BHP Group Ltd
BHP
CommBank
CBA
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.26%40.13M | -24.26%40.13M | 0.53%52.99M | 0.53%52.99M | 17.73%52.71M | 17.73%52.71M | 17.21%44.77M | 17.21%44.77M | 81.18%38.2M | 81.18%38.2M |
-Cash and cash equivalents | -24.26%40.13M | -24.26%40.13M | 0.53%52.99M | 0.53%52.99M | 17.73%52.71M | 17.73%52.71M | 17.21%44.77M | 17.21%44.77M | 81.18%38.2M | 81.18%38.2M |
Receivables | -11.04%171.98M | -11.04%171.98M | -28.52%193.32M | -28.52%193.32M | 34.95%270.46M | 34.95%270.46M | 11.80%200.41M | 11.80%200.41M | -9.04%179.26M | -9.04%179.26M |
-Accounts receivable | -10.47%145.42M | -10.47%145.42M | -40.54%162.43M | -40.54%162.43M | 34.22%273.16M | 34.22%273.16M | 17.65%203.52M | 17.65%203.52M | -12.39%172.98M | -12.39%172.98M |
-Other receivables | -17.42%31.76M | -17.42%31.76M | --38.46M | --38.46M | ---- | ---- | -93.87%709K | -93.87%709K | 140.49%11.57M | 140.49%11.57M |
-Recievables adjustments allowances | 31.20%-5.2M | 31.20%-5.2M | -179.84%-7.56M | -179.84%-7.56M | 29.26%-2.7M | 29.26%-2.7M | 27.74%-3.82M | 27.74%-3.82M | -1.75%-5.29M | -1.75%-5.29M |
Prepaid assets | -31.92%1.83M | -31.92%1.83M | --2.69M | --2.69M | ---- | ---- | 15.58%2.4M | 15.58%2.4M | 362.72%2.07M | 362.72%2.07M |
Current deferred assets | -42.67%1.73M | -42.67%1.73M | --3.02M | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -50.71%450K | -50.71%450K | -97.85%913K | -97.85%913K | 250.69%42.43M | 250.69%42.43M | 1,489.88%12.1M | 1,489.88%12.1M | 32.35%761K | 32.35%761K |
Total current assets | -14.55%216.13M | -14.55%216.13M | -30.82%252.93M | -30.82%252.93M | 40.79%365.59M | 40.79%365.59M | 17.88%259.67M | 17.88%259.67M | 0.51%220.29M | 0.51%220.29M |
Non current assets | ||||||||||
Net PPE | 36.94%2.09M | 36.94%2.09M | 90.02%1.52M | 90.02%1.52M | -36.20%802K | -36.20%802K | -17.19%1.26M | -17.19%1.26M | 280.45%1.52M | 280.45%1.52M |
-Gross PPE | 12.61%5.68M | 12.61%5.68M | -12.29%5.05M | -12.29%5.05M | 16.06%5.75M | 16.06%5.75M | 10.06%4.96M | 10.06%4.96M | 147.83%4.5M | 147.83%4.5M |
-Accumulated depreciation | -2.07%-3.59M | -2.07%-3.59M | 28.87%-3.52M | 28.87%-3.52M | -33.82%-4.95M | -33.82%-4.95M | -23.92%-3.7M | -23.92%-3.7M | -110.51%-2.99M | -110.51%-2.99M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -2.88%82.17M | -2.88%82.17M | 504.36%84.61M | 504.36%84.61M |
Goodwill and other intangible assets | 12.37%32.35M | 12.37%32.35M | -3.81%28.78M | -3.81%28.78M | -3.62%29.92M | -3.62%29.92M | 17.02%31.05M | 17.02%31.05M | 70.43%26.53M | 70.43%26.53M |
-Goodwill | 0.00%27.78M | 0.00%27.78M | 4.44%27.78M | 4.44%27.78M | 0.00%26.6M | 0.00%26.6M | 9.06%26.6M | 9.06%26.6M | 89.18%24.39M | 89.18%24.39M |
-Other intangible assets | 353.02%4.57M | 353.02%4.57M | -69.69%1.01M | -69.69%1.01M | -25.22%3.33M | -25.22%3.33M | 107.46%4.45M | 107.46%4.45M | -19.84%2.15M | -19.84%2.15M |
Non current deferred assets | -31.97%4.1M | -31.97%4.1M | 78.06%6.02M | 78.06%6.02M | 48.27%3.38M | 48.27%3.38M | -24.82%2.28M | -24.82%2.28M | 50.95%3.03M | 50.95%3.03M |
Other non current assets | -16.40%59.39M | -16.40%59.39M | -23.72%71.04M | -23.72%71.04M | --93.13M | --93.13M | ---- | ---- | ---- | ---- |
Total non current assets | -8.80%97.92M | -8.80%97.92M | -15.62%107.37M | -15.62%107.37M | 8.97%127.24M | 8.97%127.24M | 0.92%116.76M | 0.92%116.76M | 261.82%115.69M | 261.82%115.69M |
Total assets | -12.84%314.04M | -12.84%314.04M | -26.89%360.3M | -26.89%360.3M | 30.92%492.83M | 30.92%492.83M | 12.04%376.43M | 12.04%376.43M | 33.78%335.98M | 33.78%335.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.76%157.66M | 13.76%157.66M | -3.27%138.59M | -3.27%138.59M | 26.25%143.28M | 26.25%143.28M | 81.25%113.49M | 81.25%113.49M | -8.54%62.61M | -8.54%62.61M |
