(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -33.93%808.46K | -33.93%808.46K | -66.01%1.22M | --1.22M | -25.96%3.6M | --4.86M |
-Cash and cash equivalents | -33.93%808.46K | -33.93%808.46K | -66.01%1.22M | --1.22M | -25.96%3.6M | --4.86M |
Receivables | 26.14%28.59K | 26.14%28.59K | --22.67K | --22.67K | ---- | --108.24K |
-Accounts receivable | -37.92%14.07K | -37.92%14.07K | --22.67K | --22.67K | ---- | --108.24K |
-Other receivables | --14.52K | --14.52K | ---- | ---- | ---- | ---- |
Prepaid assets | 54.96%33.93K | 54.96%33.93K | --21.9K | --21.9K | ---- | ---- |
Current deferred assets | --7.86K | --7.86K | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | -70.17%11.01K | --11.01K | 437.02%36.92K | --6.88K |
Total current assets | -31.29%878.84K | -31.29%878.84K | -64.83%1.28M | --1.28M | -26.93%3.64M | --4.98M |
Non current assets | ||||||
Net PPE | -98.23%3.09K | -98.23%3.09K | -29.63%174.72K | --174.72K | --248.29K | ---- |
-Gross PPE | -98.63%3.51K | -98.63%3.51K | 0.00%255.38K | --255.38K | --255.38K | ---- |
-Accumulated depreciation | 99.48%-419 | 99.48%-419 | -1,036.99%-80.66K | ---80.66K | ---7.09K | ---- |
Investments and advances | 373.16%126.8K | 373.16%126.8K | 0.00%26.8K | --26.8K | -82.13%26.8K | --150K |
-Other investment | 373.16%126.8K | 373.16%126.8K | 0.00%26.8K | --26.8K | -82.13%26.8K | --150K |
Goodwill and other intangible assets | -49.39%525K | -49.39%525K | 93.76%1.04M | --1.04M | 1.98%535.38K | --525K |
-Goodwill | -49.39%525K | -49.39%525K | 93.76%1.04M | --1.04M | --535.38K | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | --525K |
Other non current assets | ---- | ---- | -31.48%32.84K | --32.84K | --47.92K | ---- |
Total non current assets | -48.50%654.89K | -48.50%654.89K | 48.15%1.27M | --1.27M | 27.17%858.38K | --675K |
Total assets | -39.87%1.53M | -39.87%1.53M | -43.25%2.55M | --2.55M | -20.47%4.5M | --5.65M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | ---- | ---- | 44.17%87.78K | --87.78K | 236.59%60.88K | --18.09K |
-Current debt | ---- | ---- | ---- | ---- | ---- | --18.09K |
-Current capital lease obligation | ---- | ---- | 44.17%87.78K | --87.78K | --60.88K | ---- |
Payables | 54.96%541.11K | 54.96%541.11K | 90.27%349.2K | --349.2K | 30.80%183.53K | --140.32K |
-accounts payable | 218.49%266.36K | 218.49%266.36K | 913.72%83.63K | --83.63K | -94.12%8.25K | --140.32K |
-Other payable | 3.46%274.75K | 3.46%274.75K | 51.51%265.57K | --265.57K | --175.28K | ---- |
Pension and other retirement benefit plans | -55.75%106.5K | -55.75%106.5K | 31.16%240.67K | --240.67K | --183.49K | ---- |
Other current liabilities | -13.28%275.23K | -13.28%275.23K | 7.78%317.36K | --317.36K | --294.46K | ---- |
Current liabilities | -7.25%922.84K | -7.25%922.84K | 37.74%995.01K | --995.01K | 356.02%722.37K | --158.41K |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 282.93%1.1M | 282.93%1.1M | 48.02%287.9K | --287.9K | --194.5K | ---- |
-Long term debt | 448.62%1.1M | 448.62%1.1M | --200.95K | --200.95K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | -55.30%86.95K | --86.95K | --194.5K | ---- |
Long term accounts payable and other payables | ---- | ---- | --100K | --100K | ---- | ---- |
Other non current liabilities | -4.96%190.99K | -4.96%190.99K | 3.41%200.96K | --200.96K | --194.34K | ---- |
Total non current liabilities | 119.65%1.29M | 119.65%1.29M | 51.44%588.85K | --588.85K | --388.84K | --0 |
Total liabilities | 39.93%2.22M | 39.93%2.22M | 42.54%1.58M | --1.58M | 601.49%1.11M | --158.41K |
Shareholders'equity | ||||||
Share capital | 1.70%5.32M | 1.70%5.32M | 0.00%5.23M | --5.23M | 2.00%5.23M | --5.13M |
-common stock | 1.70%5.32M | 1.70%5.32M | 0.00%5.23M | --5.23M | 2.00%5.23M | --5.13M |
Retained earnings | -38.30%-6.92M | -38.30%-6.92M | -105.30%-5M | ---5M | ---2.44M | ---- |
Gains losses not affecting retained earnings | 24.01%920.12K | 24.01%920.12K | 25.13%742K | --742K | 61.14%593K | --368K |
Total stockholders'equity | -170.59%-682.53K | -170.59%-682.53K | -71.42%966.96K | --966.96K | -38.40%3.38M | --5.49M |
Total equity | -170.59%-682.53K | -170.59%-682.53K | -71.42%966.96K | --966.96K | -38.40%3.38M | --5.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data