(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.18%2.15M | -51.62%1.78M | -68.07%2.06M | -68.07%2.06M | -94.30%620K | -81.88%2.11M | -41.21%3.68M | 6.25%6.46M | 6.25%6.46M | 64.30%10.89M |
-Cash and cash equivalents | 2.18%2.15M | -51.62%1.78M | -68.07%2.06M | -68.07%2.06M | -94.30%620K | -81.88%2.11M | -41.21%3.68M | 6.25%6.46M | 6.25%6.46M | 64.30%10.89M |
Receivables | -4.50%22.16M | 7.87%33.22M | -7.69%27.09M | -7.69%27.09M | 35.09%35.66M | 24.48%23.21M | 14.91%30.79M | 33.21%29.34M | 33.21%29.34M | 43.67%26.4M |
-Accounts receivable | -4.60%21.99M | 7.58%33.01M | -7.82%26.97M | -7.82%26.97M | 35.17%35.61M | 33.20%23.05M | 17.01%30.68M | 35.34%29.26M | 35.34%29.26M | 49.72%26.34M |
-Other receivables | 10.83%174K | 83.48%211K | 37.65%117K | 37.65%117K | -1.96%50K | -88.27%157K | -80.17%115K | -79.27%85K | -79.27%85K | -93.44%51K |
Inventory | 8.05%37.69M | 9.33%36.56M | 11.27%34.62M | 11.27%34.62M | 13.35%34.9M | 10.71%34.88M | 5.88%33.44M | -3.25%31.11M | -3.25%31.11M | -5.86%30.79M |
Prepaid assets | 24.32%3.65M | 12.73%1.81M | 23.99%2.26M | 23.99%2.26M | 17.84%2.69M | 3.02%2.94M | 10.10%1.6M | 12.37%1.83M | 12.37%1.83M | 12.31%2.28M |
Total current assets | 4.00%65.65M | 5.54%73.37M | -3.94%66.03M | -3.94%66.03M | 5.00%73.87M | -2.32%63.13M | 5.18%69.52M | 11.07%68.74M | 11.07%68.74M | 17.78%70.35M |
Non current assets | ||||||||||
Net PPE | -4.38%80.91M | -7.01%82.29M | -6.47%84.5M | -6.47%84.5M | -8.50%84.59M | -9.01%84.61M | -7.04%88.49M | -7.78%90.35M | -7.78%90.35M | -10.46%92.44M |
-Gross PPE | 0.41%258.93M | -0.98%258.55M | -0.51%258.72M | -0.51%258.72M | -0.60%257.24M | 0.09%257.87M | 1.78%261.11M | 1.26%260.05M | 1.26%260.05M | 2.20%258.8M |
-Accumulated depreciation | -2.75%-178.02M | -2.11%-176.26M | -2.66%-174.22M | -2.66%-174.22M | -3.79%-172.65M | -5.23%-173.26M | -6.98%-172.63M | -6.84%-169.7M | -6.84%-169.7M | -10.92%-166.35M |
Total non current assets | -4.38%80.91M | -7.01%82.29M | -6.47%84.5M | -6.47%84.5M | -8.50%84.59M | -9.01%84.61M | -7.04%88.49M | -7.78%90.35M | -7.78%90.35M | -10.64%92.44M |
Total assets | -0.80%146.56M | -1.49%155.65M | -5.38%150.53M | -5.38%150.53M | -2.66%158.46M | -6.27%147.74M | -2.03%158M | -0.49%159.09M | -0.49%159.09M | -0.24%162.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -33.10%3.14M | -21.54%3.76M | -13.76%4.24M | -13.76%4.24M | -3.06%4.59M | 7.89%4.69M | 12.03%4.79M | 20.15%4.91M | 20.15%4.91M | 32.66%4.74M |
-Current capital lease obligation | -33.10%3.14M | -21.54%3.76M | -13.76%4.24M | -13.76%4.24M | -3.06%4.59M | 7.89%4.69M | 12.03%4.79M | 20.15%4.91M | 20.15%4.91M | 32.66%4.74M |
Payables | -0.15%11.7M | 7.73%15.36M | -5.03%11.83M | -5.03%11.83M | 4.68%12.99M | 40.16%11.72M | 42.63%14.26M | 64.14%12.46M | 64.14%12.46M | 75.53%12.41M |
-accounts payable | -11.29%6.7M | -3.94%11.05M | -10.23%7.71M | -10.23%7.71M | -2.54%9.01M | 32.91%7.56M | 40.71%11.51M | 68.68%8.59M | 68.68%8.59M | 74.66%9.25M |
-Total tax payable | --30K | 34.78%31K | 30.43%30K | 30.43%30K | --0 | --0 | -8.00%23K | -8.00%23K | -8.00%23K | --0 |
