Shenzhen Kaifa Technology
920029
Shanghai Yongli Belting
300230
Guomai Culture & Media
301052
4
WuHan Hvsen Biotechnology
300871
5
CHANGFU CO.,LTD
871396
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.07%393.14M | 20.70%92.94M | -18.23%122M | -20.84%78.66M | -18.09%99.54M | 1.22%447.09M | -16.34%77M | 12.50%149.2M | 11.68%99.36M | -5.12%121.53M |
Net income from continuing operations | -15.59%146.07M | -118.44%-8.4M | -17.08%46.65M | 231.63%45.1M | 8.76%62.71M | -1.81%173.05M | 7.56%45.53M | 10.75%56.26M | -66.76%13.6M | 36.65%57.66M |
Operating gains losses | -181.34%-7.29M | -60.15%3.31M | 238.50%4.27M | -146.47%-553K | -662.75%-14.32M | 778.06%8.97M | 158.81%8.31M | -251.94%-3.08M | 183.74%1.19M | 2,300.94%2.55M |
Depreciation and amortization | -1.25%165.4M | 0.74%40.91M | 1.09%42.71M | -4.89%41.39M | -1.78%40.39M | 2.57%167.5M | -1.46%40.61M | 1.93%42.25M | 6.99%43.52M | 2.90%41.12M |
Deferred tax | -347.38%-1.54M | -231.40%-285K | -857.89%-728K | -170.65%-249K | -207.78%-277K | -103.55%-344K | 34.85%-86K | -105.41%-76K | ---92K | ---90K |
Other non cash items | 6.30%9.18M | -0.05%2.19M | 17.42%2.55M | 3.91%2.23M | 3.90%2.21M | 10.62%8.64M | 3.75%2.19M | 3.83%2.17M | 2.87%2.15M | 40.16%2.13M |
Change In working capital | -1,475.31%-26.57M | 48.79%-14.28M | -53.88%11.93M | -169.04%-25.02M | -93.90%809K | -94.82%1.93M | -10.81%-27.89M | -25.73%25.86M | -10.73%-9.3M | -63.18%13.27M |
-Change in receivables | -113.76%-24.2M | 43.74%-5.35M | -311.75%-4.69M | -105.28%-6.92M | -367.84%-7.24M | -144.45%-11.32M | -1,145.29%-9.51M | -130.65%-1.14M | -170.44%-3.37M | -84.76%2.7M |
-Change in payables and accrued expense | 40.79%11.95M | 98.60%-81K | 114.69%18.88M | -284.48%-13.05M | -30.01%6.2M | -41.77%8.49M | 37.15%-5.77M | -57.73%8.8M | 72.12%-3.4M | -41.44%8.86M |
-Change in other current assets | -189.81%-7.94M | -141.03%-759K | -142.50%-677K | -2,858.95%-2.62M | 38.21%-3.88M | -478.86%-2.74M | 199.84%1.85M | -43.35%1.59M | -95.15%95K | -7.08%-6.28M |
-Change in other working capital | -185.07%-6.38M | 44.04%-8.09M | -109.54%-1.59M | 7.60%-2.43M | -28.28%5.72M | 425.55%7.5M | 8.73%-14.46M | 122.07%16.61M | 11.29%-2.63M | -11.53%7.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.07%393.14M | 20.70%92.94M | -18.23%122M | -20.84%78.66M | -18.09%99.54M | 1.22%447.09M | -16.34%77M | 12.50%149.2M | 11.68%99.36M | -5.12%121.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.28%-176.35M | 70.48%-30.71M | -867.47%-73.16M | -21.35%-33.93M | 37.33%-38.55M | 42.82%-201.05M | -30.15%-104.02M | 88.87%-7.56M | 84.35%-27.96M | -145.70%-61.51M |
Net business purchase and sale | 73.45%-1.29M | -84.00%-1.1M | --0 | ---- | ---- | 81.37%-4.86M | 90.62%-600K | 53.44%-860K | ---- | ---- |
Net investment purchase and sale | 3.80%10.4M | -20.27%10.4M | --0 | 15.53%-136K | 104.75%136K | 361.67%10.02M | --13.05M | --0 | 96.03%-161K | -1,367.26%-2.86M |
Net other investing changes | -0.36%-111.92M | 73.74%-25.08M | -500.39%-63.39M | -231.50%-13.67M | -654.52%-9.77M | -25.18%-111.52M | -66.79%-95.54M | 52.07%-10.56M | 60.28%-4.12M | -312.64%-1.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.28%-176.35M | 70.48%-30.71M | -867.47%-73.16M | -21.35%-33.93M | 37.33%-38.55M | 42.82%-201.05M | -30.15%-104.02M | 88.87%-7.56M | 84.35%-27.96M | -145.70%-61.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.11%-261.62M | 5.15%-64.47M | 30.49%-47.3M | -3.18%-70.37M | -11.19%-79.48M | -2.34%-275.7M | -0.43%-67.97M | -0.76%-68.04M | -0.45%-68.2M | -7.83%-71.49M |
Net issuance payments of debt | --38.36M | --6M | --32.36M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | -242.71%-10.56M | 71.97%227K | 35.51%187K | 197.26%217K | -226.81%-11.19M | 11.95%-3.08M | -24.57%132K | -36.41%138K | -63.32%73K | 16.28%-3.42M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.81%-279.89M | -3.81%-70.7M | -3.81%-70.68M | -3.24%-70.27M | -0.37%-68.24M | -2.48%-272.25M | -0.37%-68.1M | -0.36%-68.09M | -0.37%-68.07M | -9.39%-67.99M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -2,483.74%-9.53M | --0 | -10,082.22%-9.16M | -54.63%-317K | 28.38%-53K | -12.50%-369K | --0 | ---90K | 26.79%-205K | -54.17%-74K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.11%-261.62M | 5.15%-64.47M | 30.49%-47.3M | -3.18%-70.37M | -11.19%-79.48M | -2.34%-275.7M | -0.43%-67.97M | -0.76%-68.04M | -0.45%-68.2M | -7.83%-71.49M |
Net cash flow | ||||||||||
Beginning cash position | -26.72%80.98M | -78.21%38.32M | -64.15%36.69M | -36.99%62.41M | -26.72%80.98M | -61.88%110.51M | 5.86%175.82M | -39.64%102.33M | -69.69%99.04M | -61.88%110.51M |
Current changes in cash | -51.22%-44.83M | 97.64%-2.24M | -97.90%1.55M | -902.50%-25.65M | -61.28%-18.49M | 83.46%-29.65M | -70.96%-94.98M | 2,687.97%73.6M | 102.03%3.2M | -131.19%-11.47M |
Effect of exchange rate changes | -476.47%-448K | -370.21%-381K | 173.91%85K | -167.33%-68K | -950.00%-84K | 192.25%119K | 713.04%141K | 81.12%-115K | -77.35%101K | -114.04%-8K |
End cash Position | -55.92%35.7M | -55.92%35.7M | -78.21%38.32M | -64.15%36.69M | -36.99%62.41M | -26.72%80.98M | -26.72%80.98M | 5.86%175.82M | -39.64%102.33M | -69.69%99.04M |
Free cash flow | -12.07%393.14M | 20.70%92.94M | -18.23%122M | -20.84%78.66M | -18.09%99.54M | 1.22%447.09M | -16.34%77M | 12.50%149.2M | 11.68%99.36M | -5.12%121.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |