(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.09%7.61M | -55.67%22.73M | 1,886.80%7.99M | -85.95%3.36M | -32.20%7.05M | -75.10%4.32M | -2.26%51.27M | -101.88%-447K | 61.85%23.95M | 25.33%10.4M |
Net income from continuing operations | 40.09%2.07M | -88.41%4.08M | 643.98%1.24M | -97.93%289K | -89.58%1.08M | -86.23%1.47M | 7.93%35.22M | -98.88%166K | 144.65%13.96M | 52.01%10.39M |
Operating gains losses | ---1.93M | 132.96%960K | -193.36%-197K | ---- | ---- | ---- | -200.00%-2.91M | -34.47%211K | ---16K | ---1.77M |
Depreciation and amortization | 34.33%5.73M | 40.56%20.06M | 38.29%5.3M | 74.40%5.9M | 32.97%4.6M | 18.45%4.26M | 77.24%14.27M | 7.58%3.83M | 94.76%3.38M | 182.52%3.46M |
Deferred tax | -274.67%-281K | 65.88%-101K | -14.80%-225K | 200.39%766K | -77.74%-567K | -108.33%-75K | -125.92%-296K | -126.42%-196K | -43.83%255K | -590.77%-319K |
Other non cash items | ---100K | 88.76%-20K | 98.21%-1K | 53.19%-22K | ---- | ---- | -1,680.00%-178K | -1,766.67%-56K | ---47K | -1,900.00%-60K |
Change In working capital | 187.34%1.58M | -224.33%-4.39M | 127.01%1.32M | -188.43%-5.28M | 176.89%1.37M | -142.64%-1.81M | -53.61%3.53M | -197.51%-4.89M | 50.21%5.97M | -1,107.43%-1.79M |
-Change in receivables | 98.62%-37K | -115.78%-2.91M | -6.84%1.82M | -129.81%-2.5M | -65.85%447K | -139.48%-2.69M | 261.38%18.44M | 130.46%1.96M | 1,221.98%8.37M | -61.09%1.31M |
-Change in prepaid assets | 1,041.42%1.93M | -125.72%-1.56M | -147.57%-137K | -73.34%-1.15M | -26.93%-443K | 412.12%169K | -28.62%-692K | 162.75%288K | -151.52%-664K | -559.21%-349K |
-Change in payables and accrued expense | -144.07%-312K | 100.58%83K | 94.87%-366K | 6.43%-1.63M | 149.87%1.37M | 127.28%708K | -172.64%-14.22M | -159.96%-7.14M | -134.95%-1.74M | 23.44%-2.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.09%7.61M | -55.67%22.73M | 1,886.80%7.99M | -85.95%3.36M | -32.20%7.05M | -75.10%4.32M | -2.26%51.27M | -101.88%-447K | 61.85%23.95M | 25.33%10.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -64.31%-3M | -609.85%-49.63M | 191.97%2.51M | -3,344.81%-46.44M | -273.60%-3.88M | 2.77%-1.83M | 87.26%-6.99M | 89.80%-2.73M | 95.12%-1.35M | -663.24%-1.04M |
Capital expenditure reported | -49.97%-2.74M | -56.57%-10.9M | 6.64%-2.55M | -96.44%-2.65M | -273.60%-3.88M | 1.14%-1.83M | -354.67%-6.96M | -286.81%-2.73M | -349.33%-1.35M | -663.24%-1.04M |
Net PPE purchase and sale | ---262K | -124,848.39%-38.73M | --5.05M | ---43.79M | --0 | --0 | 99.94%-31K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -64.31%-3M | -609.85%-49.63M | 191.97%2.51M | -3,344.81%-46.44M | -273.60%-3.88M | 2.77%-1.83M | 87.26%-6.99M | 89.80%-2.73M | 95.12%-1.35M | -663.24%-1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.07%-4.12M | 153.74%22.32M | -70.28%-7.12M | 575.44%37.68M | 74.78%-4.13M | 68.45%-4.12M | -866.73%-41.53M | -96.66%-4.18M | -162.96%-7.93M | -548.83%-16.37M |
Net issuance payments of debt | ---- | 285.88%39.5M | ---3M | --42.5M | ---- | ---- | -223.19%-21.25M | --0 | --0 | ---12.25M |
Net common stock issuance | 16.19%-88K | 72.57%-1.14M | 39.57%-113K | 79.00%-818K | -77.05%-108K | -303.85%-105K | -10,873.68%-4.17M | ---187K | -10,722.22%-3.9M | ---61K |
Cash dividends paid | -0.50%-4.03M | 0.41%-16.04M | -0.28%-4M | 0.65%-4M | 0.94%-4.02M | 0.32%-4.01M | -36.54%-16.11M | -18.28%-3.99M | -19.34%-4.03M | -60.88%-4.06M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.07%-4.12M | 153.74%22.32M | -70.28%-7.12M | 575.44%37.68M | 74.78%-4.13M | 68.45%-4.12M | -866.73%-41.53M | -96.66%-4.18M | -162.96%-7.93M | -548.83%-16.37M |
Net cash flow | ||||||||||
Beginning cash position | -41.58%6.45M | 33.26%11.03M | -83.32%3.07M | 128.03%8.46M | -12.14%9.41M | 33.26%11.03M | 56.91%8.28M | 37.53%18.39M | -72.71%3.71M | 34.68%10.71M |
Current changes in cash | 130.29%491K | -266.59%-4.59M | 145.95%3.38M | -136.74%-5.39M | 86.39%-953K | -166.60%-1.62M | -8.29%2.75M | -44.49%-7.35M | 6,537.28%14.68M | -224.14%-7M |
End cash Position | -26.30%6.94M | -41.58%6.45M | -41.58%6.45M | -83.32%3.07M | 128.03%8.46M | -12.14%9.41M | 33.26%11.03M | 33.26%11.03M | 37.53%18.39M | -72.71%3.71M |
Free cash flow | 84.70%4.61M | -160.76%-26.9M | 430.66%10.5M | -290.57%-43.07M | -66.09%3.18M | -83.88%2.5M | 1,935.06%44.28M | 28.42%-3.17M | 299.21%22.6M | 14.71%9.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data