(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.00%267.06K | -94.70%50.19K | -95.35%50.47K | -53.56%614.77K | --614.77K | --890.27K | --947.48K | --1.09M | --1.32M | ---- |
-Cash and cash equivalents | -70.00%267.06K | -94.70%50.19K | -95.35%50.47K | -53.56%614.77K | --614.77K | --890.27K | --947.48K | --1.09M | --1.32M | ---- |
Prepaid assets | -97.55%4.26K | -95.78%13.63K | -92.27%37.03K | -94.35%31.11K | --31.11K | 2,515.69%174.26K | --322.6K | --478.82K | --550.43K | --6.66K |
Total current assets | -74.51%271.32K | -94.98%63.82K | -94.41%87.5K | -65.54%645.88K | --645.88K | 15,879.14%1.06M | --1.27M | --1.56M | --1.87M | --6.66K |
Non current assets | ||||||||||
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --731.63K |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --26.08K | ---- |
Other non current assets | -88.56%32.39M | -88.78%31.63M | -89.02%30.92M | 1.42%285.51M | --285.51M | --283.15M | --281.91M | --281.54M | --281.52M | ---- |
Total non current assets | -88.56%32.39M | -88.78%31.63M | -89.02%30.92M | 1.41%285.51M | --285.51M | 38,602.18%283.15M | 51,985.11%281.91M | --281.54M | --281.55M | --731.63K |
Total assets | -88.51%32.66M | -88.81%31.7M | -89.05%31.01M | 0.96%286.15M | --286.15M | 38,397.14%284.22M | 52,219.76%283.18M | --283.11M | --283.42M | --738.29K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -53.19%563.51K | 504.14%508.65K | 6,013.28%3.31M | 496.01%144.19K | --144.19K | --1.2M | --84.19K | --54.19K | --24.19K | ---- |
-accounts payable | ---- | ---- | --3.06M | ---- | ---- | --1.09M | ---- | ---- | ---- | ---- |
-Due to related parties current | 170.76%309.19K | 231.61%279.19K | 359.83%249.19K | 496.01%144.19K | --144.19K | --114.19K | --84.19K | --54.19K | --24.19K | ---- |
-Other payable | --254.32K | --229.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --5.04M | 345.38%4.44M | ---- | 353.80%1.87M | --1.87M | ---- | 126.82%995.81K | --918.89K | --411.42K | --466.41K |
Current debt and capital lease obligation | 722.78%1.41M | 301.06%687.21K | 0.00%171.35K | 0.00%171.35K | --171.35K | -34.67%171.35K | --171.35K | --171.35K | --171.35K | --262.27K |
-Current debt | 722.78%1.41M | 301.06%687.21K | 0.00%171.35K | 0.00%171.35K | --171.35K | -34.67%171.35K | --171.35K | --171.35K | --171.35K | --262.27K |
Current liabilities | 410.16%7.02M | 349.99%5.63M | 204.46%3.48M | 259.59%2.18M | --2.18M | 88.71%1.38M | 185.03%1.25M | --1.14M | --606.96K | --728.68K |
Non current liabilities | ||||||||||
Non current deferred liabilities | --0 | --0 | 0.00%9.66M | 0.00%9.66M | --9.66M | --9.66M | --9.66M | --9.66M | --9.66M | ---- |
Derivative product liabilities | -57.67%1M | -64.14%2.05M | -76.93%1.67M | -94.30%796.22K | --796.22K | --2.37M | --5.71M | --7.24M | --13.98M | ---- |
Total non current liabilities | -91.67%1M | -86.67%2.05M | -32.96%11.33M | -55.76%10.46M | --10.46M | --12.03M | 16,808.12%15.37M | --16.9M | --23.64M | --0 |
Total liabilities | -40.18%8.02M | -53.80%7.68M | -17.90%14.81M | -47.87%12.64M | --12.64M | 1,739.31%13.4M | 3,037.00%16.62M | --18.05M | --24.24M | --728.68K |
Shareholders'equity | ||||||||||
Share capital | -88.56%32.39M | -88.78%31.63M | -89.02%30.92M | 1.42%285.51M | --285.51M | 49,244,337.74%283.16M | 49,027,686.43%281.91M | --281.54M | --281.52M | --575 |
-common stock | -88.56%32.39M | -88.78%31.63M | -89.02%30.92M | 1.42%285.51M | --285.51M | 49,244,337.74%283.16M | 49,027,686.43%281.91M | --281.54M | --281.52M | --575 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 37.22%-7.75M | 50.40%-7.62M | 10.64%-14.73M | 46.32%-11.99M | ---11.99M | -80,058.74%-12.34M | -111,956.92%-15.36M | ---16.48M | ---22.34M | ---15.39K |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | --24.43K |
Total stockholders'equity | -90.90%24.65M | -90.99%24.02M | -93.89%16.19M | 5.53%273.51M | --273.51M | 2,818,851.62%270.82M | 2,359,416.79%266.55M | --265.06M | --259.18M | --9.61K |
Total equity | -90.90%24.65M | -90.99%24.02M | -93.89%16.19M | 5.53%273.51M | --273.51M | 2,818,851.62%270.82M | 2,359,416.79%266.55M | --265.06M | --259.18M | --9.61K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data