AU Stock MarketDetailed Quotes

EPY EarlyPay Ltd

Watchlist
  • 0.200
  • -0.010-4.76%
20min DelayMarket Closed Nov 29 15:41 AET
54.44MMarket Cap22.22P/E (Static)

EarlyPay Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
-14.93%21.87M
-0.95%25.71M
-38.94%25.96M
-9.28%42.51M
-1.26%46.86M
-1.56%47.46M
21.04%48.21M
47.81%39.83M
-83.36%26.95M
16.62%161.93M
Operating revenue
-14.93%21.87M
-0.95%25.71M
-38.94%25.96M
-9.28%42.51M
-1.26%46.86M
-1.56%47.46M
21.04%48.21M
47.81%39.83M
-83.36%26.95M
16.62%161.93M
Cost of revenue
44.51%8.51M
-92.81%5.89M
15.98%81.84M
Gross profit
-14.93%21.87M
-0.95%25.71M
-38.94%25.96M
-9.28%42.51M
-1.26%46.86M
-1.56%47.46M
53.92%48.21M
48.73%31.33M
-73.70%21.06M
17.28%80.09M
Operating expense
-37.12%31.53M
74.30%50.14M
14.79%28.77M
-19.49%25.06M
9.45%31.13M
-11.15%28.44M
62.13%32.01M
24.62%19.74M
-80.11%15.84M
19.83%79.65M
Selling and administrative expenses
-2.96%14.44M
-0.88%14.88M
9.27%15.01M
-20.11%13.74M
-6.74%17.2M
-13.98%18.44M
71.58%21.44M
-5.89%12.49M
-82.54%13.28M
17.45%76.05M
-Selling and marketing expense
8.78%508K
-7.71%467K
38.63%506K
-14.12%365K
45.05%425K
--293K
----
----
----
----
-General and administrative expense
-3.34%13.93M
-0.64%14.42M
8.47%14.51M
-20.26%13.38M
-7.57%16.77M
-15.35%18.15M
71.58%21.44M
-5.89%12.49M
-82.54%13.28M
17.45%76.05M
Depreciation amortization depletion
53.89%2.63M
-25.32%1.71M
1.46%2.29M
65.30%2.26M
0.44%1.37M
7.85%1.36M
-17.20%1.26M
1,099.21%1.52M
-20.63%127K
37.93%160K
-Depreciation and amortization
53.89%2.63M
-25.32%1.71M
1.46%2.29M
65.30%2.26M
0.44%1.37M
7.85%1.36M
-17.20%1.26M
1,099.21%1.52M
-20.63%127K
37.93%160K
Provision for doubtful accounts
-82.28%3.07M
3,011.13%17.33M
176.30%557K
-147.59%-730K
45.40%1.53M
-33.65%1.06M
91.80%1.59M
354.29%829K
-123.74%-326K
3,713.89%1.37M
Other operating expenses
-29.82%11.38M
48.73%16.22M
11.36%10.91M
-11.22%9.79M
45.43%11.03M
-1.76%7.59M
57.69%7.72M
77.11%4.9M
34.22%2.77M
31.97%2.06M
Operating profit
60.47%-9.66M
-769.16%-24.43M
-116.11%-2.81M
10.92%17.45M
-17.28%15.73M
17.38%19.02M
39.91%16.2M
121.92%11.58M
1,072.81%5.22M
-75.64%445K
Net non-operating interest income (expenses)
-18.19%13.19M
-6.97%16.12M
305.25%17.33M
8.61%-8.44M
-30.86%-9.24M
26.16%-7.06M
-22.24%-9.56M
-106.71%-7.82M
-184.22%-3.78M
-110.27%-1.33M
Non-operating interest income
-7.63%32.68M
30.73%35.38M
64,345.24%27.07M
-77.78%42K
-11.68%189K
58.52%214K
-21.97%135K
20.98%173K
50.53%143K
295.83%95K
Non-operating interest expense
0.90%19.38M
97.11%19.2M
14.84%9.74M
-9.99%8.48M
29.61%9.43M
-24.98%7.27M
21.28%9.69M
103.59%7.99M
175.32%3.93M
117.05%1.43M
Total other finance cost
90.77%124K
--65K
----
----
----
----
----
----
----
----
Other net income (expenses)
-374.23%-2.13M
-40.72%776K
166.68%1.31M
-1.96M
-1.6M
-55.24%218K
Special income (charges)
----
---2.13M
----
----
---2.42M
----
----
----
----
----
-Less:Impairment of capital assets
