(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.95%6.5M | 106.27%26.05M | 116.60%13.78M | 739.88%7.75M | -145.52%-4.13M | 640.39%8.66M | -6.62%12.63M | 2.10%6.36M | 71.49%-1.21M | -20.95%9.08M |
Net income from continuing operations | -31.19%-8.26M | -10.58%21.5M | 44.30%19.81M | 101.71%9.66M | 29.42%-1.67M | -179.76%-6.3M | 68.54%24.05M | 160.78%13.73M | 347.15%4.79M | -320.67%-2.36M |
Depreciation and amortization | 5.42%1.46M | -8.79%5.75M | 6.93%1.45M | 13.42%1.47M | -36.22%1.44M | -0.22%1.39M | 6.11%6.3M | -24.58%1.36M | -7.88%1.3M | 63.13%2.26M |
Deferred tax | -15.28%-1.33M | -105.27%-61K | -9.67%859K | 46.41%489K | 46.23%-257K | -428.21%-1.15M | 396.16%1.16M | 41.52%951K | -11.64%334K | 38.08%-478K |
Other non cash items | 24.73%116K | 610.45%1.03M | 280.05%785K | -71.78%92K | 137.84%56K | 63.16%93K | -121.05%-201K | -154.91%-436K | 2,616.67%326K | -191.93%-148K |
Change In working capital | -7.71%11.46M | 63.89%-9.34M | -3.95%-11.1M | 42.42%-5.52M | -165.30%-5.13M | 192.23%12.41M | -86.50%-25.87M | -166.56%-10.67M | -12.21%-9.59M | -3.50%7.86M |
-Change in receivables | -5.28%21.88M | 20.14%-11.75M | -46.64%-24.22M | -49.59%-7.61M | -122.77%-3.02M | 464.33%23.1M | -98.10%-14.71M | -105.38%-16.52M | -3.18%-5.09M | 28.07%13.24M |
-Change in inventory | -17.88%-5.72M | 116.35%1.35M | 99.07%7.1M | 159.65%2.35M | 32.20%-3.24M | -55.46%-4.86M | 5.52%-8.28M | 3,201.85%3.57M | 24.94%-3.94M | -39.21%-4.78M |
-Change in prepaid assets | -391.44%-545K | -169.57%-96K | 99.67%1.2M | -688.46%-1.03M | -216.41%-454K | 125.94%187K | -56.05%138K | -57.55%599K | 87.62%-130K | 218.90%390K |
-Change in payables and accrued expense | -3.42%-6.45M | 238.20%1.28M | 102.18%5.2M | 149.82%539K | 521.38%1.77M | -212.90%-6.24M | -483.40%-924K | 305.68%2.57M | -145.67%-1.08M | -126.33%-421K |
-Change in other working capital | 961.11%2.29M | 93.83%-129K | 58.68%-369K | -65.95%221K | 65.07%-197K | 116.85%216K | -218.35%-2.09M | -147.37%-893K | 106.03%649K | -2,069.23%-564K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.95%6.5M | 106.27%26.05M | 116.60%13.78M | 739.88%7.75M | -145.52%-4.13M | 640.39%8.66M | -6.62%12.63M | 2.10%6.36M | 71.49%-1.21M | -20.95%9.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -527.25%-4.99M | -175.18%-19.11M | 73.83%-739K | -115.12%-1.34M | -328.88%-18.2M | 105.58%1.17M | 66.22%-6.95M | -140.44%-2.82M | 131.71%8.86M | 269.03%7.95M |
Capital expenditure reported | -195.34%-824K | 39.34%-2.57M | -12.57%-1.39M | 26.82%-412K | -6.09%-488K | 85.88%-279K | 36.68%-4.23M | 30.92%-1.23M | 77.07%-563K | 74.75%-460K |
Net PPE purchase and sale | 6.10%87K | -92.11%87K | -98.64%5K | ---- | ---- | --82K | 21,940.00%1.1M | --368K | ---- | ---- |
Net investment purchase and sale | -411.51%-4.25M | -335.90%-16.63M | 132.87%644K | -111.62%-1.01M | -309.59%-17.63M | 107.20%1.36M | 72.52%-3.82M | -122.34%-1.96M | 134.09%8.69M | 391.81%8.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -527.25%-4.99M | -175.18%-19.11M | 73.83%-739K | -115.12%-1.34M | -328.88%-18.2M | 105.58%1.17M | 66.22%-6.95M | -140.44%-2.82M | 131.71%8.86M | 269.03%7.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 621.21%1.19M | 120.26%4.79M | 386.52%3.61M | -34.45%805K | 101.17%214K | 102.26%165K | -85.02%-23.67M | 116.22%742K | 122.91%1.23M | -105.75%-18.35M |
Net common stock issuance | 621.21%1.19M | 120.26%4.79M | 386.52%3.61M | -34.45%805K | 101.17%214K | 102.26%165K | -85.02%-23.67M | 116.22%742K | 122.91%1.23M | -105.75%-18.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 621.21%1.19M | 120.26%4.79M | 386.52%3.61M | -34.45%805K | 101.17%214K | 102.26%165K | -85.02%-23.67M | 116.22%742K | 122.91%1.23M | -105.75%-18.35M |
Net cash flow | ||||||||||
Beginning cash position | 20.84%68.23M | -24.18%56.46M | -1.28%51.57M | 2.40%44.37M | 48.93%66.46M | -24.18%56.46M | -21.09%74.46M | -20.67%52.24M | -58.10%43.33M | -57.72%44.62M |
Current changes in cash | -72.96%2.7M | 165.25%11.73M | 289.00%16.65M | -18.70%7.22M | -1,587.49%-22.12M | 133.49%9.99M | 9.31%-17.98M | -50.46%4.28M | 123.64%8.87M | 38.57%-1.31M |
Effect of exchange rate changes | -337.50%-19K | 265.00%33K | 110.34%6K | -141.18%-14K | 120.00%33K | 172.73%8K | 70.59%-20K | -107.14%-58K | 270.00%34K | 200.00%15K |
End cash Position | 6.70%70.91M | 20.84%68.23M | 20.84%68.23M | -1.28%51.57M | 2.40%44.37M | 48.93%66.46M | -24.18%56.46M | -24.18%56.46M | -20.67%52.24M | -58.10%43.33M |
Free cash flow | -32.29%5.67M | 179.64%23.49M | 141.60%12.39M | 513.59%7.34M | -153.61%-4.62M | 334.15%8.38M | 22.76%8.4M | 15.36%5.13M | 73.53%-1.77M | -10.80%8.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data