CA Stock MarketDetailed Quotes

EPIC 1CM Inc

Watchlist
  • 0.450
  • 0.0000.00%
15min DelayMarket Closed Jul 26 10:16 ET
52.98MMarket Cap-34615P/E (TTM)

1CM Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
(Q3)May 31, 2022
Total revenue
72.77%13.29M
66.37%12.32M
4,094.87%35.34M
3,255.70%11.54M
7,279.49%8.7M
3,091.00%7.69M
5,205.06%7.41M
146.48%842.49K
90.58%343.86K
6.28%117.94K
Operating revenue
72.77%13.29M
66.37%12.32M
4,094.87%35.34M
3,255.70%11.54M
7,279.49%8.7M
3,091.00%7.69M
5,205.06%7.41M
146.48%842.49K
90.58%343.86K
6.28%117.94K
Cost of revenue
77.16%10.58M
69.66%9.86M
2,083.53%27.73M
1,703.55%9.02M
2,381.73%6.93M
1,765.24%5.97M
3,305.06%5.81M
159.56%1.27M
321.08%499.95K
9.56%279.36K
Gross profit
57.58%2.72M
54.36%2.46M
1,879.41%7.61M
1,715.70%2.52M
1,196.83%1.77M
2,281.88%1.72M
5,220.35%1.59M
-189.87%-427.6K
-353.01%-156.09K
-12.09%-161.42K
Operating expense
21.07%2.58M
25.22%2.72M
103.65%7.31M
-41.34%994.97K
237.94%2.01M
227.06%2.13M
235.47%2.17M
-22.27%3.59M
-35.50%1.7M
3.50%593.7K
Selling and administrative expenses
28.75%2.07M
19.95%2.05M
100.01%5.82M
-27.92%1.07M
226.40%1.43M
223.03%1.61M
241.86%1.71M
-23.92%2.91M
-39.72%1.48M
9.75%439.25K
-Selling and marketing expense
----
69.25%29.51K
746.43%91.27K
----
----
----
116.19%17.44K
1,822.10%10.78K
----
----
-General and administrative expense
28.75%2.07M
19.44%2.02M
97.60%5.73M
-33.60%976.09K
226.40%1.43M
223.03%1.61M
243.93%1.69M
-24.19%2.9M
-40.16%1.47M
9.78%439.25K
Depreciation amortization depletion
10.28%305.14K
61.22%299.38K
73.59%1.01M
24.81%242.1K
132.87%308.25K
114.42%276.7K
45.06%185.69K
-12.24%583.39K
14.10%193.97K
-11.64%132.37K
-Depreciation and amortization
10.28%305.14K
61.22%299.38K
73.59%1.01M
24.81%242.1K
132.87%308.25K
114.42%276.7K
45.06%185.69K
-12.24%583.39K
14.10%193.97K
-11.64%132.37K
Other operating expenses
-17.15%203.48K
33.36%375.3K
396.61%476.92K
-1,579.08%-314.48K
1,097.55%264.38K
902.38%245.59K
1,256.95%281.43K
-24.93%96.04K
674.57%21.26K
-6.42%22.08K
Operating profit
132.36%132.68K
54.81%-262.25K
107.49%300.79K
182.44%1.53M
68.76%-235.9K
43.93%-410K
14.53%-580.3K
15.70%-4.02M
27.87%-1.85M
-5.22%-755.12K
Net non-operating interest income (expenses)
25.03%-169.25K
66.05%-165.94K
-3.78%-1.81M
-124.40%-729.65K
24.78%-363.79K
51.74%-225.77K
-5.01%-488.7K
-122.78%-1.74M
-272.77%-325.16K
-45.03%-483.66K
Non-operating interest expense
-25.03%169.25K
-66.05%165.94K
----
----
-24.78%363.79K
-51.74%225.77K
5.01%488.7K
----
----
45.03%483.66K
Total other finance cost
----
----
3.78%1.81M
----
----
----
----
--1.74M
----
----
Other net income (expenses)
23.89%945.35K
-200.43%-489.64K
-173.06%-93K
115.72%129.78K
1,463.39%1.4M
43.77%763.08K
32.93%487.56K
131.45%127.29K
Special income (charges)
--0
--0
23.89%945.35K
-165.01%-489.64K
-1,036.56%-93K
--129.78K
--1.4M
43.77%763.08K
41.90%753.15K
--9.93K
-Less:Other special charges
----
----
176.08%7.55K
----
----
----
----
99.10%-9.93K
--1
---9.93K
-Gain on sale of business
--0
--0
26.52%952.91K
----
----
--129.78K
--1.4M
--753.15K
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
---93K
----
----
----
----
--0
Other non-operating income (expenses)
----
----
----
----
----
----
----
----
----
113.39%117.36K
Income before tax
92.77%-36.57K
-230.06%-428.18K
88.75%-561.76K
118.21%307.7K
37.68%-692.69K
55.57%-505.98K
131.21%329.22K
0.40%-4.99M
16.05%-1.69M
-11.58%-1.11M
Income tax
-1.84%-22.92K
-1.84%-22.91K
352.1K
419.6K
-22.5K
-22.5K
-22.5K
0
0
0
Earnings from equity interest net of tax
Net income
97.18%-13.66K
-215.23%-405.27K
81.50%-913.86K
93.16%-111.9K
39.70%-670.19K
57.55%-483.48K
133.34%351.72K
-0.53%-4.94M
14.48%-1.64M
-11.58%-1.11M
Net income continuous operations
97.18%-13.66K
-215.23%-405.27K
81.70%-913.86K
93.38%-111.9K
39.70%-670.19K
57.55%-483.48K
133.34%351.72K
0.40%-4.99M
16.05%-1.69M
-11.58%-1.11M
Net income discontinuous operations
----
----
--0
----
----
----
----
-46.00%53.91K
----
----
Noncontrolling interests
0
0
0
40.15%-213.82K
65.60%-48.31K
59.01%-29.2K
Net income attributable to the company
97.18%-13.66K
-215.23%-405.27K
80.67%-913.86K
92.95%-111.9K
38.08%-670.19K
54.66%-483.48K
135.49%351.72K
-3.71%-4.73M
10.43%-1.59M
-17.02%-1.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
97.18%-13.66K
-215.23%-405.27K
80.67%-913.86K
92.95%-111.9K
38.08%-670.19K
54.66%-483.48K
135.49%351.72K
-3.71%-4.73M
10.43%-1.59M
-17.02%-1.08M
Diluted earnings per share
97.10%-0.0001
-209.69%-0.0035
83.33%-0.01
0
0.00%-0.01
60.00%-0.004
131.59%0.0032
-20.00%-0.06
0.00%-0.02
0.00%-0.01
Basic earnings per share
97.10%-0.0001
-209.69%-0.0035
83.33%-0.01
0
0.00%-0.01
60.00%-0.004
131.59%0.0032
-20.00%-0.06
0.00%-0.02
0.00%-0.01
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022(Q3)May 31, 2022
Total revenue 72.77%13.29M66.37%12.32M4,094.87%35.34M3,255.70%11.54M7,279.49%8.7M3,091.00%7.69M5,205.06%7.41M146.48%842.49K90.58%343.86K6.28%117.94K
Operating revenue 72.77%13.29M66.37%12.32M4,094.87%35.34M3,255.70%11.54M7,279.49%8.7M3,091.00%7.69M5,205.06%7.41M146.48%842.49K90.58%343.86K6.28%117.94K
Cost of revenue 77.16%10.58M69.66%9.86M2,083.53%27.73M1,703.55%9.02M2,381.73%6.93M1,765.24%5.97M3,305.06%5.81M159.56%1.27M321.08%499.95K9.56%279.36K
Gross profit 57.58%2.72M54.36%2.46M1,879.41%7.61M1,715.70%2.52M1,196.83%1.77M2,281.88%1.72M5,220.35%1.59M-189.87%-427.6K-353.01%-156.09K-12.09%-161.42K
Operating expense 21.07%2.58M25.22%2.72M103.65%7.31M-41.34%994.97K237.94%2.01M227.06%2.13M235.47%2.17M-22.27%3.59M-35.50%1.7M3.50%593.7K
Selling and administrative expenses 28.75%2.07M19.95%2.05M100.01%5.82M-27.92%1.07M226.40%1.43M223.03%1.61M241.86%1.71M-23.92%2.91M-39.72%1.48M9.75%439.25K
-Selling and marketing expense ----69.25%29.51K746.43%91.27K------------116.19%17.44K1,822.10%10.78K--------
-General and administrative expense 28.75%2.07M19.44%2.02M97.60%5.73M-33.60%976.09K226.40%1.43M223.03%1.61M243.93%1.69M-24.19%2.9M-40.16%1.47M9.78%439.25K
