Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.45%592.99M | -26.32%322.05M | -30.50%1.16B | -8.27%3.18B | -41.31%624.39M | -60.48%454.58M | 89.70%437.11M | 62.82%1.66B | 108.46%3.47B | -9.15%1.06B |
Net income from continuing operations | -468.43%-297.43M | 113.82%9.24M | -91.55%103.06M | -2.61%1.73B | -70.74%501.45M | -88.26%80.73M | -107.48%-66.87M | 180.50%1.22B | 256.02%1.78B | -5.10%1.71B |
Operating gains losses | 53.38%-78.48M | -160.31%-332.78M | 87.41%-105.32M | -133.26%-1.72B | -2.66%-587.19M | -109.96%-168.34M | -113.52%-127.84M | -126.93%-836.22M | 29.14%5.17B | 21.74%-571.95M |
Depreciation and amortization | 32.36%580.98M | 17.95%471.5M | 25.02%489.55M | 2.97%1.75B | 28.51%518.83M | 3.03%438.95M | -8.39%399.74M | -9.46%391.57M | -0.60%1.7B | -17.72%403.73M |
Deferred tax | 19.86%-101.14M | -1,599.08%-45.98M | -93.44%23.39M | -28.05%384.67M | -71.40%156.97M | -183.89%-126.21M | -100.88%-2.71M | 175.31%356.62M | 225.06%534.61M | -7.39%548.84M |
Other non cash items | 47.63%297.22M | 106.71%294.19M | 571.83%417.1M | 109.77%577.99M | 113.73%172.26M | 109.90%201.33M | 108.18%142.32M | 107.01%62.08M | -174.09%-5.91B | 8.75%-1.25B |
Change In working capital | 497.61%70.7M | -186.16%-83M | -51.81%205.12M | 286.61%383.63M | -133.99%-150.2M | -94.38%11.83M | 114.04%96.33M | 220.76%425.68M | 127.06%99.23M | 2.80%441.96M |
-Change in receivables | 1,889.46%92.87M | -191.13%-134.08M | -62.01%372.65M | 613.49%867.68M | -175.48%-255.16M | -104.34%-5.19M | 117.26%147.13M | 334.09%980.91M | 75.86%-168.98M | 214.39%338.07M |
-Change in payables and accrued expense | -559.72%-75.14M | 163.85%70.04M | 72.27%-117.16M | -323.80%-406.11M | 167.56%109.77M | 200.37%16.34M | -135.69%-109.7M | -899.21%-422.52M | -60.29%181.46M | -190.02%-162.47M |
-Change in other current assets | 526.51%49.27M | -102.38%-3.92M | 31.03%-55.5M | 93.07%93.79M | -97.59%1.84M | -95.16%7.86M | 298.49%164.55M | 25.11%-80.47M | 164.68%48.58M | -86.51%76.54M |
-Change in other working capital | 151.45%3.7M | 85.76%-15.04M | 109.81%5.13M | -549.86%-171.72M | -103.50%-6.65M | 86.99%-7.19M | -82.96%-105.65M | -35.08%-52.24M | 178.54%38.17M | 944.63%189.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.45%592.99M | -26.32%322.05M | -30.50%1.16B | -8.27%3.18B | -41.31%624.39M | -60.48%454.58M | 89.70%437.11M | 62.82%1.66B | 108.46%3.47B | -9.15%1.06B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.01%-1.28B | 35.72%-312.06M | -13.81%-567.15M | -203.40%-4.31B | -33.35%-539.55M | -447.70%-2.79B | -124.24%-485.51M | -71.14%-498.33M | 31.41%-1.42B | -13.06%-404.62M |
Capital expenditure reported | -12.97%-569.48M | -14.61%-558.17M | -8.02%-534.47M | -44.17%-2.02B | -51.04%-533.14M | -39.06%-504.1M | -24.02%-487.01M | -69.28%-494.78M | -32.73%-1.4B | -1.37%-352.97M |
Net business purchase and sale | 68.85%-714.29M | ---207.7M | ---30.05M | -1,006.36%-2.27B | 138.52%21.32M | ---2.29B | --0 | --0 | 80.07%-205.35M | -534.06%-55.35M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 676.60%189.25M | --0 |
Net other investing changes | -90.75%650K | 30,033.27%453.81M | 25.72%-2.63M | -336.24%-22.74M | -849.38%-27.73M | 130.36%7.03M | 111.52%1.51M | -419.39%-3.54M | 55.62%-5.21M | 114.60%3.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.01%-1.28B | 35.72%-312.06M | -13.81%-567.15M | -203.40%-4.31B | -33.35%-539.55M | -447.70%-2.79B | -124.24%-485.51M | -71.14%-498.33M | 31.41%-1.42B | -13.06%-404.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.78%749.14M | 27.26%-628.06M | 95.68%-21.44M | 65.26%-242.86M | -109.64%-68.61M | 298.53%1.18B | -6,780.42%-863.38M | 40.05%-495.82M | -238.15%-699.13M | 198.62%711.92M |
Net issuance payments of debt | -26.76%914.48M | 30.62%-556.07M | 99.00%-2.11M | 182.26%234.16M | -100.16%-1.49M | 450.33%1.25B | -1,286.73%-801.45M | 61.15%-211.43M | -84.80%82.96M | 230.35%915.99M |
Net common stock issuance | --0 | --0 | --0 | 50.91%-201.03M | --0 | --0 | --0 | 7.14%-201.03M | -3,068.90%-409.49M | -976.77%-139.14M |
Cash dividends paid | -72.61%-93.64M | -28.21%-69.55M | -28.37%-69.41M | -12.13%-228.34M | -19.88%-65.77M | 2.24%-54.25M | -17.40%-54.25M | -14.89%-54.07M | ---203.63M | ---54.86M |
Net other financing activities | -668.57%-71.7M | 68.28%-2.44M | 270.96%50.08M | 71.80%-47.66M | 86.58%-1.35M | 92.89%-9.33M | 8.56%-7.68M | -51.25%-29.3M | -532.98%-168.97M | -61.46%-10.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.78%749.14M | 27.26%-628.06M | 95.68%-21.44M | 65.26%-242.86M | -109.64%-68.61M | 298.53%1.18B | -6,780.42%-863.38M | 40.05%-495.82M | -238.15%-699.13M | 198.62%711.92M |
Net cash flow | ||||||||||
Beginning cash position | -97.53%29.97M | -69.54%648.05M | -94.45%80.98M | 1,179.93%1.46B | -26.03%64.75M | 2,678.58%1.22B | 12,477.67%2.13B | 1,179.93%1.46B | 525.83%113.96M | 284.09%87.54M |
Current changes in cash | 105.13%59.01M | 32.21%-618.07M | -15.19%567.07M | -202.45%-1.38B | -98.82%16.23M | -2,727.50%-1.15B | -3,498.07%-911.77M | 788.94%668.62M | 1,304.32%1.34B | 1,403.88%1.37B |
End cash Position | 37.42%88.98M | -97.53%29.97M | -69.54%648.05M | -94.45%80.98M | -94.45%80.98M | -26.03%64.75M | 2,678.58%1.22B | 12,477.67%2.13B | 1,179.93%1.46B | 1,179.93%1.46B |
Free cash flow | 147.48%23.51M | -373.21%-236.12M | -46.81%621.2M | -43.84%1.16B | -87.16%91.25M | -106.29%-49.52M | 69.25%-49.9M | 60.23%1.17B | 240.04%2.07B | -13.60%710.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |