CA Stock MarketDetailed Quotes

EPIC 1CM Inc

Watchlist
  • 0.450
  • 0.0000.00%
15min DelayMarket Closed Jul 26 10:16 ET
52.98MMarket Cap-34615P/E (TTM)

1CM Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
(Q3)May 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-200.80%-258.71K
124.03%68.66K
21.92%-1.75M
-183.21%-3.1M
343.94%1.38M
462.03%256.65K
44.02%-285.69K
-22.63%-2.24M
-2,421.10%-1.09M
-4.11%-564.52K
Net income from continuing operations
97.18%-13.66K
-215.23%-405.27K
81.50%-913.86K
93.16%-111.9K
39.70%-670.2K
57.55%-483.48K
133.34%351.72K
-0.53%-4.94M
14.48%-1.64M
-11.58%-1.11M
Operating gains losses
----
----
-23.89%-945.35K
165.01%489.64K
--93K
---129.78K
---1.4M
30.46%-763.08K
---753.15K
----
Depreciation and amortization
10.28%305.14K
61.22%299.38K
55.06%1.01M
3.02%242.1K
134.84%308.25K
95.29%276.7K
27.91%185.69K
-1.75%653.11K
66.60%235K
-19.79%131.26K
Asset impairment expenditure
----
----
--0
----
----
----
----
-93.71%35.66K
----
----
Remuneration paid in stock
-57.05%187.07K
-79.23%90.45K
-26.60%962.7K
-117.75%-194.36K
119.57%285.97K
1,483.01%435.55K
636.23%435.55K
-37.06%1.31M
-45.70%1.09M
95.07%130.24K
Deferred tax
-1.84%-22.92K
-1.84%-22.91K
---75.08K
---7.58K
---22.5K
---22.5K
---22.5K
--0
--0
----
Other non cashItems
-25.03%169.25K
-66.05%165.94K
-24.01%1.27M
-24.67%192.21K
-49.40%363.79K
-20.42%225.77K
18.01%488.7K
132.07%1.67M
397.92%255.17K
158.19%719.02K
Change In working capital
-1,837.63%-883.6K
81.96%-58.93K
-1,376.34%-3.06M
-1,040.96%-3.71M
340.48%1.02M
-107.41%-45.6K
-342.39%-326.63K
-237.25%-207.25K
-177.46%-324.83K
-669.69%-423.63K
-Change in receivables
-30.75%-45.69K
-158.12%-111.37K
-545.89%-182.06K
-232.49%-341.93K
-66.58%3.18K
-140.34%-34.94K
992.56%191.63K
-108.22%-28.19K
-121.06%-102.84K
115.00%9.51K
-Change in inventory
-783.37%-365.16K
118.17%103.64K
-2,390.57%-3.45M
-1,999.78%-2.29M
-719.45%-539.1K
-39.51%-41.34K
-1,954.64%-570.37K
151.51%150.4K
335.64%120.76K
397.09%87.03K
-Change in prepaid assets
-71,425.10%-1.21M
-21.33%11.18K
---987.3K
-4,672.44%-582.43K
-6,250.87%-417.4K
86.48%-1.69K
-20.62%14.22K
--0
---12.2K
112.00%6.79K
-Change in payables and accrued expense
2,171.84%735.3K
-264.65%-62.38K
594.63%1.55M
8.62%-506.2K
790.28%1.99M
-93.45%32.37K
11.59%37.89K
-413.51%-314.32K
-877.64%-553.98K
-406.22%-288.39K
-Change in other working capital
----
----
----
----
----
----
----
---15.14K
--223.43K
----
Cash from discontinued investing activities
0
-70.76%-288.67K
Operating cash flow
-200.80%-258.71K
124.03%68.66K
30.84%-1.75M
-124.05%-3.1M
343.94%1.38M
462.03%256.65K
44.02%-285.69K
-26.71%-2.53M
-1,033.14%-1.38M
-4.11%-564.52K
Investing cash flow
Cash flow from continuing investing activities
66.35%-149.75K
-121.95%-731.6K
-8.43%1.33M
-2.97%1.66M
-1,145.38%-3.22M
-445K
3.33M
1,063.34%1.45M
4,141.41%1.71M
-275.68%-258.39K
Net PPE purchase and sale
---149.75K
---7.1K
-818.25%-2.01M
-17,602.34%-1.38M
-177.56%-628.27K
--0
--0
-1,519.00%-218.48K
176.01%7.87K
-10,292.88%-226.36K
Net intangibles purchas and sale
--0
---724.5K
---618.1K
--3.02M
---3.64M
--0
--0
--0
--0
----
Net business purchase and sale
--0
--0
136.63%3.95M
-99.02%16.69K
--1.05M
---445K
--3.33M
1,317.15%1.67M
1,340.48%1.7M
----
Cash from discontinued investing activities
0
298.03K
Investing cash flow
66.35%-149.75K
-121.95%-731.6K
-24.02%1.33M
-17.36%1.66M
-1,145.38%-3.22M
---445K
--3.33M
1,260.98%1.75M
4,845.33%2.01M
-275.68%-258.39K
Financing cash flow
Cash flow from continuing financing activities
3.09%-194.69K
180.56%1.31M
-55.81%1.26M
213.35%2.81M
-94.36%274.16K
-828.41%-200.9K
-468.12%-1.62M
23.78%2.85M
-857.83%-2.48M
761.97%4.86M
Net issuance payments of debt
3.09%-194.69K
90.69%-691.23K
-792.70%-7.54M
73.14%-188.69K
271.45%274.16K
-828.41%-200.9K
-76,433.51%-7.42M
-136.66%-844.62K
-314.69%-702.6K
-128.35%-159.9K
Net common stock issuance
--0
-65.52%2M
16.00%5.8M
--0
--0
--0
--5.8M
--5M
--0
----
Proceeds from stock option exercised by employees
----
----
--0
--0
----
----
----
--496K
--22.5K
--22.5K
Net other financing activities
----
----
266.67%3M
----
----
----
----
---1.8M
----
----
Cash from discontinued financing activities
Financing cash flow
3.09%-194.69K
180.56%1.31M
-55.81%1.26M
213.35%2.81M
-94.36%274.16K
-828.41%-200.9K
-468.12%-1.62M
23.78%2.85M
-857.83%-2.48M
761.97%4.86M
Net cash flow
Beginning cash position
6.28%3.73M
37.65%3.08M
1,276.93%2.24M
-62.58%1.54M
5,066.52%3.09M
3,496.38%3.5M
1,276.93%2.24M
554.02%162.46K
10,779.13%4.11M
45.74%59.76K
Current changes in cash
-54.96%-603.16K
-54.60%645.83K
-59.40%842.23K
174.24%1.38M
-138.78%-1.57M
-798.70%-389.25K
2,161.24%1.42M
1,212.80%2.07M
-1,236.94%-1.85M
8,710.64%4.04M
Effect of exchange rate changes
--0
--0
----
----
171.01%15.42K
-600.55%-28.11K
-3,950.07%-154.7K
----
----
-86.97%5.69K
End cash Position
1.11%3.12M
6.28%3.73M
37.65%3.08M
37.65%3.08M
-62.58%1.54M
5,066.52%3.09M
3,496.38%3.5M
1,276.93%2.24M
1,276.93%2.24M
10,779.13%4.11M
Free cash from
-259.15%-408.46K
-132.05%-662.94K
-59.22%-4.37M
-5.71%-1.45M
-265.53%-2.89M
462.03%256.65K
44.02%-285.69K
-36.73%-2.75M
-938.48%-1.37M
-45.27%-790.88K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022(Q3)May 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -200.80%-258.71K124.03%68.66K21.92%-1.75M-183.21%-3.1M343.94%1.38M462.03%256.65K44.02%-285.69K-22.63%-2.24M-2,421.10%-1.09M-4.11%-564.52K
Net income from continuing operations 97.18%-13.66K-215.23%-405.27K81.50%-913.86K93.16%-111.9K39.70%-670.2K57.55%-483.48K133.34%351.72K-0.53%-4.94M14.48%-1.64M-11.58%-1.11M
Operating gains losses ---------23.89%-945.35K165.01%489.64K--93K---129.78K---1.4M30.46%-763.08K---753.15K----
Depreciation and amortization 10.28%305.14K61.22%299.38K55.06%1.01M3.02%242.1K134.84%308.25K95.29%276.7K27.91%185.69K-1.75%653.11K66.60%235K-19.79%131.26K
Asset impairment expenditure ----------0-----------------93.71%35.66K--------
Remuneration paid in stock -57.05%187.07K-79.23%90.45K-26.60%962.7K-117.75%-194.36K119.57%285.97K1,483.01%435.55K636.23%435.55K-37.06%1.31M-45.70%1.09M95.07%130.24K
Deferred tax -1.84%-22.92K-1.84%-22.91K---75.08K---7.58K---22.5K---22.5K---22.5K--0--0----
Other non cashItems -25.03%169.25K-66.05%165.94K-24.01%1.27M-24.67%192.21K-49.40%363.79K-20.42%225.77K18.01%488.7K132.07%1.67M397.92%255.17K158.19%719.02K
Change In working capital -1,837.63%-883.6K81.96%-58.93K-1,376.34%-3.06M-1,040.96%-3.71M340.48%1.02M-107.41%-45.6K-342.39%-326.63K-237.25%-207.25K-177.46%-324.83K-669.69%-423.63K