----
--2.13M
----
----
--2.42M
----
----
----
----
----
Other non-operating income (expenses)
----
----
-40.72%776K
188.96%1.31M
--453K
----
---1.6M
----
----
-55.24%218K
Income before tax
133.77%3.53M
-168.30%-10.44M
48.16%15.29M
127.56%10.32M
-62.09%4.54M
137.11%11.96M
34.10%5.05M
161.98%3.76M
314.97%1.44M
-139.74%-668K
Income tax
139.94%1.08M
-230.58%-2.7M
-32.93%2.07M
257.13%3.08M
-75.77%863K
91.61%3.56M
46.03%1.86M
161.93%1.27M
170.95%486K
-220.39%-685K
Earnings from equity interest net of tax
Net income
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
25.98%3.19M
6,555.26%2.53M
123.53%38K
-98.47%17K
Net income continuous operations
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
28.00%3.19M
162.00%2.49M
5,488.24%950K
-98.47%17K
Net income discontinuous operations
----
----
----
----
----
----
----
104.39%40K
---912K
----
Noncontrolling interests
Net income attributable to the company
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
25.98%3.19M
6,555.26%2.53M
123.53%38K
-98.47%17K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
25.98%3.19M
6,555.26%2.53M
123.53%38K
-98.47%17K
Diluted earnings per share
132.09%0.0086
-157.02%-0.0268
47.80%0.047
82.76%0.0318
-58.47%0.0174
126.49%0.0419
-3.65%0.0185
4,700.00%0.0192
108.33%0.0004
-98.71%0.0002
Basic earnings per share
132.09%0.0086
-157.51%-0.0268
52.79%0.0466
83.73%0.0305
-58.40%0.0166
128.00%0.0399
-2.78%0.0175
4,400.00%0.018
108.33%0.0004
-98.71%0.0002
Dividend per share
0
-33.33%0.018
-1.82%0.027
96.43%0.0275
-20.00%0.014
37.25%0.0175
27.50%0.0128
107.99%0.01
-54.54%0.0048
10.01%0.0106
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue -14.93%21.87M-0.95%25.71M-38.94%25.96M-9.28%42.51M-1.26%46.86M-1.56%47.46M21.04%48.21M47.81%39.83M-83.36%26.95M16.62%161.93M
Operating revenue -14.93%21.87M-0.95%25.71M-38.94%25.96M-9.28%42.51M-1.26%46.86M-1.56%47.46M21.04%48.21M47.81%39.83M-83.36%26.95M16.62%161.93M
Cost of revenue 44.51%8.51M-92.81%5.89M15.98%81.84M
Gross profit -14.93%21.87M-0.95%25.71M-38.94%25.96M-9.28%42.51M-1.26%46.86M-1.56%47.46M53.92%48.21M48.73%31.33M-73.70%21.06M17.28%80.09M
Operating expense -37.12%31.53M74.30%50.14M14.79%28.77M-19.49%25.06M9.45%31.13M-11.15%28.44M62.13%32.01M24.62%19.74M-80.11%15.84M19.83%79.65M
Selling and administrative expenses -2.96%14.44M-0.88%14.88M9.27%15.01M-20.11%13.74M-6.74%17.2M-13.98%18.44M71.58%21.44M-5.89%12.49M-82.54%13.28M17.45%76.05M
-Selling and marketing expense 8.78%508K-7.71%467K38.63%506K-14.12%365K45.05%425K--293K----------------
-General and administrative expense -3.34%13.93M-0.64%14.42M8.47%14.51M-20.26%13.38M-7.57%16.77M-15.35%18.15M71.58%21.44M-5.89%12.49M-82.54%13.28M17.45%76.05M
Depreciation amortization depletion 53.89%2.63M-25.32%1.71M1.46%2.29M65.30%2.26M0.44%1.37M7.85%1.36M-17.20%1.26M1,099.21%1.52M-20.63%127K37.93%160K
-Depreciation and amortization 53.89%2.63M-25.32%1.71M1.46%2.29M65.30%2.26M0.44%1.37M7.85%1.36M-17.20%1.26M1,099.21%1.52M-20.63%127K37.93%160K
Provision for doubtful accounts -82.28%3.07M3,011.13%17.33M176.30%557K-147.59%-730K45.40%1.53M-33.65%1.06M91.80%1.59M354.29%829K-123.74%-326K3,713.89%1.37M
Other operating expenses -29.82%11.38M48.73%16.22M11.36%10.91M-11.22%9.79M45.43%11.03M-1.76%7.59M57.69%7.72M77.11%4.9M34.22%2.77M31.97%2.06M
Operating profit 60.47%-9.66M-769.16%-24.43M-116.11%-2.81M10.92%17.45M-17.28%15.73M17.38%19.02M39.91%16.2M121.92%11.58M1,072.81%5.22M-75.64%445K
Net non-operating interest income (expenses) -18.19%13.19M-6.97%16.12M305.25%17.33M8.61%-8.44M-30.86%-9.24M26.16%-7.06M-22.24%-9.56M-106.71%-7.82M-184.22%-3.78M-110.27%-1.33M
Non-operating interest income -7.63%32.68M30.73%35.38M64,345.24%27.07M-77.78%42K-11.68%189K58.52%214K-21.97%135K20.98%173K50.53%143K295.83%95K
Non-operating interest expense 0.90%19.38M97.11%19.2M14.84%9.74M-9.99%8.48M29.61%9.43M-24.98%7.27M21.28%9.69M103.59%7.99M175.32%3.93M117.05%1.43M
Total other finance cost 90.77%124K--65K--------------------------------
Other net income (expenses) -374.23%-2.13M-40.72%776K166.68%1.31M-1.96M-1.6M-55.24%218K
Special income (charges) -------2.13M-----------2.42M--------------------
-Less:Impairment of capital assets ------2.13M----------2.42M--------------------
Other non-operating income (expenses) ---------40.72%776K188.96%1.31M--453K-------1.6M---------55.24%218K
Income before tax 133.77%3.53M-168.30%-10.44M48.16%15.29M127.56%10.32M-62.09%4.54M137.11%11.96M34.10%5.05M161.98%3.76M314.97%1.44M-139.74%-668K
Income tax 139.94%1.08M-230.58%-2.7M-32.93%2.07M257.13%3.08M-75.77%863K91.61%3.56M46.03%1.86M161.93%1.27M170.95%486K-220.39%-685K
Earnings from equity interest net of tax
Net income 131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M25.98%3.19M6,555.26%2.53M123.53%38K-98.47%17K
Net income continuous operations 131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M28.00%3.19M162.00%2.49M5,488.24%950K-98.47%17K
Net income discontinuous operations ----------------------------104.39%40K---912K----
Noncontrolling interests
Net income attributable to the company 131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M25.98%3.19M6,555.26%2.53M123.53%38K-98.47%17K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M25.98%3.19M6,555.26%2.53M123.53%38K-98.47%17K
Diluted earnings per share 132.09%0.0086-157.02%-0.026847.80%0.04782.76%0.0318-58.47%0.0174126.49%0.0419-3.65%0.01854,700.00%0.0192108.33%0.0004-98.71%0.0002
Basic earnings per share 132.09%0.0086-157.51%-0.026852.79%0.046683.73%0.0305-58.40%0.0166128.00%0.0399-2.78%0.01754,400.00%0.018108.33%0.0004-98.71%0.0002
Dividend per share 0-33.33%0.018-1.82%0.02796.43%0.0275-20.00%0.01437.25%0.017527.50%0.0128107.99%0.01-54.54%0.004810.01%0.0106
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data