-Other payable | 19.36%4.96M | 56.65%4.28M | 6.40%4.09M | 6.40%4.09M | 25.79%3.98M | 55.59%4.16M | 52.06%2.73M | 55.51%3.84M | 55.51%3.84M | 78.13%3.16M |
Current accrued expenses | 12.21%2.07M | 6.13%4M | 27.50%2.51M | 27.50%2.51M | 42.32%3.6M | -21.38%1.84M | 52.61%3.77M | 46.57%1.97M | 46.57%1.97M | 32.88%2.53M |
Pension and other retirement benefit plans | 27.47%2.31M | -15.64%1.24M | -33.88%2.72M | -33.88%2.72M | 20.25%2.41M | -4.78%1.81M | -14.59%1.46M | 200.58%4.12M | 200.58%4.12M | 309.84%2M |
Current liabilities | -4.23%19.22M | 0.30%24.35M | -9.19%21.3M | -9.19%21.3M | 8.81%23.58M | 18.33%20.06M | 31.57%24.28M | 62.98%23.45M | 62.98%23.45M | 66.34%21.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 96.73%10.7M | -10.89%8.15M | -1.96%6.49M | -1.96%6.49M | 23.04%9.68M | -24.07%5.44M | 34.19%9.14M | -15.69%6.62M | -15.69%6.62M | -22.95%7.87M |
-Long term debt | --6.25M | 19.23%3.1M | --950K | --950K | --5.3M | ---- | 4,805.66%2.6M | ---- | ---- | ---- |
-Long term capital lease obligation | -18.21%4.45M | -22.86%5.05M | -16.31%5.54M | -16.31%5.54M | -44.35%4.38M | -20.74%5.44M | -3.23%6.54M | -15.11%6.62M | -15.11%6.62M | -21.83%7.87M |
Employee benefits | -19.92%4.77M | -34.14%4.16M | -13.43%5.36M | -13.43%5.36M | -27.38%4.36M | -12.18%5.96M | 44.80%6.32M | 79.73%6.19M | 79.73%6.19M | 234.34%6M |
Total non current liabilities | 35.74%15.47M | -20.39%12.31M | -7.50%11.85M | -7.50%11.85M | 1.23%14.03M | -18.28%11.4M | 38.34%15.46M | 13.39%12.81M | 13.39%12.81M | 15.52%13.86M |
Total liabilities | 10.25%34.68M | -7.75%36.66M | -8.59%33.14M | -8.59%33.14M | 5.85%37.61M | 1.81%31.46M | 34.12%39.74M | 41.17%36.26M | 41.17%36.26M | 41.97%35.53M |
Shareholders'equity | ||||||||||
Share capital | -9.92%241.72M | -5.66%254.28M | -5.98%256.41M | -5.98%256.41M | -2.44%266.06M | -1.61%268.34M | -1.17%269.54M | 0.00%272.73M | 0.00%272.73M | 0.00%272.73M |
-common stock | -9.92%241.72M | -5.66%254.28M | -5.98%256.41M | -5.98%256.41M | -2.44%266.06M | -1.61%268.34M | -1.17%269.54M | 0.00%272.73M | 0.00%272.73M | 0.00%272.73M |
Additional paid-in capital | 229.49%30.69M | --20.48M | 218.16%18.78M | 218.16%18.78M | 88.86%11.14M | 57.96%9.32M | ---- | 0.17%5.9M | 0.17%5.9M | --5.9M |
Retained earnings | 0.59%-161.15M | 2.62%-156.33M | -1.12%-158.36M | -1.12%-158.36M | -3.12%-156.88M | -6.07%-162.1M | -8.61%-160.53M | -7.85%-156.61M | -7.85%-156.61M | -7.91%-152.14M |
Gains losses not affecting retained earnings | -16.10%615K | -93.93%561K | -30.29%557K | -30.29%557K | -32.43%521K | -19.27%733K | 37.55%9.25M | 4.58%799K | 4.58%799K | -87.98%771K |
Total stockholders'equity | -3.79%111.88M | 0.62%118.99M | -4.43%117.38M | -4.43%117.38M | -5.04%120.85M | -8.23%116.28M | -10.17%118.26M | -8.46%122.83M | -8.46%122.83M | -7.89%127.26M |
Total equity | -3.79%111.88M | 0.62%118.99M | -4.43%117.38M | -4.43%117.38M | -5.04%120.85M | -8.23%116.28M | -10.17%118.26M | -8.46%122.83M | -8.46%122.83M | -7.89%127.26M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data