-Change in receivables -30.75%-45.69K-158.12%-111.37K-545.89%-182.06K-232.49%-341.93K-66.58%3.18K-140.34%-34.94K992.56%191.63K-108.22%-28.19K-121.06%-102.84K115.00%9.51K
-Change in inventory -783.37%-365.16K118.17%103.64K-2,390.57%-3.45M-1,999.78%-2.29M-719.45%-539.1K-39.51%-41.34K-1,954.64%-570.37K151.51%150.4K335.64%120.76K397.09%87.03K
-Change in prepaid assets -71,425.10%-1.21M-21.33%11.18K---987.3K-4,672.44%-582.43K-6,250.87%-417.4K86.48%-1.69K-20.62%14.22K--0---12.2K112.00%6.79K
-Change in payables and accrued expense 2,171.84%735.3K-264.65%-62.38K594.63%1.55M8.62%-506.2K790.28%1.99M-93.45%32.37K11.59%37.89K-413.51%-314.32K-877.64%-553.98K-406.22%-288.39K
-Change in other working capital -------------------------------15.14K--223.43K----
Cash from discontinued investing activities 0-70.76%-288.67K
Operating cash flow -200.80%-258.71K124.03%68.66K30.84%-1.75M-124.05%-3.1M343.94%1.38M462.03%256.65K44.02%-285.69K-26.71%-2.53M-1,033.14%-1.38M-4.11%-564.52K
Investing cash flow
Cash flow from continuing investing activities 66.35%-149.75K-121.95%-731.6K-8.43%1.33M-2.97%1.66M-1,145.38%-3.22M-445K3.33M1,063.34%1.45M4,141.41%1.71M-275.68%-258.39K
Net PPE purchase and sale ---149.75K---7.1K-818.25%-2.01M-17,602.34%-1.38M-177.56%-628.27K--0--0-1,519.00%-218.48K176.01%7.87K-10,292.88%-226.36K
Net intangibles purchas and sale --0---724.5K---618.1K--3.02M---3.64M--0--0--0--0----
Net business purchase and sale --0--0136.63%3.95M-99.02%16.69K--1.05M---445K--3.33M1,317.15%1.67M1,340.48%1.7M----
Cash from discontinued investing activities 0298.03K
Investing cash flow 66.35%-149.75K-121.95%-731.6K-24.02%1.33M-17.36%1.66M-1,145.38%-3.22M---445K--3.33M1,260.98%1.75M4,845.33%2.01M-275.68%-258.39K
Financing cash flow
Cash flow from continuing financing activities 3.09%-194.69K180.56%1.31M-55.81%1.26M213.35%2.81M-94.36%274.16K-828.41%-200.9K-468.12%-1.62M23.78%2.85M-857.83%-2.48M761.97%4.86M
Net issuance payments of debt 3.09%-194.69K90.69%-691.23K-792.70%-7.54M73.14%-188.69K271.45%274.16K-828.41%-200.9K-76,433.51%-7.42M-136.66%-844.62K-314.69%-702.6K-128.35%-159.9K
Net common stock issuance --0-65.52%2M16.00%5.8M--0--0--0--5.8M--5M--0----
Proceeds from stock option exercised by employees ----------0--0--------------496K--22.5K--22.5K
Net other financing activities --------266.67%3M-------------------1.8M--------
Cash from discontinued financing activities
Financing cash flow 3.09%-194.69K180.56%1.31M-55.81%1.26M213.35%2.81M-94.36%274.16K-828.41%-200.9K-468.12%-1.62M23.78%2.85M-857.83%-2.48M761.97%4.86M
Net cash flow
Beginning cash position 6.28%3.73M37.65%3.08M1,276.93%2.24M-62.58%1.54M5,066.52%3.09M3,496.38%3.5M1,276.93%2.24M554.02%162.46K10,779.13%4.11M45.74%59.76K
Current changes in cash -54.96%-603.16K-54.60%645.83K-59.40%842.23K174.24%1.38M-138.78%-1.57M-798.70%-389.25K2,161.24%1.42M1,212.80%2.07M-1,236.94%-1.85M8,710.64%4.04M
Effect of exchange rate changes --0--0--------171.01%15.42K-600.55%-28.11K-3,950.07%-154.7K---------86.97%5.69K
End cash Position 1.11%3.12M6.28%3.73M37.65%3.08M37.65%3.08M-62.58%1.54M5,066.52%3.09M3,496.38%3.5M1,276.93%2.24M1,276.93%2.24M10,779.13%4.11M
Free cash from -259.15%-408.46K-132.05%-662.94K-59.22%-4.37M-5.71%-1.45M-265.53%-2.89M462.03%256.65K44.02%-285.69K-36.73%-2.75M-938.48%-1.37M-45.27%-790.88K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg