(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -73.40%-10.19M | -80.53%-7.71M | -34.01%-6.12M | -43.68%-20.68M | -31.70%-5.97M | -48.46%-5.88M | -52.89%-4.27M | -46.79%-4.57M | -25.36%-14.4M | -62.42%-4.53M |
Net income from continuing operations | -22.37%-5.99M | 36.21%-6.06M | -55.63%-6.16M | -52.53%-28.97M | -25.67%-10.61M | -77.48%-4.9M | -98.88%-9.51M | -31.37%-3.96M | -3.61%-18.99M | -184.32%-8.44M |
Operating gains losses | 957.84%9.95K | 190.79%58.15K | 844.56%144.91K | 72.44%-59.76K | -274.22%-59.14K | 99.46%-1.16K | 122.32%20K | -136.25%-19.46K | -122.96%-216.83K | 8.15%33.94K |
Depreciation and amortization | -2.47%37.76K | 10.25%42.03K | -0.10%37.42K | 5.16%155.53K | -12.04%41.23K | 19.06%38.72K | 3.12%38.12K | 18.79%37.46K | 69.08%147.89K | 44.22%46.88K |
Unrealized gains and losses of investment securities | --0 | -111.79%-430.5K | -345.17%-770.04K | -20.79%836.6K | -210.61%-1.25M | ---1.88M | --3.65M | --314.08K | --1.06M | --1.13M |
Remuneration paid in stock | 41.34%507.25K | 246.13%1.47M | -32.86%213.13K | -1.50%1.41M | -57.74%309.84K | 342.94%358.88K | 115.21%426.12K | -24.71%317.42K | -56.62%1.43M | 70.85%733.19K |
Other non cashItems | -117.28%-14.23K | -59.15%51.7K | 1.68%160.94K | -11.20%586K | -28.73%218.84K | 396.20%82.33K | -28.94%126.56K | -21.87%158.29K | -75.32%659.95K | 49.77%307.07K |
Change In working capital | -1,446.57%-4.74M | -392.93%-2.84M | 117.63%250.12K | 253.35%5.35M | 228.71%5.45M | 135.35%351.93K | -41.58%971.06K | -75.31%-1.42M | 1,013.35%1.51M | 419.20%1.66M |
-Change in receivables | 382.61%50.43K | -62.70%13.67K | 919.02%17.2K | -145.00%-103.71K | -161.53%-124.21K | -41.53%-17.85K | -22.29%36.65K | 128.34%1.69K | 53.95%230.48K | 178.68%201.88K |
-Change in prepaid assets | -198.29%-69.46K | -270.84%-884.76K | 143.49%125.2K | -206.40%-122.44K | -113.35%-5.95K | -40.50%70.67K | -17.27%-238.58K | 31,838.22%51.42K | -178.18%-39.96K | -74.85%44.54K |
-Change in payables and accrued expense | -1,678.03%-4.72M | -268.24%-1.97M | 107.32%107.71K | 321.28%5.58M | 295.35%5.58M | 127.15%299.11K | -35.50%1.17M | -83.18%-1.47M | 461.12%1.32M | 420.86%1.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -71.41%-10.19M | -80.53%-7.71M | -34.01%-6.12M | -43.68%-20.68M | -30.19%-5.9M | -50.18%-5.94M | -52.89%-4.27M | -46.79%-4.57M | -25.36%-14.4M | -62.42%-4.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -340.27%-42.28K | 379.37%17.66K | 15.85%-6.79K | -100.75%-73.38K | -100.30%-49.39K | -102.57%-9.6K | 99.91%-6.32K | -48.63%-8.07K | 186.78%9.83M | 334.36%16.57M |
Net PPE purchase and sale | -340.27%-42.28K | 379.37%17.66K | 15.85%-6.79K | 68.82%-73.38K | 31.75%-49.39K | 67.34%-9.6K | 95.07%-6.32K | -48.63%-8.07K | 30.50%-235.31K | -405.82%-72.36K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 242.66%10.07M | 335.80%16.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -340.27%-42.28K | 379.37%17.66K | 15.85%-6.79K | -100.75%-73.38K | -100.30%-49.39K | -102.57%-9.6K | 99.91%-6.32K | -48.63%-8.07K | 186.78%9.83M | 334.36%16.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -128.25%-4.6M | -198.01%-4.5M | 11,797.52%23.15M | 94.55%21.01M | -105.01%-59.04K | 2,698.96%16.29M | -55.37%4.59M | 638.09%194.61K | -72.41%10.8M | 1,271.48%1.18M |
Net issuance payments of debt | -22,915.61%-4.6M | -127,324.75%-4.5M | -3.36%-36.82K | -1.52%-144.44K | -103.73%-85.29K | 33.71%-19.99K | 89.64%-3.53K | 1.51%-35.62K | -101.50%-142.27K | 46.42%-41.87K |
Net common stock issuance | --0 | --0 | --22.85M | 49.36%15.89M | --0 | 2,763.14%15.89M | --0 | --0 | -64.15%10.64M | 4,173.22%912.94K |
Proceeds from stock option exercised by employees | --0 | --0 | 46.46%337.2K | 1,618.51%5.27M | -91.44%26.25K | --421K | --4.59M | --230.23K | --306.77K | --306.77K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -128.25%-4.6M | -198.01%-4.5M | 11,797.52%23.15M | 94.55%21.01M | -105.01%-59.04K | 2,698.96%16.29M | -55.37%4.59M | 638.09%194.61K | -72.41%10.8M | 1,271.48%1.18M |
Net cash flow | ||||||||||
Beginning cash position | 61.66%23.32M | 157.81%35.91M | 5.90%19.34M | 45.75%18.26M | 184.60%24.56M | 6.85%14.42M | 3.01%13.93M | 9.14%18.26M | 10,542.18%12.53M | -67.30%8.63M |
Current changes in cash | -243.55%-14.83M | -4,001.35%-12.19M | 488.67%17.03M | -95.88%256.97K | -145.45%-6.01M | 345.39%10.33M | -19.04%312.55K | -38.94%-4.38M | -61.79%6.24M | 232.69%13.22M |
Effect of exchange rate changes | 192.83%178.86K | -317.86%-397.62K | -1,122.24%-460.76K | 261.89%821.4K | 193.67%786.49K | -168.51%-192.68K | 64.46%182.51K | 175.10%45.07K | -692.55%-507.4K | -1,689.49%-839.6K |
End cash Position | -64.74%8.66M | 61.66%23.32M | 157.81%35.91M | 5.90%19.34M | 5.90%19.34M | 184.60%24.56M | 6.85%14.42M | 3.01%13.93M | 11.46%18.26M | 11.46%18.26M |
Free cash from | -71.84%-10.23M | -80.51%-7.72M | -33.92%-6.13M | -41.87%-20.76M | -29.22%-5.95M | -49.32%-5.95M | -46.39%-4.28M | -46.80%-4.58M | -23.76%-14.63M | -64.18%-4.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data