(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.01%-6.12M | -43.68%-20.68M | -34.91%-6.11M | -42.04%-5.62M | -56.77%-4.38M | -46.79%-4.57M | -25.36%-14.4M | -62.42%-4.53M | -126.05%-3.96M | 19.65%-2.79M |
Net income from continuing operations | -55.63%-6.16M | -52.53%-28.97M | -28.63%-10.86M | -199.64%-8.27M | -23.14%-5.89M | -31.37%-3.96M | -3.61%-18.99M | -184.32%-8.44M | 25.45%-2.76M | -3.04%-4.78M |
Operating gains losses | 844.56%144.91K | 72.44%-59.76K | -269.68%-57.59K | 99.47%-1.13K | 120.56%18.42K | -136.25%-19.46K | -122.96%-216.83K | 8.15%33.94K | -31.62%-214.87K | -232.17%-89.6K |
Depreciation and amortization | -0.10%37.42K | 5.16%155.53K | -0.03%46.86K | 7.21%34.86K | -1.68%36.35K | 18.79%37.46K | 69.08%147.89K | 44.22%46.88K | 46.05%32.52K | 121.74%36.97K |
Other non cash items | 1.68%160.94K | -11.20%586K | -65.06%107.28K | -46.06%-40.6K | 102.72%361.03K | -21.87%158.29K | -75.32%659.95K | 49.77%307.07K | -117.04%-27.79K | -59.51%178.09K |
Change In working capital | 117.63%250.12K | 253.35%5.35M | 232.25%5.51M | 130.08%299.5K | -41.95%964.91K | -75.31%-1.42M | 1,013.35%1.51M | 419.20%1.66M | -159.86%-995.65K | 861.03%1.66M |
-Change in receivables | 919.02%17.2K | -145.00%-103.71K | -161.48%-124.11K | -46.68%-18.49K | -21.11%37.21K | 128.34%1.69K | 53.95%230.48K | 178.68%201.88K | 79.53%-12.61K | -86.74%47.17K |
-Change in prepaid assets | 143.49%125.2K | -206.40%-122.44K | -123.48%-10.46K | -33.27%79.26K | -19.27%-242.65K | 31,838.22%51.42K | -178.18%-39.96K | -74.85%44.54K | -33.68%118.78K | -197.90%-203.44K |
-Change in payables and accrued expense | 107.32%107.71K | 321.28%5.58M | 299.82%5.64M | 121.67%238.73K | -35.65%1.17M | -83.18%-1.47M | 461.12%1.32M | 420.86%1.41M | -171.28%-1.1M | 1,688.39%1.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.01%-6.12M | -43.68%-20.68M | -34.91%-6.11M | -42.04%-5.62M | -56.77%-4.38M | -46.79%-4.57M | -25.36%-14.4M | -62.42%-4.53M | -126.05%-3.96M | 19.65%-2.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 15.85%-6.79K | -100.75%-73.38K | -100.30%-49.69K | -102.41%-9.01K | 99.91%-6.61K | -48.63%-8.07K | 186.78%9.83M | 334.36%16.57M | 314.95%373.94K | -9,572.21%-7.11M |
Net PPE purchase and sale | 15.85%-6.79K | 68.82%-73.38K | 31.33%-49.69K | 69.34%-9.01K | 94.84%-6.61K | -48.63%-8.07K | 30.50%-235.31K | -405.82%-72.36K | 90.81%-29.4K | -11,244.46%-128.12K |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 242.66%10.07M | 335.80%16.64M | --403.34K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.85%-6.79K | -100.75%-73.38K | -100.30%-49.69K | -102.41%-9.01K | 99.91%-6.61K | -48.63%-8.07K | 186.78%9.83M | 334.36%16.57M | 314.95%373.94K | -9,572.21%-7.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11,797.52%23.15M | 94.55%21.01M | -83.98%188.71K | 2,667.82%16.09M | -55.88%4.54M | 638.09%194.61K | -72.41%10.8M | 1,271.48%1.18M | 22.15%-626.69K | 27.89%10.29M |
Net issuance payments of debt | -3.36%-36.82K | -1.52%-144.44K | 10.39%-37.52K | -12.83%-34.03K | -9.38%-37.27K | 1.51%-35.62K | -101.50%-142.27K | 46.42%-41.87K | -163.34%-30.16K | -100.45%-34.08K |
Net common stock issuance | --22.85M | 49.36%15.89M | -94.75%47.92K | 2,755.10%15.84M | --0 | --0 | -64.15%10.64M | 4,173.22%912.94K | 30.03%-596.54K | 1,807.19%10.32M |
Proceeds from stock option exercised by employees | 46.46%337.2K | 1,618.51%5.27M | -41.88%178.31K | --287.77K | --4.58M | --230.23K | --306.77K | --306.77K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11,797.52%23.15M | 94.55%21.01M | -83.98%188.71K | 2,667.82%16.09M | -55.88%4.54M | 638.09%194.61K | -72.41%10.8M | 1,271.48%1.18M | 22.15%-626.69K | 27.89%10.29M |
Net cash flow | ||||||||||
Beginning cash position | 5.90%19.34M | 45.75%18.26M | 183.07%24.43M | 6.75%14.41M | 3.01%13.93M | 9.14%18.26M | 10,542.18%12.53M | -67.30%8.63M | -53.61%13.5M | -45.15%13.52M |
Current changes in cash | 488.67%17.03M | -95.88%256.97K | -145.20%-5.97M | 348.43%10.46M | -60.80%151.32K | -38.94%-4.38M | -61.79%6.24M | 232.69%13.22M | -54.25%-4.21M | -91.41%386.04K |
Effect of exchange rate changes | -1,122.24%-460.76K | 261.89%821.4K | 197.55%819K | -89.67%29.04K | -164.62%-71.72K | 175.10%45.07K | -692.55%-507.4K | -1,689.49%-839.6K | 765.41%281.24K | 323.75%110.98K |
End cash Position | 157.81%35.91M | 5.90%19.34M | 5.90%19.34M | 183.07%24.43M | 6.75%14.41M | 3.01%13.93M | 11.46%18.26M | 11.46%18.26M | -67.30%8.63M | -53.61%13.5M |
Free cash flow | -33.92%-6.13M | -41.87%-20.76M | -33.87%-6.16M | -41.22%-5.63M | -50.11%-4.39M | -46.80%-4.58M | -23.76%-14.63M | -64.18%-4.6M | -92.53%-3.99M | 15.98%-2.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data