(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.73%1.34M | 90.77%2.13M | 90.77%2.13M | -91.07%327.51K | -75.01%624.51K | 14.70%2.47M | -76.91%1.11M | -76.91%1.11M | -60.01%3.67M | 50.78%2.5M |
-Cash and cash equivalents | -45.73%1.34M | 161.66%2.13M | 161.66%2.13M | -91.07%327.51K | -75.01%624.51K | 14.70%2.47M | -83.17%812.22K | -83.17%812.22K | -60.01%3.67M | 50.78%2.5M |
-Accounts receivable | -86.03%691.43K | -91.59%759.96K | -91.59%759.96K | -81.67%1.01M | -16.81%5.57M | 280.62%4.95M | 1,462.94%9.03M | 1,462.94%9.03M | 897.65%5.51M | 1,462.01%6.7M |
-Due from related parties current | ---- | --0 | --0 | -31.85%21.58K | -65.91%21.58K | -42.02%22.31K | -39.78%29.12K | -39.78%29.12K | -10.29%31.67K | 199.66%63.32K |
-Other receivables | -31.55%910.6K | -74.44%926.54K | -74.44%926.54K | --1.08M | --1.14M | --1.33M | --3.63M | --3.63M | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | --12.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -58.05%3.9M | -61.09%4.59M | -61.09%4.59M | 29.49%14.1M | -30.23%7.53M | 102.34%9.3M | 80.68%11.79M | 80.68%11.79M | 5.85%10.89M | 350.67%10.79M |
Non current assets | ||||||||||
-Accumulated depreciation | 78.29%-170.69K | 69.93%-171.14K | 69.93%-171.14K | -115.11%-744.08K | -355.14%-994.34K | -549.66%-786.06K | -1,339.81%-569.14K | -1,339.81%-569.14K | -1,603.71%-345.9K | -6,965.56%-218.47K |
-Long term equity investment | ---- | --0 | --0 | -61.36%1.71M | -30.24%2.28M | 741.66%5.54M | 3,144.65%4.11M | 3,144.65%4.11M | 7,812.73%4.41M | 5,128.05%3.27M |
-Goodwill | ---- | --0 | --0 | --0 | --6.67M | --6.77M | -17.37%6.87M | -17.37%6.87M | ---- | ---- |
-Other intangible assets | -44.13%2.1M | -43.32%2.24M | -43.32%2.24M | -56.08%2.24M | -51.17%2.39M | -38.16%3.76M | -9.84%3.95M | -9.84%3.95M | 9,874.83%5.09M | 9,491.79%4.9M |
Regulatory assets | -61.03%2.23M | -76.12%2.29M | -76.12%2.29M | -78.33%1.28M | -17.01%5.94M | 269.87%5.73M | 1,033.89%9.57M | 1,033.89%9.57M | 700.07%5.92M | 1,118.42%7.16M |
Total assets | -24.92%386.31K | -32.66%343.2K | -32.66%343.2K | -33.45%250.79K | -12.46%344.64K | 142.68%514.5K | 133.96%509.66K | 133.96%509.66K | 147.53%376.84K | 186.68%393.71K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 69.01%3.16M | 41.37%3.3M | 41.37%3.3M | 467.58%3.84M | 2,408.52%4.74M | 888.97%1.87M | 3,163.19%2.34M | 3,163.19%2.34M | 1,615.45%675.75K | 384.34%189.07K |
-Current debt | 93.71%3.08M | 56.94%3.19M | 56.94%3.19M | 1,138.80%3.68M | --4.46M | --1.59M | --2.03M | --2.03M | --297.18K | ---- |
-Current capital lease obligation | -70.42%83.31K | -63.54%110.06K | -63.54%110.06K | -59.34%153.92K | 47.36%278.61K | 48.80%281.61K | 321.76%301.87K | 321.76%301.87K | 861.02%378.57K | 384.34%189.07K |
-accounts payable | -38.57%2.09M | -75.27%1.28M | -75.27%1.28M | -36.85%2.07M | 0.17%3.66M | 154.74%3.41M | 487.06%5.18M | 487.06%5.18M | 438.58%3.28M | 467.77%3.66M |
-Total tax payable | --0 | --0 | --0 | -63.14%1.71M | -2.21%3.2M | 911.52%6.66M | 2,508.25%5.28M | 2,508.25%5.28M | 8,218.75%4.64M | 5,128.05%3.27M |
-Due to related parties current | --5.05K | --56.84K | --56.84K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 467.81%20.02M | 3.36%25.49M |
Current accrued expenses | -17.85%584.04K | -38.52%857.3K | -38.52%857.3K | 162.01%776.25K | 1,144.18%746.2K | 1,092.34%710.93K | 1,082.01%1.39M | 1,082.01%1.39M | 93.13%296.26K | -12.87%59.98K |
Current deferred liabilities | -93.59%8.99K | -96.53%9.31K | -96.53%9.31K | -91.39%17.85K | -68.01%84.1K | -53.77%140.15K | 14.56%268.52K | 14.56%268.52K | -56.93%207.21K | 80.30%262.87K |
Current liabilities | -17.62%6.76M | -53.84%6.43M | -53.84%6.43M | -4.52%11.75M | 36.12%11.03M | 167.26%8.21M | 966.52%13.94M | 966.52%13.94M | 817.72%12.31M | 797.08%8.1M |
Non current liabilities | ||||||||||
-Long term debt | ---- | --0 | --0 | -91.86%75.2K | 249.89%835.31K | 219.46%897.79K | 643.64%941.08K | 643.64%941.08K | 1,555.16%923.3K | 281.99%238.74K |
Non current accrued expenses | -79.02%521.9K | -82.74%431.47K | -82.74%431.47K | -67.42%822.67K | 58.15%2.35M | 167.01%2.49M | 620.53%2.5M | 620.53%2.5M | 1,576.03%2.53M | 803.74%1.49M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --226.49K | ---- |
Long term provisions | ---- | ---- | ---- | -53.30%1.63M | -52.33%1.44M | 1,130.30%4.65M | --3.17M | --3.17M | --3.49M | --3.03M |
Total non current liabilities | -54.52%6.76M | -66.52%6.43M | -66.52%6.43M | -20.57%13.46M | 25.10%14.23M | 298.65%14.87M | 1,173.32%19.22M | 1,173.32%19.22M | 1,113.30%16.95M | 1,077.29%11.37M |
Shareholders'equity | ||||||||||
Share capital | 11.05%52.92M | 18.02%52.29M | 18.02%52.29M | 24.66%51.52M | 20.06%50.42M | 60.08%47.65M | 55.08%44.31M | 55.08%44.31M | 111.57%41.33M | 100.92%42M |
-common stock | 11.05%52.92M | 18.02%52.29M | 18.02%52.29M | 24.66%51.52M | 20.06%50.42M | 60.08%47.65M | 55.08%44.31M | 55.08%44.31M | 111.57%41.33M | 100.92%42M |
Additional paid-in capital | 4.17%6.04M | 16.15%6.03M | 16.15%6.03M | 18.42%5.86M | 21.57%5.78M | 100.81%5.79M | 117.48%5.19M | 117.48%5.19M | 176.37%4.95M | 212.23%4.76M |
Gains losses not affecting retained earnings | 95.77%-3.05K | 91.80%-11.43K | 91.80%-11.43K | 92.79%-11.59K | 1,271.80%137.85K | -178.98%-72.14K | -30.18%-139.46K | -30.18%-139.46K | -1,558.08%-160.72K | -69.85%-11.76K |
Other equity interest | ---- | ---- | ---- | --100 | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | --4.02M | --3.76M | --3.76M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | -53.48%8.78M | -57.52%9.11M | -57.52%9.11M | -54.77%15.25M | -55.64%16.88M | -3.82%18.87M | 38.37%21.45M | 38.37%21.45M | 141.48%33.71M | 39.81%38.06M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.