Depreciation amortization depletion 10.28%305.14K61.22%299.38K73.59%1.01M24.81%242.1K132.87%308.25K114.42%276.7K45.06%185.69K-12.24%583.39K14.10%193.97K-11.64%132.37K
-Depreciation and amortization 10.28%305.14K61.22%299.38K73.59%1.01M24.81%242.1K132.87%308.25K114.42%276.7K45.06%185.69K-12.24%583.39K14.10%193.97K-11.64%132.37K
Other operating expenses -17.15%203.48K33.36%375.3K396.61%476.92K-1,579.08%-314.48K1,097.55%264.38K902.38%245.59K1,256.95%281.43K-24.93%96.04K674.57%21.26K-6.42%22.08K
Operating profit 132.36%132.68K54.81%-262.25K107.49%300.79K182.44%1.53M68.76%-235.9K43.93%-410K14.53%-580.3K15.70%-4.02M27.87%-1.85M-5.22%-755.12K
Net non-operating interest income (expenses) 25.03%-169.25K66.05%-165.94K-3.78%-1.81M-124.40%-729.65K24.78%-363.79K51.74%-225.77K-5.01%-488.7K-122.78%-1.74M-272.77%-325.16K-45.03%-483.66K
Non-operating interest expense -25.03%169.25K-66.05%165.94K---------24.78%363.79K-51.74%225.77K5.01%488.7K--------45.03%483.66K
Total other finance cost --------3.78%1.81M------------------1.74M--------
Other net income (expenses) 23.89%945.35K-200.43%-489.64K-173.06%-93K115.72%129.78K1,463.39%1.4M43.77%763.08K32.93%487.56K131.45%127.29K
Special income (charges) --0--023.89%945.35K-165.01%-489.64K-1,036.56%-93K--129.78K--1.4M43.77%763.08K41.90%753.15K--9.93K
-Less:Other special charges --------176.08%7.55K----------------99.10%-9.93K--1---9.93K
-Gain on sale of business --0--026.52%952.91K----------129.78K--1.4M--753.15K--------
-Gain on sale of property,plant,equipment -------------------93K------------------0
Other non-operating income (expenses) ------------------------------------113.39%117.36K
Income before tax 92.77%-36.57K-230.06%-428.18K88.75%-561.76K118.21%307.7K37.68%-692.69K55.57%-505.98K131.21%329.22K0.40%-4.99M16.05%-1.69M-11.58%-1.11M
Income tax -1.84%-22.92K-1.84%-22.91K352.1K419.6K-22.5K-22.5K-22.5K000
Earnings from equity interest net of tax
Net income 97.18%-13.66K-215.23%-405.27K81.50%-913.86K93.16%-111.9K39.70%-670.19K57.55%-483.48K133.34%351.72K-0.53%-4.94M14.48%-1.64M-11.58%-1.11M
Net income continuous operations 97.18%-13.66K-215.23%-405.27K81.70%-913.86K93.38%-111.9K39.70%-670.19K57.55%-483.48K133.34%351.72K0.40%-4.99M16.05%-1.69M-11.58%-1.11M
Net income discontinuous operations ----------0-----------------46.00%53.91K--------
Noncontrolling interests 00040.15%-213.82K65.60%-48.31K59.01%-29.2K
Net income attributable to the company 97.18%-13.66K-215.23%-405.27K80.67%-913.86K92.95%-111.9K38.08%-670.19K54.66%-483.48K135.49%351.72K-3.71%-4.73M10.43%-1.59M-17.02%-1.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 97.18%-13.66K-215.23%-405.27K80.67%-913.86K92.95%-111.9K38.08%-670.19K54.66%-483.48K135.49%351.72K-3.71%-4.73M10.43%-1.59M-17.02%-1.08M
Diluted earnings per share 97.10%-0.0001-209.69%-0.003583.33%-0.0100.00%-0.0160.00%-0.004131.59%0.0032-20.00%-0.060.00%-0.020.00%-0.01
Basic earnings per share 97.10%-0.0001-209.69%-0.003583.33%-0.0100.00%-0.0160.00%-0.004131.59%0.0032-20.00%-0.060.00%-0.020.00%-0.01
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg