities
Current debt and capital lease obligation 50.21%2.71M15.06%2.59M15.06%2.59M6.75%1.91M--1.84M66.12%1.8M25.19%2.25M25.19%2.25M-71.44%1.79M-81.43%1.08M
-Current debt 52.67%2.21M14.40%2.17M14.40%2.17M1.01%1.51M--1.48M99.17%1.44M30.48%1.9M30.48%1.9M-76.10%1.5M-87.57%725.31K
-Current capital lease obligation 40.28%500.72K18.64%413.16K18.64%413.16K36.17%396.93K--366.89K-0.62%356.94K2.52%348.25K2.52%348.25K--291.49K4,476.50%359.16K
Payables 92.30%4.12M58.69%3.5M58.69%3.5M-14.53%3.05M--2.87M131.88%2.14M169.68%2.2M169.68%2.2M210.37%3.56M-1.97%923.82K
-accounts payable 70.17%2.65M38.89%2.22M38.89%2.22M-38.61%2.19M--2M123.63%1.55M140.21%1.6M140.21%1.6M210.37%3.56M-26.22%695.3K
-Total tax payable 150.91%1.47M111.23%1.27M111.23%1.27M--858.28K--872.37K156.99%587.27K299.80%603.5K299.80%603.5K--0--228.52K
Current liabilities 73.07%6.83M36.67%6.08M36.67%6.08M-7.42%4.95M--4.71M96.37%3.94M70.40%4.45M70.40%4.45M-30.77%5.35M-72.54%2.01M
Non current liabilities
Long term debt and capital lease obligation 26.37%5.37M26.85%5.26M26.85%5.26M16.69%4.2M--4.18M40.60%4.25M-55.60%4.15M-55.60%4.15M-50.45%3.6M-55.71%3.02M
-Long term debt -------------------------------------95.00%341.27K
-Long term capital lease obligation 26.37%5.37M26.85%5.26M26.85%5.26M16.69%4.2M--4.18M58.49%4.25M99.39%4.15M99.39%4.15M--3.6M--2.68M
Non current deferred liabilities -4.65%764.73K-3.49%796.09K-3.49%796.09K-8.21%764.17K--787.09K-8.60%802K-8.34%824.92K-8.34%824.92K--832.5K--877.5K
Other non current liabilities ------------------------------------0.00%-1
Total non current liabilities 21.45%6.14M21.81%6.06M21.81%6.06M12.02%4.97M--4.97M29.53%5.05M-51.44%4.97M-51.44%4.97M-39.01%4.44M-42.85%3.9M
Total liabilities 44.08%12.96M28.83%12.14M28.83%12.14M1.39%9.92M--9.68M52.25%9M-26.68%9.42M-26.68%9.42M-34.76%9.79M-58.20%5.91M
Shareholders'equity
Share capital 0.00%65.95M8.20%65.95M8.20%65.95M8.20%65.95M--65.95M8.20%65.95M10.52%60.95M10.52%60.95M65.84%60.95M92.03%60.95M
-common stock 0.00%65.95M8.20%65.95M8.20%65.95M8.20%65.95M--65.95M8.20%65.95M10.52%60.95M10.52%60.95M65.84%60.95M92.03%60.95M
Retained earnings 3.44%-40.11M1.50%-40.51M1.50%-40.51M-0.17%-41.57M---41.55M-2.96%-41.53M-1.05%-41.13M-1.05%-41.13M-2.34%-41.5M0.17%-40.34M
Gains losses not affecting retained earnings ----------------------0---------101.26%-533.09K-101.16%-555.54K
Other equity interest 33.77%2.5M-52.02%2.29M-52.02%2.29M-6.44%2.29M--2.06M8.07%1.87M267.17%4.78M267.17%4.78M3.41%2.45M-62.56%1.73M
Total stockholders'equity 7.84%28.34M12.73%27.73M12.73%27.73M24.82%26.67M--26.45M20.67%26.28M59.91%24.6M59.91%24.6M1,362.33%21.37M603.13%21.78M
Total equity 7.84%28.34M12.73%27.73M12.73%27.73M24.82%26.67M--26.45M20.67%26.28M59.91%24.6M59.91%24.6M1,124.84%21.37M536.06%21.78M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks

Dividend Kings of Canada Dividend Kings of Canada

Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility. Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility.

Unlock Now