-Current debt | 13.69%157.15M | 13.69%157.15M | -3.22%138.23M | -3.22%138.23M | 26.55%142.83M | 26.55%142.83M | 81.83%112.86M | 81.83%112.86M | -9.35%62.07M | -9.35%62.07M |
-Current capital lease obligation | 41.60%514K | 41.60%514K | -19.69%363K | -19.69%363K | -28.14%452K | -28.14%452K | 14.78%629K | 14.78%629K | --548K | --548K |
Payables | -42.13%2.46M | -42.13%2.46M | -96.17%4.25M | -96.17%4.25M | 31.97%110.95M | 31.97%110.95M | -11.72%84.07M | -11.72%84.07M | 4.84%95.23M | 4.84%95.23M |
-accounts payable | ---- | ---- | -96.17%4.25M | -96.17%4.25M | 31.97%110.95M | 31.97%110.95M | -8.13%84.07M | -8.13%84.07M | 2.65%91.51M | 2.65%91.51M |
-Other payable | --2.46M | --2.46M | ---- | ---- | ---- | ---- | ---- | ---- | 120.45%3.72M | 120.45%3.72M |
Pension and other retirement benefit plans | 5.37%1.1M | 5.37%1.1M | -16.63%1.04M | -16.63%1.04M | 10.03%1.25M | 10.03%1.25M | 75.19%1.14M | 75.19%1.14M | -6.35%649K | -6.35%649K |
Current deferred liabilities | ---- | ---- | ---- | ---- | -23.94%1.33M | -23.94%1.33M | 96.63%1.75M | 96.63%1.75M | -45.03%890K | -45.03%890K |
Other current liabilities | --827K | --827K | ---- | ---- | ---- | ---- | 6,964.65%23.38M | 6,964.65%23.38M | 575.51%331K | 575.51%331K |
Current liabilities | 12.62%162.05M | 12.62%162.05M | -43.97%143.89M | -43.97%143.89M | 14.73%256.81M | 14.73%256.81M | 40.14%223.83M | 40.14%223.83M | -1.20%159.72M | -1.20%159.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.58%79.06M | -44.58%79.06M | -5.34%142.65M | -5.34%142.65M | 60.45%150.69M | 60.45%150.69M | -23.42%93.92M | -23.42%93.92M | 175.57%122.64M | 175.57%122.64M |
-Long term debt | -45.19%77.63M | -45.19%77.63M | -5.94%141.64M | -5.94%141.64M | 61.21%150.58M | 61.21%150.58M | -23.35%93.41M | -23.35%93.41M | 173.81%121.86M | 173.81%121.86M |
-Long term capital lease obligation | 41.65%1.43M | 41.65%1.43M | 814.55%1.01M | 814.55%1.01M | -78.60%110K | -78.60%110K | -34.52%514K | -34.52%514K | --785K | --785K |
Employee benefits | 14.59%322K | 14.59%322K | 21.12%281K | 21.12%281K | 40.61%232K | 40.61%232K | -29.49%165K | -29.49%165K | 181.93%234K | 181.93%234K |
Total non current liabilities | -44.46%79.38M | -44.46%79.38M | -5.30%142.93M | -5.30%142.93M | 60.41%150.93M | 60.41%150.93M | -23.43%94.09M | -23.43%94.09M | 174.98%122.88M | 174.98%122.88M |
Total liabilities | -15.82%241.43M | -15.82%241.43M | -29.66%286.82M | -29.66%286.82M | 28.25%407.74M | 28.25%407.74M | 12.50%317.92M | 12.50%317.92M | 36.95%282.59M | 36.95%282.59M |
Shareholders'equity | ||||||||||
Share capital | -3.55%72.05M | -3.55%72.05M | 1.68%74.7M | 1.68%74.7M | 39.22%73.47M | 39.22%73.47M | 10.57%52.77M | 10.57%52.77M | 19.45%47.73M | 19.45%47.73M |
-common stock | -3.55%72.05M | -3.55%72.05M | 1.68%74.7M | 1.68%74.7M | 39.22%73.47M | 39.22%73.47M | 10.57%52.77M | 10.57%52.77M | 19.45%47.73M | 19.45%47.73M |
Retained earnings | 120.95%413K | 120.95%413K | -118.01%-1.97M | -118.01%-1.97M | 106.47%10.94M | 106.47%10.94M | 1.47%5.3M | 1.47%5.3M | 18.57%5.22M | 18.57%5.22M |
Gains losses not affecting retained earnings | -79.81%152K | -79.81%152K | 10.09%753K | 10.09%753K | 55.10%684K | 55.10%684K | 0.00%441K | 0.00%441K | 0.00%441K | 0.00%441K |
Total stockholders'equity | -1.19%72.61M | -1.19%72.61M | -13.64%73.48M | -13.64%73.48M | 45.43%85.1M | 45.43%85.1M | 9.60%58.51M | 9.60%58.51M | 19.18%53.39M | 19.18%53.39M |
Total equity | -1.19%72.61M | -1.19%72.61M | -13.64%73.48M | -13.64%73.48M | 45.43%85.1M | 45.43%85.1M | 9.60%58.51M | 9.60%58.51M | 19.18%53.39M | 19.18%53.39M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |