(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.84%14.54M | 4.28%12.09M | 49.45%11.26M | 121.23%16.43M | 121.23%16.43M | 67.52%9.04M | 38.66%11.6M | -32.36%7.53M | -9.72%7.43M | -9.72%7.43M |
-Cash and cash equivalents | 60.84%14.54M | 4.28%12.09M | 49.45%11.26M | 121.23%16.43M | 121.23%16.43M | 67.52%9.04M | 38.66%11.6M | -32.36%7.53M | -9.72%7.43M | -9.72%7.43M |
Receivables | 21.58%82.57M | 70.55%71.92M | 38.70%75.87M | 27.47%75.23M | 27.47%75.23M | 73.09%67.92M | 61.03%42.17M | 67.18%54.7M | 89.08%59.02M | 89.08%59.02M |
-Accounts receivable | 9.52%60.4M | 85.61%56.42M | 31.19%52.86M | 36.97%58.76M | 36.97%58.76M | 102.40%55.15M | 64.86%30.4M | 50.58%40.29M | 95.53%42.9M | 95.53%42.9M |
-Other receivables | 73.65%22.17M | 31.65%15.5M | 59.71%23.02M | 2.18%16.47M | 2.18%16.47M | 6.47%12.77M | 51.93%11.77M | 141.67%14.41M | 73.83%16.12M | 73.83%16.12M |
Other current assets | -12.45%4.25M | -14.41%5.11M | -15.24%2.69M | -10.79%3.52M | -10.79%3.52M | 8.50%4.85M | 13.16%5.97M | 13.63%3.17M | 11.44%3.95M | 11.44%3.95M |
Total current assets | 23.90%101.35M | 49.20%89.12M | 37.33%89.82M | 35.22%95.18M | 35.22%95.18M | 66.59%81.8M | 50.00%59.73M | 40.22%65.4M | 63.78%70.39M | 63.78%70.39M |
Non current assets | ||||||||||
Net PPE | 1.19%40.35M | 6.24%39.74M | 12.99%39.2M | 16.29%39.86M | 16.29%39.86M | 33.31%39.87M | 65.69%37.41M | 52.79%34.69M | 49.34%34.27M | 49.34%34.27M |
-Gross PPE | 8.44%93.05M | 10.78%90.45M | 14.84%88.82M | 16.33%87.66M | 16.33%87.66M | 21.76%85.81M | 32.01%81.65M | 27.14%77.34M | 23.23%75.35M | 23.23%75.35M |
-Accumulated depreciation | -14.74%-52.7M | -14.61%-50.7M | -16.35%-49.62M | -16.37%-47.8M | -16.37%-47.8M | -13.25%-45.93M | -12.64%-44.24M | -11.86%-42.65M | -7.54%-41.07M | -7.54%-41.07M |
Goodwill and other intangible assets | -5.47%7.15M | -5.74%7.25M | -5.95%7.36M | -6.16%7.47M | -6.16%7.47M | -6.64%7.56M | 90.28%7.7M | 89.98%7.83M | 87.75%7.96M | 87.75%7.96M |
-Goodwill | 0.00%4.09M | 0.00%4.09M | 0.00%4.09M | 0.00%4.09M | 0.00%4.09M | 0.00%4.09M | 125.29%4.09M | 125.29%4.09M | 125.29%4.09M | 125.29%4.09M |
-Other intangible assets | -11.92%3.06M | -12.23%3.17M | -12.46%3.27M | -12.66%3.38M | -12.66%3.38M | -13.42%3.47M | 61.80%3.61M | 62.19%3.74M | 59.68%3.87M | 59.68%3.87M |
Total non current assets | 0.13%47.49M | 4.20%47M | 9.50%46.56M | 12.06%47.33M | 12.06%47.33M | 24.80%47.43M | 69.43%45.11M | 58.51%42.52M | 55.33%42.23M | 55.33%42.23M |
Total assets | 15.18%148.85M | 29.84%136.12M | 26.37%136.38M | 26.53%142.51M | 26.53%142.51M | 48.36%129.24M | 57.78%104.84M | 46.90%107.92M | 60.50%112.63M | 60.50%112.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.47%25.14M | 31.86%18.67M | 48.58%22.26M | 8.43%22.03M | 8.43%22.03M | 64.69%18.83M | 106.81%14.16M | 104.04%14.98M | 178.84%20.31M | 178.84%20.31M |
-accounts payable | 3.25%19.45M | 31.86%18.67M | 48.58%22.26M | 8.43%22.03M | 8.43%22.03M | 66.14%18.83M | 106.81%14.16M | 104.04%14.98M | 178.84%20.31M | 178.84%20.31M |
-Total tax payable | --5.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 16.50%12.02M | 31.70%10.88M | 31.32%11.58M | 16.31%13.1M | 16.31%13.1M | 31.80%10.32M | 34.91%8.26M | 58.29%8.81M | 101.19%11.27M | 101.19%11.27M |
Current debt and capital lease obligation | -45.95%18.55M | 0.19%30.91M | 30.05%22.87M | -2.82%27.03M | -2.82%27.03M | 337.79%34.32M | 504.35%30.85M | 128.89%17.58M | 50.94%27.81M | 50.94%27.81M |
-Current debt | -47.33%17.44M | -1.63%29.63M | 26.71%21.64M | -4.67%25.95M | -4.67%25.95M | 322.31%33.11M | 489.94%30.12M | 122.30%17.08M | 47.75%27.22M | 47.75%27.22M |
-Current capital lease obligation | -8.14%1.11M | 74.94%1.29M | 142.66%1.23M | 82.76%1.08M | 82.76%1.08M | --1.21M | --735.63K | --506.61K | --588.65K | --588.65K |
Current deferred liabilities | 8.26%17.94M | 131.52%16.31M | 105.11%17.66M | 194.36%17.74M | 194.36%17.74M | 175.59%16.58M | 67.18%7.04M | 14.38%8.61M | 91.15%6.03M | 91.15%6.03M |
Current liabilities | -7.99%73.65M | 27.28%76.77M | 48.76%74.37M | 22.14%79.9M | 22.14%79.9M | 141.70%80.05M | 170.64%60.32M | 77.77%49.99M | 89.82%65.42M | 89.82%65.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.69%15.87M | 15.72%17.58M | 21.49%18.72M | 45.73%21.15M | 45.73%21.15M | 5.08%15.16M | 92.83%15.19M | 86.26%15.41M | 60.85%14.51M | 60.85%14.51M |
-Long term debt | 13.91%14.5M | 17.60%16.09M | 17.90%17.03M | 39.84%18.87M | 39.84%18.87M | -11.77%12.73M | 73.62%13.68M | 74.59%14.44M | 49.59%13.49M | 49.59%13.49M |
-Long term capital lease obligation | -43.58%1.37M | -1.29%1.49M | 75.25%1.69M | 124.00%2.27M | 124.00%2.27M | --2.43M | --1.51M | --965.01K | --1.02M | --1.02M |
Non current deferred liabilities | 41.28%7.28M | 93.32%7.2M | 89.73%7.65M | 54.22%6.87M | 54.22%6.87M | 79.08%5.16M | 64.44%3.73M | 62.93%4.03M | 119.09%4.46M | 119.09%4.46M |
Total non current liabilities | 13.97%23.16M | 31.00%24.78M | 35.65%26.37M | 47.73%28.02M | 47.73%28.02M | 17.39%20.32M | 86.49%18.92M | 80.88%19.44M | 71.56%18.96M | 71.56%18.96M |
Total liabilities | -3.54%96.81M | 28.17%101.55M | 45.09%100.74M | 27.89%107.92M | 27.89%107.92M | 99.03%100.37M | 144.32%79.24M | 78.63%69.43M | 85.39%84.39M | 85.39%84.39M |
Shareholders'equity | ||||||||||
Share capital | 0.06%1.79K | 0.06%1.79K | 0.00%1.79K | 0.00%1.79K | 0.00%1.79K | 0.00%1.79K | 2.40%1.79K | 2.40%1.79K | 20.55%1.79K | 20.55%1.79K |
-common stock | 0.06%1.79K | 0.06%1.79K | 0.00%1.79K | 0.00%1.79K | 0.00%1.79K | 0.00%1.79K | 2.40%1.79K | 2.40%1.79K | 20.55%1.79K | 20.55%1.79K |
Retained earnings | 73.75%-8.25M | 26.05%-25.76M | -11.95%-24.65M | 20.35%-25.7M | 20.35%-25.7M | -31.87%-31.42M | -36.89%-34.84M | 11.43%-22.02M | 10.41%-32.27M | 10.41%-32.27M |
Paid-in capital | -0.01%60.28M | -0.19%60.32M | -0.36%60.29M | -0.36%60.29M | -0.36%60.29M | -0.36%60.29M | 1.64%60.44M | 1.76%60.51M | -0.27%60.51M | -0.27%60.51M |
Less: Treasury stock | 0.76%133 | 5.60%132 | 8.20%132 | 8.20%132 | 8.20%132 | 8.20%132 | 2.46%125 | 0.00%122 | 0.00%122 | 0.00%122 |
Total stockholders'equity | 80.26%52.04M | 35.01%34.56M | -7.41%35.64M | 22.48%34.59M | 22.48%34.59M | -21.30%28.87M | -24.73%25.6M | 11.25%38.49M | 14.56%28.24M | 14.56%28.24M |
Total equity | 80.26%52.04M | 35.01%34.56M | -7.41%35.64M | 22.48%34.59M | 22.48%34.59M | -21.30%28.87M | -24.73%25.6M | 11.25%38.49M | 14.56%28.24M | 14.56%28.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data